This site uses cookies to measure and improve your experience. Visit Privacy Policy for more information.
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.14B - | 2.26B 5.85% | 2.26B 0.18% | 2.22B 1.47% | 2.04B 8.44% | 2.16B 5.92% | 926.57M 57.03% | 1.21B 30.86% | 1.82B 49.94% | 2.13B 17.37% | 2.30B 7.76% | |
cost of revenue | 1.36B - | 1.44B 5.50% | 1.50B 4.49% | 1.50B 0.01% | 1.34B 10.75% | 1.37B 2.24% | 884.34M 35.42% | 880.66M 0.42% | 1.30B 47.81% | 1.66B - | ||
gross profit | 774.57M - | 824.54M 6.45% | 755.97M 8.32% | 722.79M 4.39% | 696.48M 3.64% | 786.93M 12.99% | 42.23M 94.63% | 331.85M 685.73% | 516.32M 55.59% | 2.13B 313.26% | 641.61M 69.93% | |
selling and marketing expenses | 12.98M - | 13.37M 3.06% | 9.01M 32.63% | 6.54M 27.40% | 7.00M 7.10% | 6.16M 12.02% | 15.46M 150.78% | 5.07M 67.21% | 9.69M 91.19% | 2.34M - | ||
general and administrative expenses | 39.12M - | 43.32M 10.72% | 49.86M 15.12% | 30.90M 38.03% | 51.60M 66.99% | 66.63M 29.13% | 66.35M 0.43% | 78.38M 18.14% | 62.34M 20.47% | 296.15M - | ||
selling general and administrative expenses | 52.10M - | 56.69M 8.81% | 58.87M 3.85% | 37.44M 36.40% | 58.61M 56.53% | 72.80M 24.21% | 81.80M 12.37% | 83.45M 2.02% | 72.03M 13.69% | 305.63M - | ||
research and development expenses | ||||||||||||
other expenses | 20.61M - | 29.59M 43.58% | 6.88M 76.74% | 6.55M 4.87% | 12.36M 88.73% | 170.90M 1,283.19% | 206.69M 20.94% | 184.41M 10.78% | 176.75M 4.15% | -261.62M 248.02% | -24.54M 90.62% | |
cost and expenses | 1.50B - | 1.59B 5.94% | 1.72B 8.20% | 1.69B 2.16% | 1.54B 8.53% | 1.61B 4.65% | 1.17B 27.29% | 1.15B 2.07% | 1.55B 35.00% | 261.62M 83.13% | 1.94B 641.04% | |
operating expenses | 141.25M - | 155.63M 10.18% | 221.71M 42.46% | 184.54M 16.76% | 202.09M 9.51% | 243.70M 20.59% | 288.49M 18.38% | 267.86M 7.15% | 248.78M 7.12% | 261.62M 5.16% | 281.09M 7.44% | |
interest expense | 4.85M - | 5.26M 8.49% | 34.30M 552.41% | 34.39M 0.29% | 27.18M 20.97% | 20.65M 24.01% | 21.83M - | |||||
ebitda | 651.82M - | 693.57M 6.40% | 573.58M 17.30% | 585.91M 2.15% | 552.35M 5.73% | 696.94M 26.18% | -73.04M 110.48% | 231.27M 416.63% | 466.24M 101.60% | 2.15B 362.16% | 405.00M 81.20% | |
operating income | 633.32M - | 668.91M 5.62% | 534.26M 20.13% | 535.40M 0.21% | 505.58M 5.57% | 539.38M 6.69% | -246.26M 145.66% | 60.36M 124.51% | 283.96M 370.48% | 1.87B 559.29% | 360.52M 80.74% | |
depreciation and amortization | 18.50M - | 24.66M 33.30% | 39.32M 59.43% | 57.49M 46.21% | 63.41M 10.31% | 157.56M 148.47% | 173.22M 9.94% | 170.91M 1.33% | 182.28M 6.65% | 282.66M 55.07% | 57.14M 79.78% | |
total other income expenses net | 20.61M - | 29.59M 43.58% | 6.88M 76.74% | -14.84M 315.65% | 2.01M 113.54% | -36.31M 1,907.29% | -69.58M 91.62% | -26.59M 61.79% | 1.86M 106.98% | -1.87B 100,926.10% | 15.20M 100.81% | |
income before tax | 653.93M - | 698.50M 6.82% | 541.14M 22.53% | 523.41M 3.28% | 496.40M 5.16% | 503.07M 1.34% | -315.84M 162.78% | 33.77M 110.69% | 285.82M 746.42% | 375.71M - | ||
income tax expense | 41.67M - | 37.11M 10.93% | 39.13M 5.44% | 18.84M 51.85% | 19.71M 4.60% | 28.72M 45.68% | -282.66M 1,084.26% | 22.94M 108.12% | ||||
net income | 653.93M - | 698.50M 6.82% | 541.14M 22.53% | 481.74M 10.98% | 459.28M 4.66% | 463.93M 1.01% | -334.69M 172.14% | 14.06M 104.20% | 257.10M 1,729.20% | 282.66M 9.94% | 352.77M 24.80% | |
weighted average shs out | 82.05M - | 81.98M 0.08% | 82M 0.02% | 82M 0% | 82M 0% | 82M 0% | 82M 0% | 82M 0% | 82M 0% | 82M - | ||
weighted average shs out dil | 82.05M - | 81.98M 0.08% | 82M 0.02% | 82M 0% | 82M 0% | 82M 0% | 82M 0% | 82M 0% | 82M 0% | 82M - | ||
eps | 7.97 - | 8.52 6.90% | 6.33 25.70% | 5.87 7.27% | 5.60 4.60% | 5.66 1.07% | -4.08 172.08% | 0.17 104.17% | 3.14 1,747.06% | 3.45 9.87% | 4.30 24.64% | |
epsdiluted | 7.97 - | 8.52 6.90% | 6.33 25.70% | 5.87 7.27% | 5.60 4.60% | 5.66 1.07% | -4.08 172.08% | 0.17 104.17% | 3.14 1,747.06% | 0 100% | 4.30 Infinity% |
All numbers in SAR (except ratios and percentages)