6481
PNK:THKLY
THK
- Stock
Last Close
3,506.00
02/05 06:30
Market Cap
371.46B
Beta: 1.04
Volume Today
376.80K
Avg: 5.50K
PE Ratio
29.88
PFCF: 18.09
Dividend Yield
0.00%
Payout:86.96%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 54.09B - | 57.38B 6.08% | 54.92B 4.29% | 57.27B 4.28% | 60.55B 5.73% | 67.75B 11.89% | 67.38B 0.53% | 68.85B 2.17% | 66.20B 3.84% | 71.14B 7.45% | 122.66B 72.42% | 79.70B 35.02% | 87.39B 9.65% | 92.06B 5.33% | 85.77B 6.82% | 88.26B 2.89% | 76.33B 13.51% | 72.04B 5.62% | 64.35B 10.68% | 59.61B 7.37% | 55.44B 7.00% | 47.62B 14.11% | 53.48B 12.33% | 62.46B 16.78% | 70.75B 13.27% | 80.29B 13.48% | 79.11B 1.47% | 88.04B 11.30% | 88.10B 0.06% | 98.57B 11.89% | 100.86B 2.33% | 106.15B 5.24% | 93.54B 11.88% | 92.06B 1.58% | 82.53B 10.35% | 83.82B 1.57% | 85.13B 1.56% | 94.72B 11.27% | 85.28B 9.97% | 87.63B 2.76% | 84.95B 3.06% | 91.30B 7.48% | |
cost of revenue | 37.65B - | 39.79B 5.68% | 37.69B 5.28% | 40.11B 6.43% | 43.77B 9.10% | 51.14B 16.86% | 50.97B 0.35% | 51.16B 0.39% | 48.88B 4.46% | 52.10B 6.59% | 94.47B 81.32% | 58.46B 38.11% | 62.46B 6.84% | 64.82B 3.78% | 60.62B 6.49% | 63.28B 4.38% | 55.12B 12.89% | 53.42B 3.07% | 49.55B 7.26% | 46.90B 5.34% | 43.30B 7.68% | 36.84B 14.93% | 42.70B 15.92% | 49.73B 16.46% | 55.10B 10.79% | 60.02B 8.94% | 58.81B 2.03% | 64.51B 9.69% | 64.86B 0.55% | 73.23B 12.91% | 73.16B 0.10% | 77.14B 5.44% | 69.53B 9.87% | 70.77B 1.78% | 65.58B 7.34% | 64.43B 1.75% | 66.95B 3.92% | 73.02B 9.06% | 64.66B 11.46% | 66.34B 2.61% | 66.45B 0.16% | 70.36B 5.88% | |
gross profit | 16.44B - | 17.59B 6.98% | 17.23B 2.03% | 17.15B 0.43% | 16.78B 2.17% | 16.60B 1.07% | 16.42B 1.11% | 17.68B 7.70% | 17.32B 2.04% | 19.04B 9.91% | 28.20B 48.09% | 21.24B 24.66% | 24.93B 17.38% | 27.23B 9.21% | 25.15B 7.63% | 24.98B 0.69% | 21.22B 15.07% | 18.62B 12.25% | 14.80B 20.49% | 12.71B 14.16% | 12.13B 4.50% | 10.78B 11.16% | 10.79B 0.05% | 12.73B 18.05% | 15.66B 22.97% | 20.26B 29.43% | 20.30B 0.18% | 23.54B 15.95% | 23.24B 1.27% | 25.34B 9.04% | 27.70B 9.33% | 29.01B 4.72% | 24.01B 17.25% | 21.29B 11.33% | 16.95B 20.38% | 19.39B 14.41% | 18.17B 6.28% | 21.70B 19.41% | 20.62B 4.97% | 21.28B 3.20% | 18.49B 13.12% | 20.94B 13.22% | |
selling and marketing expenses | -1.46B - | -1.61B 10.51% | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 9.51B - | -24.39B 356.42% | 10.89B 144.64% | 11.00B 1.06% | 10.98B 0.25% | -28.87B 363.00% | 11.12B 138.53% | 11.31B 1.66% | 11.66B 3.10% | -30.22B 359.23% | 17.01B 156.28% | 12.74B 25.07% | 12.77B 0.20% | 13.21B 3.42% | 13.07B 1.04% | -33.99B 360.06% | 12.66B 137.25% | 12.72B 0.47% | 11.89B 6.52% | 11.29B 5.07% | 12.47B 10.47% | 10.66B 14.48% | 10.62B 0.46% | 11.08B 4.41% | 12.31B 11.12% | 13.14B 6.72% | 12.40B 5.65% | 13.13B 5.86% | 13.96B 6.38% | 14.69B 5.21% | 14.92B 1.53% | 15.42B 3.35% | 15.18B 1.53% | 14.73B 2.93% | 14.29B 2.99% | 14.75B 3.18% | 16.61B 12.59% | ||||||
selling general and administrative expenses | 9.51B - | -23.24B 344.32% | 10.89B 146.85% | 11.00B 1.06% | 10.98B 0.25% | -27.56B 351.09% | 11.12B 140.36% | 11.31B 1.66% | 11.66B 3.10% | -28.79B 346.92% | 17.01B 159.08% | 12.74B 25.07% | 12.77B 0.20% | 13.21B 3.42% | 13.07B 1.04% | -32.60B 349.45% | 12.66B 138.83% | 12.72B 0.47% | 11.89B 6.52% | 11.29B 5.07% | 12.47B 10.47% | 10.66B 14.48% | 10.62B 0.46% | 11.08B 4.41% | 12.31B 11.12% | 13.14B 6.72% | 12.40B 5.65% | 13.13B 5.86% | 13.96B 6.38% | 14.69B 5.21% | 14.92B 1.53% | 15.42B 3.35% | 15.18B 1.53% | 14.73B 2.93% | 14.29B 2.99% | 13.29B 7.00% | 15.00B 12.82% | 15.82B 5.48% | 15.85B 0.22% | 16.36B 3.19% | 16.78B 2.59% | 16.05B 4.37% | |
research and development expenses | 1.46B - | 1.61B 10.51% | |||||||||||||||||||||||||||||||||||||||||
other expenses | 166M - | 275M 65.66% | 209M 24% | 139M 33.49% | 267M 92.09% | 369M 38.20% | 221M 40.11% | 361M 63.35% | 298M 17.45% | 182M 38.93% | 452M 148.35% | 376M 16.81% | 274M 27.13% | 453M 65.33% | 728M 60.71% | 414M 43.13% | 75M 81.88% | 447M 496% | 259M 42.06% | -142M 154.83% | 251M 276.76% | 1.06B 321.91% | -275M 125.97% | 9.22B 3,453.45% | -437M 104.74% | -21M 95.19% | -220M 947.62% | -467M 112.27% | -348M 25.48% | -352M 1.15% | -331M 5.97% | 13.44B 4,159.52% | -683M 105.08% | 250M - | 494M 97.60% | ||||||||
cost and expenses | 47.17B - | 50.21B 6.46% | 48.58B 3.25% | 51.12B 5.22% | 54.74B 7.09% | 62.86B 14.84% | 62.09B 1.23% | 62.47B 0.62% | 60.54B 3.09% | 63.82B 5.41% | 111.48B 74.68% | 71.21B 36.12% | 75.23B 5.65% | 78.03B 3.72% | 73.69B 5.56% | 76.69B 4.07% | 67.78B 11.62% | 65.75B 2.99% | 61.88B 5.89% | 58.05B 6.19% | 56.02B 3.49% | 48.56B 13.32% | 53.04B 9.23% | 70.03B 32.04% | 66.97B 4.37% | 73.15B 9.22% | 70.99B 2.95% | 77.17B 8.70% | 78.48B 1.70% | 87.57B 11.59% | 87.75B 0.20% | 106.00B 20.79% | 84.03B 20.72% | 85.19B 1.38% | 79.83B 6.29% | 79.18B 0.81% | 83.56B 5.53% | 88.84B 6.32% | 80.76B 9.10% | 83.20B 3.02% | 83.24B 0.05% | 86.41B 3.82% | |
operating expenses | 9.51B - | 10.42B 9.53% | 10.89B 4.50% | 11.00B 1.06% | 10.98B 0.25% | 11.72B 6.79% | 11.12B 5.11% | 11.31B 1.66% | 11.66B 3.10% | 11.72B 0.49% | 17.01B 45.18% | 12.74B 25.07% | 12.77B 0.20% | 13.21B 3.42% | 13.07B 1.04% | 13.41B 2.62% | 12.66B 5.61% | 12.33B 2.63% | 12.33B 0.03% | 11.15B 9.62% | 12.72B 14.13% | 11.72B 7.85% | 10.34B 11.80% | 20.30B 96.37% | 11.88B 41.50% | 13.12B 10.47% | 12.18B 7.17% | 12.66B 3.94% | 13.62B 7.55% | 14.34B 5.31% | 14.59B 1.72% | 28.85B 97.81% | 14.50B 49.76% | 14.42B 0.54% | 14.25B 1.18% | 14.75B 3.52% | 16.61B 12.59% | 15.82B 4.74% | 16.10B 1.80% | 16.85B 4.66% | 16.78B 0.42% | 16.05B 4.37% | |
interest expense | 62M - | 138M 122.58% | 103M 25.36% | 74M 28.16% | 137M 85.14% | 112M 18.25% | 101M 9.82% | 139M 37.62% | 66M 52.52% | 91M 37.88% | 197M 116.48% | 72M 63.45% | 63M 12.50% | 74M 17.46% | 54M 27.03% | 65M 20.37% | 60M 7.69% | 658M 996.67% | 377M 42.71% | 894M 137.14% | 2.43B 172.04% | 107M 95.60% | 626M 485.05% | -291M 146.49% | 1.06B 462.89% | 549M 48.01% | 475M 13.48% | 503M 5.89% | 208M 58.65% | 691M 232.21% | 1.52B 120.41% | -224M 114.71% | 1.02B 556.70% | 283M 72.34% | 738M 160.78% | -11M 101.49% | 411M 3,836.36% | 1.26B - | 319M 74.76% | ||||
ebitda | 11.04B - | 7.72B 30.01% | 7.64B 1.01% | 4.22B 44.74% | 5.65B 33.82% | 2.04B 63.90% | 1.86B 8.62% | 6.28B 236.94% | 8.46B 34.61% | 7.19B 15.05% | 12.20B 69.72% | 9.18B 24.74% | 12.27B 33.67% | 14.89B 21.32% | 12.98B 12.81% | 11.88B 8.48% | 13.21B 11.25% | 11.43B 13.53% | 7.30B 36.10% | 8.18B 12.09% | 4.29B 47.64% | 4.50B 4.90% | 5.42B 20.62% | -2.38B 143.86% | 9.62B 504.58% | 12.08B 25.57% | 13.11B 8.50% | 16.50B 25.90% | 15.46B 6.32% | 17.78B 15.01% | 19.60B 10.24% | 5.78B 70.50% | 15.54B 168.81% | 13.43B 13.62% | 9.35B 30.39% | 10.37B 10.94% | 7.36B 29.01% | 11.85B 61.02% | 10.54B 11.12% | 10.60B 0.60% | 9.15B 13.67% | 11.64B 27.25% | |
operating income | 6.93B - | 7.16B 3.41% | 6.34B 11.51% | 6.15B 2.97% | 5.80B 5.61% | 4.88B 16.00% | 5.30B 8.61% | 6.38B 20.39% | 5.66B 11.20% | 7.32B 29.27% | 11.18B 52.81% | 8.50B 24.00% | 12.16B 43.09% | 14.02B 15.30% | 12.08B 13.85% | 11.56B 4.30% | 8.55B 26.02% | 6.31B 26.19% | 2.44B 61.43% | 1.66B 31.70% | -573M 134.46% | -830M 44.85% | 432M 152.05% | -7.53B 1,842.59% | 3.83B 150.82% | 7.24B 89.26% | 8.12B 12.19% | 11.08B 36.34% | 9.76B 11.88% | 11.14B 14.19% | 13.32B 19.55% | 231M 98.27% | 9.67B 4,086.15% | 6.80B 29.67% | 2.73B 59.90% | 4.64B 70.22% | 1.57B 66.22% | 5.88B 275.19% | 4.52B 23.17% | 4.43B 1.99% | 1.71B 61.42% | 4.89B 185.96% | |
depreciation and amortization | 4.11B - | 561M 86.35% | 1.31B 132.98% | -1.93B 247.28% | -151M 92.16% | -2.83B 1,777.48% | -3.43B 21.02% | -92M 97.32% | 2.80B 3,140.22% | -133M 104.76% | 1.01B 860.90% | 679M 32.91% | 107M 84.24% | 862M 705.61% | 897M 4.06% | 315M 64.88% | 4.45B 1,311.11% | 4.35B 2.14% | 4.65B 6.94% | 4.64B 0.30% | 4.65B 0.19% | 4.58B 1.55% | 4.57B 0.15% | 4.88B 6.94% | 4.61B 5.67% | 4.68B 1.58% | 4.64B 0.85% | 5.43B 16.94% | 5.70B 5.03% | 6.64B 16.42% | 6.28B 5.39% | 5.55B 11.56% | 5.88B 5.82% | 5.37B 8.60% | 5.55B 3.43% | 5.73B 3.13% | 5.79B 1.15% | 5.97B 3.05% | 6.09B 2.01% | 6.13B 0.56% | 6.08B 0.65% | 6.00B 1.38% | |
total other income expenses net | 3.99B - | -40M 101.00% | 1.18B 3,042.50% | -2.17B 284.54% | -380M 82.50% | -2.18B 474.21% | -3.79B 73.46% | -62M 98.36% | 2.71B 4,470.97% | -459M 116.94% | 787M 271.46% | 577M 26.68% | 22M 96.19% | 742M 3,272.73% | 824M 11.05% | 109M 86.77% | 167M 53.21% | 104M 37.72% | -163M 256.73% | -894M 448.47% | -2.43B 172.04% | -107M 95.60% | -626M 485.05% | 602M 196.17% | 131M 78.24% | -390M 397.71% | -132M 66.15% | 106M 180.30% | 589M 455.66% | 796M 35.14% | -544M 168.34% | 293M 153.86% | -299M 202.05% | 974M 425.75% | 328M 66.32% | 528M 60.98% | 1.18B 123.48% | 1.42B 20.68% | -905M 163.55% | 657M 172.60% | 90M 86.30% | 196M 117.78% | |
income before tax | 10.92B - | 7.12B 34.77% | 7.51B 5.52% | 3.98B 47.07% | 5.42B 36.38% | 2.69B 50.34% | 1.51B 43.91% | 6.31B 317.87% | 8.37B 32.59% | 6.86B 18.06% | 11.97B 74.50% | 9.08B 24.18% | 12.19B 34.24% | 14.77B 21.18% | 12.91B 12.60% | 11.67B 9.56% | 8.72B 25.28% | 6.42B 26.41% | 2.27B 64.60% | 2.65B 16.73% | -2.79B 205.35% | -187M 93.31% | 228M 221.93% | -6.97B 3,157.89% | 3.96B 156.76% | 6.85B 73.14% | 7.99B 16.65% | 11.18B 39.91% | 10.35B 7.45% | 11.94B 15.38% | 12.78B 7.03% | 524M 95.90% | 9.37B 1,688.36% | 7.78B 17.03% | 3.06B 60.71% | 5.17B 69.23% | 2.75B 46.85% | 7.31B 165.90% | 3.62B 50.53% | 5.09B 40.72% | 1.80B 64.64% | 5.08B 182.55% | |
income tax expense | 3.48B - | 2.63B 24.52% | 2.39B 9.17% | 1.55B 35.26% | 1.96B 26.52% | 472M 75.87% | 1.04B 120.34% | 1.72B 65.48% | 2.38B 38.23% | 1.24B 47.75% | 3.09B 148.27% | -111M 103.60% | 2.83B 2,654.05% | 4.26B 50.16% | 3.77B 11.42% | 4.65B 23.28% | 2.76B 40.55% | 1.91B 30.97% | 1.28B 33.07% | 295M 76.90% | 15M 94.92% | 860M 5,633.33% | 425M 50.58% | 830M 95.29% | 1.20B 44.82% | 2.06B 71.46% | 2.58B 25.33% | 973M 62.33% | 3.29B 237.62% | 4.44B 35.25% | 3.73B 16.12% | 3.33B 10.68% | 2.36B 29.08% | 2.50B 5.89% | 955M 61.80% | 732M 23.35% | 734M 0.27% | 1.98B 169.62% | 1.50B 24.05% | 3.91B 160.08% | 1.09B 72.17% | 1.58B 45.22% | |
net income | 7.37B - | 4.45B 39.58% | 5.19B 16.56% | 2.52B 51.41% | 3.61B 43.32% | 2.25B 37.64% | 541M 75.99% | 4.69B 766.36% | 6.00B 28.06% | 5.50B 8.35% | 8.73B 58.79% | 9.07B 3.80% | 9.19B 1.32% | 10.42B 13.42% | 8.87B 14.84% | 6.92B 22.03% | 5.65B 18.30% | 4.50B 20.40% | 1.09B 75.69% | 2.40B 119.01% | -2.65B 210.81% | -702M 73.56% | -134M 80.91% | -6.50B 4,750.75% | 2.70B 141.51% | 4.82B 78.72% | 5.39B 11.82% | 10.09B 87.20% | 6.89B 31.70% | 7.47B 8.38% | 8.95B 19.74% | -2.81B 131.35% | 6.89B 345.67% | 5.15B 25.25% | 2.03B 60.57% | 4.32B 112.90% | 1.96B 54.67% | 5.25B 168.06% | 1.98B 62.37% | 1.25B 36.82% | 319M 74.46% | 3.41B 968.34% | |
weighted average shs out | 126.59M - | 126.58M 0.01% | 126.59M 0.01% | 126.59M 0.00% | 126.59M 0.00% | 126.59M 0.00% | 126.59M 0% | 126.59M 0.00% | 126.57M 0.01% | 126.55M 0.01% | 126.56M 0.00% | 126.57M 0.01% | 126.57M 0.00% | 126.57M 0.00% | 126.57M 0.00% | 126.57M 0.00% | 126.57M 0.00% | 126.57M 0.00% | 126.57M 0% | 126.56M 0.00% | 126.57M 0.00% | 126.57M 0% | 126.57M 0% | 126.54M 0.02% | 126.57M 0.02% | 126.57M 0% | 126.57M 0% | 105.22M 16.87% | 123.32M 17.21% | 122.58M 0.60% | 122.58M 0.00% | 122.58M 0.00% | 122.58M 0.00% | 122.59M 0.01% | 122.57M 0.02% | 122.59M 0.02% | 122.59M 0.00% | 122.61M - | 122.50M 0.10% | 115.85M 5.42% | 112.02M 3.31% | ||
weighted average shs out dil | 126.59M - | 126.59M 0.00% | 126.59M 0% | 126.59M 0% | 126.59M 0% | 126.59M 0.00% | 126.59M 0% | 126.59M 0% | 126.57M 0.01% | 126.57M 0% | 126.56M 0.01% | 126.57M 0.01% | 126.57M 0.00% | 126.57M 0% | 126.57M 0% | 126.57M 0.00% | 126.57M 0.00% | 126.57M 0.00% | 126.57M 0% | 126.57M 0% | 126.57M 0% | 126.57M 0% | 126.57M 0% | 126.57M 0% | 126.57M 0.00% | 126.57M 0% | 126.57M 0% | 107.61M 14.98% | 123.32M 14.60% | 122.58M 0.60% | 122.58M 0.00% | 122.58M 0.00% | 122.58M 0.00% | 122.59M 0.01% | 122.57M 0.02% | 122.59M 0.02% | 122.59M 0.00% | 122.61M - | 122.50M 0.10% | 115.85M 5.42% | 112.02M 3.31% | ||
eps | 58.20 - | 35.16 39.59% | 40.98 16.55% | 19.91 51.42% | 28.54 43.35% | 17.80 37.63% | 4.28 75.96% | 37.03 765.19% | 47.42 28.06% | 43.46 8.35% | 69.02 58.81% | 71.64 3.80% | 72.59 1.33% | 82.33 13.42% | 70.11 14.84% | 54.67 22.02% | 39.67 27.44% | 35.56 10.36% | 8.65 75.67% | 18.93 118.84% | -20.98 210.83% | -5.55 73.55% | -1.06 80.90% | -51.36 4,745.28% | 21.32 141.51% | 38.11 78.75% | 42.60 11.78% | 97.03 127.77% | 55.90 42.39% | 60.96 9.05% | 72.99 19.73% | -22.88 131.35% | 56.22 345.72% | 42.02 25.26% | 16.57 60.57% | 35.27 112.85% | 15.99 54.66% | 42.85 167.98% | 16.12 62.38% | 10.20 36.72% | 2.75 73.04% | 30.42 1,006.18% | |
epsdiluted | 58.20 - | 35.16 39.59% | 40.98 16.55% | 19.91 51.42% | 28.54 43.35% | 17.80 37.63% | 4.28 75.96% | 37.03 765.19% | 47.42 28.06% | 43.46 8.35% | 69.02 58.81% | 71.64 3.80% | 72.59 1.33% | 82.33 13.42% | 70.11 14.84% | 54.67 22.02% | 39.67 27.44% | 35.56 10.36% | 8.65 75.67% | 18.93 118.84% | -20.98 210.83% | -5.55 73.55% | -1.06 80.90% | -51.36 4,745.28% | 21.32 141.51% | 38.11 78.75% | 42.60 11.78% | 94.87 122.70% | 55.90 41.08% | 60.96 9.05% | 72.99 19.73% | -22.88 131.35% | 56.22 345.72% | 42.02 25.26% | 16.57 60.57% | 35.27 112.85% | 15.99 54.66% | 42.85 167.98% | 16.12 62.38% | 10.20 36.72% | 2.75 73.04% | 30.42 1,006.18% |
All numbers in USD (except ratios and percentages)