1833
SAU:1833
Mawarid
- Stock
Last Close
152.40
01/05 12:13
Market Cap
1.79B
Beta: -
Volume Today
63.45K
Avg: 369.49K
PE Ratio
20.52
PFCF: 15.20
Dividend Yield
1.18%
Payout:29.83%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 160.13M - | 164.85M 2.95% | 166.44M 0.96% | 172.31M 3.53% | 188.43M 9.36% | 233.41M 23.88% | 247.74M 6.14% | 275.15M 11.07% | 293.87M 6.80% | 305.29M 3.88% | 320.07M 4.84% | 341.68M 6.75% | 374.60M 9.64% | 414.63M 10.69% | 468.03M 12.88% | 770.49M 64.63% | 588.68M 23.60% | 624.36M 6.06% | |
cost of revenue | 135.04M - | 141.17M 4.53% | 141.31M 0.10% | 149.34M 5.68% | 164.42M 10.10% | 201.50M 22.56% | 215.14M 6.77% | 236.02M 9.71% | 259.42M 9.91% | 271.17M 4.53% | 283.80M 4.66% | 301.19M 6.12% | 331.94M 10.21% | 371.54M 11.93% | 421.78M 13.52% | 718.19M 70.28% | 535.40M 25.45% | 569.91M 6.44% | |
gross profit | 25.09M - | 23.68M 5.59% | 25.12M 6.08% | 22.97M 8.57% | 24.01M 4.53% | 31.91M 32.91% | 32.59M 2.14% | 39.13M 20.05% | 34.45M 11.95% | 34.12M 0.97% | 36.27M 6.30% | 40.49M 11.65% | 42.66M 5.35% | 43.09M 1.01% | 46.25M 7.33% | 52.30M 13.09% | 53.28M 1.87% | 54.45M 2.19% | |
selling and marketing expenses | 1.58M - | 1.54M 2.45% | 1.87M 21.34% | -3.52M 288.18% | 2.68M 176.29% | 2.82M 4.87% | 3.64M 29.20% | -5.57M 253.11% | 3.01M 154.12% | 2.16M 28.18% | 3.14M 45.16% | 4.53M - | 5.51M - | 5.64M 2.36% | |||||
general and administrative expenses | 5.44M - | 5.65M 3.90% | 6.06M 7.19% | -11.87M 295.96% | 6.52M 154.91% | 6.98M 7.15% | 7.55M 8.17% | -14.41M 290.79% | 7.85M 154.45% | 8.58M 9.31% | 8.41M 1.90% | 9.11M - | 10.28M - | 11.14M 8.40% | |||||
selling general and administrative expenses | 8.94M - | 9.20M 2.88% | 7.93M 13.82% | -15.39M 294.12% | 9.20M 159.80% | 9.80M 6.49% | 11.19M 14.21% | -19.98M 278.54% | 10.86M 154.36% | 10.74M 1.09% | 11.56M 7.59% | 13.63M - | 21.19M 55.39% | 15.79M 25.48% | 16.78M 6.29% | ||||
research and development expenses | |||||||||||||||||||
other expenses | 640.68K - | 1.29M 100.61% | 566.93K 55.89% | 269.15K 52.53% | 722.17K 168.31% | 49.96K 93.08% | 759.40K 1,419.90% | 1.31M 72.65% | 1.37M 4.27% | 1 100.00% | -13.53M 1,353,000,100% | -17.25M 27.49% | 32.61M 289.07% | 2.94M - | 54.75K 98.14% | ||||
cost and expenses | 143.98M - | 150.37M 4.43% | 149.24M 0.75% | 156.22M 4.68% | 173.62M 11.14% | 211.30M 21.70% | 226.33M 7.11% | 247.53M 9.37% | 270.28M 9.19% | 281.91M 4.30% | 295.36M 4.77% | 301.19M 1.97% | 345.47M 14.70% | 388.79M 12.54% | 468.03M 20.38% | -739.38M 257.98% | 554.13M 174.95% | 586.74M 5.89% | |
operating expenses | 8.94M - | 9.20M 2.88% | 7.93M 13.82% | 6.88M 13.22% | 9.20M 33.76% | 9.80M 6.49% | 11.19M 14.21% | 11.51M 2.85% | 10.86M 5.64% | 10.74M 1.09% | 11.56M 7.59% | 1 100.00% | 13.53M 1,352,999,900% | 17.25M 27.49% | 46.25M 168.11% | 21.19M 54.19% | 18.73M 11.62% | 16.84M 10.09% | |
interest expense | 861.27K - | 3.50M 306.82% | 1.79M 48.79% | 2.21M 22.97% | |||||||||||||||
ebitda | 19.42M - | 17.69M 8.91% | 19.24M 8.79% | 21.85M 13.58% | 19.04M 12.89% | 27.46M 44.24% | 22.56M 17.85% | 31.39M 39.19% | 27.90M 11.12% | 28.48M 2.06% | 30.35M 6.56% | 61.73M 103.41% | 55.54M 10.02% | 49.07M 11.65% | 26.36M 46.29% | 40.00M 51.76% | 41.30M 3.25% | 44.43M 7.58% | |
operating income | 16.15M - | 14.49M 10.28% | 19.24M 32.83% | 18.32M 4.80% | 15.46M 15.59% | 23.76M 53.71% | 22.56M 5.09% | 27.29M 20.98% | 23.42M 14.16% | 23.51M 0.37% | 25.37M 7.91% | 40.49M 59.61% | 29.13M 28.06% | 25.84M 11.29% | 31.12M - | 34.56M 11.05% | 37.62M 8.85% | ||
depreciation and amortization | 3.27M - | 3.20M 2.13% | 3.54M - | 3.57M 1.08% | 3.69M 3.30% | 3.95M 7.04% | 4.11M 3.91% | 4.48M 9.06% | 4.97M 10.90% | 4.98M 0.18% | 21.23M 326.70% | 26.41M 24.37% | 23.23M 12.04% | 5.68M 75.54% | 6.41M 12.89% | 6.96M 8.48% | 7.24M 4.07% | ||
total other income expenses net | 275.03K - | 740.12K 169.10% | -3.45M 565.83% | -3.31M 4.14% | -739.82K 77.62% | -3.04M 310.36% | -1.58M 47.80% | 546.37K 134.48% | 1.10M 101.16% | 1.05M 4.86% | 50.74K 95.15% | -40.49M 79,900.93% | -29.13M 28.06% | -25.84M 11.29% | 19.81M 176.67% | -1.04M 105.24% | -2.01M 93.80% | -2.64M 31.02% | |
income before tax | 16.42M - | 15.23M 7.28% | 15.79M 3.73% | 15.01M 4.95% | 14.72M 1.93% | 20.73M 40.81% | 20.97M 1.17% | 27.83M 32.73% | 24.52M 11.90% | 24.56M 0.14% | 25.42M 3.52% | 19.81M - | 30.08M 51.82% | 32.54M 8.20% | 34.98M 7.48% | ||||
income tax expense | 1.84M - | 1.66M 9.87% | 1.71M 3.43% | 1.58M 7.79% | 1.78M 12.90% | 1.92M 7.66% | 2.04M 6.15% | 2.52M 23.81% | 2.37M 6.28% | 2.10M 11.13% | 2.49M 18.57% | -21.23M 951.76% | -26.41M 24.37% | -23.23M 12.04% | 2.71M 111.68% | 1.40M 48.58% | 2.60M 86.73% | 2.60M 0.19% | |
net income | 14.58M - | 13.57M 6.95% | 14.08M 3.76% | 13.43M 4.60% | 12.94M 3.68% | 18.81M 45.38% | 18.93M 0.66% | 25.31M 33.69% | 22.16M 12.46% | 22.45M 1.34% | 22.93M 2.11% | 21.23M 7.38% | 26.41M 24.37% | 23.23M 12.04% | 17.10M 26.39% | 28.68M 67.74% | 29.94M 4.38% | 32.38M 8.15% | |
weighted average shs out | 15M - | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M - | 15M - | 15M 0% | 15M 0% | 15M 0% | |||
weighted average shs out dil | 15M - | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M 0% | 15M - | 15M - | 15M 0% | 15M 0% | 15M 0% | |||
eps | 0.97 - | 0.90 7.22% | 0.94 4.44% | 0.90 4.26% | 0.86 4.44% | 1.25 45.35% | 1.26 0.80% | 1.69 34.13% | 1.48 12.43% | 1.50 1.35% | 1.53 2.00% | 1.42 7.19% | 1.76 23.94% | 1.55 11.93% | 1.14 26.45% | 1.91 67.54% | 2 4.71% | 2.16 8.00% | |
epsdiluted | 0.97 - | 0.90 7.22% | 0.94 4.44% | 0.90 4.26% | 0.86 4.44% | 1.25 45.35% | 1.26 0.80% | 1.69 34.13% | 1.48 12.43% | 1.50 1.35% | 1.53 2.00% | 0 100% | 1.76 Infinity% | 0 100% | 1.14 Infinity% | 1.91 67.54% | 2 4.71% | 2.16 8.00% |
All numbers in SAR (except ratios and percentages)