PNK:VRNOF
Verano
- Stock
Last Close
1.22
01/05 19:59
Market Cap
1.63B
Beta: 1.62
Volume Today
203.20K
Avg: 400.06K
PE Ratio
−8.75
PFCF: 22.63
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 260.62M - | 266.52M 2.26% | 256.15M 3.89% | 285.60M 11.49% | 297.26M 4.08% | 306.72M 3.18% | 307.11M 0.13% | 314.43M 2.38% | 322.02M 2.41% | 323.05M 0.32% | 298.45M 7.62% | 222.39M 25.49% | 216.68M 2.57% | 218.21M 0.70% | 209.81M 3.85% | 202.27M 3.59% | 202.81M 0.27% | |
cost of revenue | 210.37M - | 140.53M 33.20% | 131.24M 6.61% | 160.31M 22.15% | 136.61M 14.78% | 187.99M 37.61% | 164.39M 12.55% | 164.88M 0.30% | 148.72M 9.80% | 168.71M 13.44% | 151.56M 10.16% | 108.05M 28.71% | 107.59M 0.43% | 110.67M 2.87% | 110.23M 0.40% | 89.29M 19.00% | 107.57M 20.48% | |
gross profit | 50.24M - | 125.99M 150.75% | 124.91M 0.85% | 125.28M 0.30% | 160.65M 28.23% | 118.73M 26.09% | 142.72M 20.21% | 149.55M 4.79% | 173.30M 15.88% | 154.34M 10.94% | 146.89M 4.83% | 114.34M 22.16% | 109.10M 4.59% | 107.53M 1.43% | 99.58M 7.40% | 112.98M 13.46% | 95.24M 15.71% | |
selling and marketing expenses | ||||||||||||||||||
general and administrative expenses | ||||||||||||||||||
selling general and administrative expenses | 7.95M - | 70.57M 787.26% | 113.44M 60.75% | 128.03M 12.86% | 111.95M 12.56% | 86.10M 23.09% | 96.81M 12.44% | 108.55M 12.12% | 110.39M 1.70% | 110.90M 0.46% | 116.31M 4.89% | 87.07M 25.14% | 92.33M 6.03% | 83.72M 9.32% | 84.58M 1.03% | 86.34M 2.09% | 80.56M 6.70% | |
research and development expenses | ||||||||||||||||||
other expenses | 1.80M - | -1.41M 178.26% | 2.15M 252.02% | 2.05M 4.38% | -759K 137.01% | -1.20M 57.44% | 327.70M - | 428K - | 5.40M 1,161.68% | |||||||||
cost and expenses | 218.33M - | 211.10M 3.31% | 244.68M 15.91% | 288.34M 17.84% | 248.56M 13.79% | 274.09M 10.27% | 261.20M 4.70% | 273.42M 4.68% | 259.11M 5.24% | 279.60M 7.91% | 267.88M 4.19% | 195.12M 27.16% | 199.91M 2.45% | 522.09M 161.16% | 194.81M 62.69% | 176.06M 9.62% | 193.53M 9.92% | |
operating expenses | 7.95M - | 70.57M 787.26% | 113.44M 60.75% | 128.03M 12.86% | 111.95M 12.56% | 86.10M 23.09% | 96.81M 12.44% | 108.55M 12.12% | 110.39M 1.70% | 110.90M 0.46% | 116.31M 4.89% | 87.07M 25.14% | 92.33M 6.03% | 411.42M 345.61% | 84.58M 79.44% | 86.77M 2.59% | 85.96M 0.94% | |
interest expense | 10.17M - | 11.29M 11.04% | 13.52M 19.73% | 14.84M 9.82% | 15.39M 3.71% | 20.84M 35.37% | 15.91M 23.67% | 14.01M 11.90% | 15.17M 8.23% | 14.71M 3.01% | 15.11M 2.75% | 14.24M 5.80% | 12.77M 10.30% | 12.64M 1.05% | 13.56M 7.32% | 14.21M 4.76% | 13.21M 7.00% | |
ebitda | 54.98M - | 94.02M 71.02% | 55.09M 41.41% | 42.56M 22.74% | 104.58M 145.74% | 83.72M 19.95% | 96.85M 15.69% | 91.80M 5.22% | 113.75M 23.92% | 95.53M 16.02% | 82.48M 13.66% | 65.69M 20.36% | 55.20M 15.97% | -272.36M 593.44% | 54.15M 119.88% | 64.70M 19.49% | 32.38M 49.96% | |
operating income | 42.29M - | 55.42M 31.04% | 11.47M 79.30% | -2.74M 123.91% | 48.70M 1,875.49% | 32.63M 32.99% | 45.91M 40.69% | 41.00M 10.68% | 62.91M 53.42% | 43.45M 30.93% | 30.57M 29.63% | 27.27M 10.82% | 16.77M 38.49% | -303.88M 1,912.06% | 15.00M 104.94% | 26.21M 74.72% | 9.28M 64.61% | |
depreciation and amortization | 12.69M - | 38.60M 204.30% | 43.61M 12.98% | 45.30M 3.87% | 55.88M 23.36% | 51.09M 8.58% | 50.94M 0.28% | 50.79M 0.30% | 50.84M 0.11% | 52.08M 2.43% | 51.90M 0.34% | 39.62M 23.67% | 39.52M 0.25% | 33.25M 15.86% | 34.76M 4.54% | 34.50M 0.75% | 34.56M 0.18% | |
total other income expenses net | 180.94M - | 1.26M 99.30% | 18.40M 1,362.86% | 4.53M 75.38% | -13.96M 408.11% | -326.74M 2,240.77% | -20.10M 93.85% | -21.37M 6.34% | -26.65M 24.71% | -76.63M 187.52% | -21.60M 71.81% | -4.26M 80.26% | -13.86M 225.10% | -14.36M 3.64% | -9.17M 36.17% | -10.21M 11.35% | -24.67M 141.63% | |
income before tax | 223.23M - | 56.68M 74.61% | 29.88M 47.29% | 1.79M 94.02% | 34.74M 1,843.28% | -294.11M 946.62% | 25.81M 108.78% | 19.63M 23.94% | 36.26M 84.68% | -33.18M 191.51% | 8.97M 127.05% | 8.77M 2.33% | 2.91M 66.79% | -318.25M 11,032.57% | 5.83M 101.83% | 16.00M 174.29% | -15.39M 196.18% | |
income tax expense | 92.91M - | 22.61M 75.67% | 32.32M 42.97% | 14.18M 56.13% | 90.62M 539.19% | -716.82K 100.79% | 38.30M 5,443.64% | 37.17M 2.95% | 60.08M 61.63% | 65.78M 9.48% | 15.48M 76.47% | 30.53M 97.25% | 45.48M 48.96% | -45.54M 200.14% | 17.35M 138.10% | 35.15M 102.62% | 28.44M 19.09% | |
net income | 130.69M - | 34.32M 73.74% | -271.06K 100.79% | -12.57M 4,538.79% | -56.15M 346.61% | -293.39M 422.47% | -12.49M 95.74% | -17.54M 40.41% | -23.93M 36.42% | -98.85M 313.08% | -6.50M 93.42% | -21.76M 234.68% | -42.57M 95.58% | -272.71M 540.65% | -11.52M 95.78% | -19.15M 66.30% | -43.83M 128.89% | |
weighted average shs out | 313.67M - | 324.31M 3.39% | 326.29M 0.61% | 328.52M 0.68% | 332.87M 1.33% | 339.98M 2.14% | 355.67M 4.61% | 342.53M 3.69% | 343.43M 0.26% | 344.07M 0.19% | 344.08M 0.00% | 345.02M - | 358.75M 3.98% | 359.15M 0.11% | 360.37M 0.34% | 361.79M 0.39% | ||
weighted average shs out dil | 316.93M - | 324.31M 2.33% | 326.29M 0.61% | 328.52M 0.68% | 332.87M 1.33% | 339.98M 2.14% | 355.67M 4.61% | 342.53M 3.69% | 343.43M 0.26% | 344.07M 0.19% | 344.08M 0.00% | 345.02M - | 358.75M 3.98% | 359.15M 0.11% | 360.37M 0.34% | 361.79M 0.39% | ||
eps | 0.42 - | 0.11 73.81% | -0.00 100.73% | -0.04 4,687.50% | -0.17 343.86% | -0.86 405.88% | -0.04 95.92% | -0.05 45.87% | -0.07 36.13% | -0.29 316.07% | -0.02 93.48% | 0 100% | -0.12 Infinity% | -0.76 517.89% | -0.03 96.05% | -0.05 80% | -0.12 122.22% | |
epsdiluted | 0.41 - | 0.11 73.17% | -0.00 100.73% | -0.04 4,687.50% | -0.17 343.86% | -0.86 405.88% | -0.04 95.92% | -0.05 45.87% | -0.07 36.13% | -0.29 316.07% | -0.02 93.48% | 0 100% | -0.12 Infinity% | -0.76 517.89% | -0.03 96.05% | -0.05 80% | -0.12 122.22% |
All numbers in USD (except ratios and percentages)