SET:KKP
Kiatnakin Phatra Bank Public Company Limited
- Stock
Last Close
50.00
02/05 08:21
Market Cap
39.16B
Beta: 0.65
Volume Today
8.58M
Avg: 6.33M
PE Ratio
6.80
PFCF: −6.93
Dividend Yield
5.53%
Payout:17.06%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.13B - | 3.13B 47.01% | 6.09B 94.46% | 2.43B 60.11% | 2.37B 2.45% | 1.08B 54.41% | 2.54B 135.19% | 3.75B 47.45% | 4.13B 10.16% | 4.35B 5.42% | 778.70M 82.10% | 1.15B 47.74% | 1.59B 38.56% | 1.00B 37.17% | 3.67B 266.69% | 2.79B 24.01% | 1.47B 47.18% | 1.73B 17.13% | 1.26B 26.90% | 3.21B 154.33% | 2.14B 33.45% | 1.07B 50.09% | 3.31B 210.13% | 977.31M 70.45% | 1.81B 85.54% | 990.62M 45.37% | 2.19B 121.47% | 853.13M 61.11% | 3.17B 271.16% | 4.47B 41.23% | 1.72B 61.45% | 2.33B 35.26% | 1.49B 36.21% | 1.53B 2.92% | 2.19B 43.20% | 2.45B 11.73% | 7.48B 205.34% | 5.87B 21.56% | 7.73B 31.83% | 9.14B 18.13% | 2.47B 72.96% | 5.30B - | ||
accumulated other comprehensive income loss | 1.58B - | 1.60B 0.86% | 1.89B 18.52% | 1.70B 10.00% | 1.76B 3.36% | 2.01B 14.22% | 2.20B 9.36% | 2.17B 1.37% | 1.97B 9.12% | 2.01B 1.97% | 2.24B 11.52% | 2.31B 3.23% | 2.38B 3.14% | 2.35B 1.55% | 1.92B 18.15% | 1.86B 3.14% | 1.42B 23.61% | 1.47B 3.35% | 1.12B 23.46% | 1.28B 13.85% | 1.04B 18.83% | -207.70M 119.98% | 91.42M 144.01% | 293.71M 221.28% | 715.29M 143.54% | 884.74M 23.69% | 1.30B 46.78% | 860.45M 33.74% | 566.79M 34.13% | 409.93M 27.67% | 207.24M 49.45% | 111.98M 45.96% | 2.86B 2,456.07% | 2.90B 1.47% | 2.75B 5.39% | 2.77B 0.99% | 21.90M 99.21% | 1.05B 4,683.73% | 1.05B 0% | 1.58B 50.58% | 4.17B 163.99% | 2.00B 52.04% | 3.80B 90.16% | |
cash and cash equivalents | 1.62B - | 1.15B 28.95% | 1.21B 5.18% | 1.02B 16.01% | 1.23B 20.68% | 881.27M 28.30% | 1.22B 37.95% | 1.07B 12.05% | 1.39B 29.76% | 1.21B 13.04% | 1.10B 9.01% | 1.19B 8.34% | 1.50B 26.27% | 1.03B 31.73% | 1.24B 21.09% | 1.13B 8.65% | 1.42B 25.40% | 1.16B 18.33% | 1.18B 1.75% | 1.05B 10.83% | 1.21B 14.46% | 1.35B 11.96% | 1.11B 18.02% | 1.18B 6.99% | 1.58B 33.28% | 1.27B 19.76% | 1.25B 1.71% | 1.23B 1.43% | 1.33B 8.70% | 1.21B 9.09% | 1.20B 0.72% | 1.20B 0.72% | 1.09B 8.96% | 1.06B 2.34% | 1.04B 1.93% | 1.05B 0.28% | -1.38B 232.19% | -1.06B 23.48% | -930.33M 12.00% | 1.34B - | 6.21B - | |||
cash and short term investments | 19.33B - | 18.26B 5.53% | 22.43B 22.80% | 16.44B 26.71% | 14.17B 13.79% | 12.75B 9.99% | 13.58B 6.46% | 13.55B 0.18% | 14.30B 5.52% | 14.71B 2.86% | 16.17B 9.90% | 16.83B 4.08% | 18.24B 8.39% | 19.85B 8.82% | 17.97B 9.47% | 20.11B 11.90% | 20.14B 0.14% | 20.94B 3.96% | 24.96B 19.22% | 26.35B 5.56% | 21.91B 16.85% | 23.18B 5.80% | 21.26B 8.29% | 22.03B 3.62% | 23.73B 7.73% | 22.58B 4.84% | 23.62B 4.62% | 22.26B 5.78% | 17.95B 19.36% | 18.42B 2.60% | 32.17B 74.67% | 26.86B 16.51% | 24.17B 10.00% | 25.43B 5.19% | 19.53B 23.20% | 19.17B 1.86% | -1.38B 107.21% | -1.06B 23.48% | -930.33M 12.00% | 22.17B - | 30.14B - | |||
common stock | 8.43B - | 8.43B 0.07% | 8.44B 0.12% | 8.47B 0.27% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0.00% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | 8.47B 0% | |
deferred revenue | 941.01M - | |||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 2.26B - | 2.21B 2.09% | 2.16B 1.98% | 2.12B 2.03% | 2.09B 1.30% | 2.04B 2.40% | 1.99B 2.38% | 1.95B 2.18% | 1.91B 2.17% | 1.87B 2.05% | 1.83B 2.15% | 1.82B 0.71% | 1.78B 2.06% | 1.75B 1.76% | 1.72B 1.80% | 1.70B 0.75% | 1.67B 1.99% | 1.64B 1.91% | 1.61B 1.82% | 1.57B 2.48% | 1.53B 2.14% | 1.47B 4.24% | 1.45B 1.04% | 1.40B 3.56% | 1.37B 2.30% | 1.31B 4.03% | 1.28B 2.93% | 1.24B 2.94% | 1.21B 2.23% | 1.19B 2.06% | 1.15B 3.40% | 1.11B 3.36% | 1.08B 2.83% | 1.05B 2.64% | 1.01B 3.77% | 977.34M 3.06% | 941.01M 3.72% | 348.79B 36,965.72% | 359.93B 3.19% | 184.78M 99.95% | 802.64M 334.38% | 711.72M - | ||
deferrred tax liabilities non current | 81.63M - | 69.27M 15.14% | 37.67M 45.61% | 139.76M 270.96% | 108.79M 22.16% | 29.95M 72.47% | 31.41M 4.90% | 29.10M 7.37% | 54.61M 87.70% | 50.45M 7.63% | 114.46M 126.88% | 112.72M 1.52% | 160.14M 42.07% | 139.59M 12.83% | 75.66M 45.80% | 21.33M 71.81% | 20.46M 4.07% | 19.61M 4.15% | 18.75M 4.38% | 64.55M 244.29% | 26.70M 58.63% | 181.07M 578.10% | 19.02M 89.49% | 18.45M 3.00% | 13.56M 26.53% | 12.71M 6.26% | 12.06M 5.05% | 10.98M 9.00% | 10.11M 7.91% | 9.26M 8.41% | 8.40M 9.28% | 7.53M 10.34% | 529.92M 6,934.70% | 539.92M 1.89% | 546.68M 1.25% | 551.23M 0.83% | 555.22M 0.72% | 559.64M 0.80% | 559.75M 0.02% | 559.63M 0.02% | 559.50M 0.02% | 559.32M 0.03% | 559.20M 0.02% | |
goodwill | 3.09B - | 3.07B 0.62% | 3.07B 0.01% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.07B 0% | |
goodwill and intangible assets | 3.51B - | 3.50B 0.27% | 3.50B 0.09% | 3.72B 6.13% | 3.75B 0.90% | 3.76B 0.23% | 3.75B 0.34% | 3.78B 0.78% | 3.80B 0.64% | 3.79B 0.31% | 3.81B 0.51% | 3.88B 1.87% | 3.86B 0.43% | 3.87B 0.24% | 3.90B 0.73% | 4.03B 3.24% | 4.18B 3.93% | 4.18B 0.05% | 4.19B 0.19% | 4.20B 0.19% | 4.22B 0.47% | 4.21B 0.18% | 4.22B 0.20% | 4.20B 0.34% | 4.19B 0.22% | 4.17B 0.49% | 4.27B 2.28% | 4.24B 0.65% | 4.28B 0.86% | 4.28B 0.16% | 4.36B 1.85% | 4.40B 0.74% | 4.45B 1.33% | 4.49B 0.87% | 4.59B 2.10% | 4.66B 1.59% | 3.07B 34.21% | 3.07B 0% | 3.07B 0% | 4.79B 56.12% | 4.80B 0.24% | 4.86B 1.32% | 4.82B 0.77% | |
intangible assets | 423.33M - | 433.13M 2.32% | 436.83M 0.85% | 651.45M 49.13% | 684.96M 5.14% | 693.50M 1.25% | 680.56M 1.87% | 709.64M 4.27% | 733.72M 3.39% | 721.97M 1.60% | 741.27M 2.67% | 812.56M 9.62% | 795.76M 2.07% | 805.11M 1.18% | 833.45M 3.52% | 959.83M 15.16% | 1.12B 16.47% | 1.12B 0.19% | 1.12B 0.70% | 1.13B 0.69% | 1.15B 1.74% | 1.14B 0.65% | 1.15B 0.75% | 1.14B 1.25% | 1.13B 0.81% | 1.11B 1.84% | 1.20B 8.57% | 1.18B 2.29% | 1.21B 3.10% | 1.22B 0.57% | 1.30B 6.49% | 1.33B 2.48% | 1.39B 4.41% | 1.43B 2.80% | 1.52B 6.61% | 1.59B 4.80% | 1.72B - | 1.73B 0.68% | 1.80B 3.64% | 1.76B 2.09% | ||||
inventory | ||||||||||||||||||||||||||||||||||||||||||||
long term debt | 51.94B - | 50.29B 3.18% | 52.43B 4.25% | 62.20B 18.64% | 69.90B 12.37% | 73.22B 4.75% | 64.08B 12.49% | 65.21B 1.78% | 64.17B 1.60% | 49.86B 22.30% | 70.19B 40.77% | 52.30B 25.49% | 64.62B 23.57% | 76.39B 18.21% | 74.34B 2.68% | 68.24B 8.21% | 61.96B 9.19% | 54.39B 12.23% | 64.64B 18.84% | 73.00B 12.93% | 72.75B 0.33% | 67.67B 6.99% | 48.74B 27.97% | 46.01B 5.60% | 38.39B 16.56% | 46.78B 21.86% | 60.56B 29.44% | 60.70B 0.23% | 58.82B 3.10% | 71.71B 21.92% | 73.09B 1.93% | 77.21B 5.63% | 80.15B 3.81% | 84.71B 5.69% | 94.00B 10.97% | 102.67B 9.23% | 15.68B 84.73% | 83.12B 430.04% | 66.38B 20.14% | 60.40B 9.01% | 43.04B 28.75% | 34.43B 19.99% | 37.39B 8.58% | |
long term investments | 32.59B - | 29.56B 9.32% | 37.96B 28.42% | 27.11B 28.58% | 23.19B 14.45% | 24.74B 6.71% | 25.04B 1.18% | 29.43B 17.56% | 30.92B 5.05% | 29.55B 4.44% | 29.91B 1.23% | 35.27B 17.92% | 36.22B 2.69% | 42.60B 17.62% | 36.19B 15.04% | 43.70B 20.75% | 31.55B 27.81% | 35.89B 13.77% | 52.81B 47.12% | 50.72B 3.95% | 40.82B 19.52% | 34.85B 14.62% | 37.73B 8.24% | 32.03B 15.11% | 34.60B 8.05% | 34.48B 0.37% | 44.19B 28.17% | 43.14B 2.36% | 39.21B 9.13% | 38.68B 1.33% | 59.54B 53.93% | 55.34B 7.05% | 50.55B 8.66% | 47.04B 6.95% | 36.90B 21.55% | 48.63B 31.76% | 8.06B 83.42% | 9.61B 19.23% | 8.37B 12.90% | 17.21B 105.52% | 58.43B 239.57% | 262.16B - | ||
net debt | 50.32B - | 49.14B 2.35% | 51.21B 4.23% | 61.18B 19.47% | 68.67B 12.24% | 72.34B 5.34% | 62.86B 13.11% | 64.14B 2.04% | 62.78B 2.12% | 48.65B 22.51% | 69.09B 42.00% | 51.11B 26.02% | 63.12B 23.50% | 75.36B 19.40% | 73.10B 3.00% | 67.10B 8.21% | 60.54B 9.77% | 53.23B 12.08% | 63.46B 19.22% | 71.94B 13.37% | 71.55B 0.55% | 66.32B 7.31% | 47.75B 28.00% | 44.83B 6.12% | 36.81B 17.87% | 45.52B 23.64% | 59.38B 30.46% | 59.47B 0.15% | 57.48B 3.35% | 70.50B 22.64% | 71.89B 1.98% | 76.01B 5.73% | 79.06B 4.01% | 83.65B 5.80% | 93.10B 11.30% | 101.63B 9.16% | 94.83B 6.69% | 84.35B 11.06% | 67.48B 20.00% | 60.40B 10.48% | 41.85B 30.72% | 34.43B 17.72% | 31.33B 9.02% | |
net receivables | 163.11B - | 157.66B 3.34% | 164.70B 4.46% | 161.35B 2.03% | 159.79B 0.97% | 152.31B 4.68% | 152.92B 0.40% | 154.03B 0.73% | 149.35B 3.04% | 146.63B 1.82% | 146.04B 0.40% | 140.68B 3.67% | 141.68B 0.71% | 139.15B 1.78% | 145.36B 4.46% | 142.51B 1.96% | 147.86B 3.76% | 145.29B 1.74% | 148.24B 2.03% | 144.99B 2.19% | 148.67B 2.54% | 148.71B 0.02% | 135.37B 8.97% | 147.10B 8.67% | 149.52B 1.64% | 172.27B 15.21% | 164.35B 4.60% | 173.13B 5.34% | 184.35B 6.48% | 196.55B 6.61% | 203.51B 3.54% | 217.52B 6.88% | 210.30B 3.32% | 216.09B 2.75% | 224.99B 4.12% | 225.34B 0.16% | 191.52B - | 187.71B - | ||||||
other assets | 20.85B - | 25.55B 22.55% | 14.22B 44.35% | 28.70B 101.87% | 33.36B 16.24% | 35.19B 5.50% | 35.25B 0.15% | 32.24B 8.54% | 33.31B 3.35% | 44.04B 32.18% | 67.10B 52.37% | 46.94B 30.05% | 56.60B 20.58% | 65.56B 15.83% | 82.84B 26.36% | 82.63B 0.25% | 99.82B 20.81% | 99.94B 0.12% | 80.43B 19.52% | 91.00B 13.14% | 93.04B 2.24% | 153.39B 64.87% | 170.27B 11.00% | 148.83B 12.59% | 147.85B 0.66% | 156.44B 5.81% | 150.11B 4.05% | 164.66B 9.70% | 186.51B 13.27% | 200.59B 7.54% | 190.76B 4.90% | 218.60B 14.60% | 210.46B 3.72% | 221.84B 5.41% | 236.79B 6.74% | 248.40B 4.91% | 498.43B - | 483.66B 2.96% | ||||||
other current assets | 100.86B - | 62.03B 38.50% | 70.22B 13.20% | 56.62B 19.37% | -191.52B 438.26% | 303.89M - | ||||||||||||||||||||||||||||||||||||||
other current liabilities | -2.13B - | -3.13B 47.01% | -6.09B 94.46% | -2.43B 60.11% | -2.37B 2.45% | -1.08B 54.41% | -2.54B 135.19% | -3.75B 47.45% | -4.13B 10.16% | -4.35B 5.42% | -778.70M 82.10% | -1.15B 47.74% | -1.59B 38.56% | -1.00B 37.17% | -3.67B 266.69% | -2.79B 24.01% | -1.47B 47.18% | -1.73B 17.13% | -1.26B 26.90% | -3.21B 154.33% | -2.14B 33.45% | -1.07B 50.09% | -3.42B 220.91% | -977.31M 71.44% | -1.81B 85.54% | -990.62M 45.37% | -2.26B 128.50% | -853.13M 62.31% | -3.17B 271.16% | -4.47B 41.23% | -1.72B 61.45% | -2.33B 35.26% | -1.49B 36.21% | -1.53B 2.92% | -2.34B 52.60% | -2.45B 4.85% | 141.77B 5,888.31% | 2.36B 98.34% | 1.94B 17.52% | 2.12B 9.00% | -3.69B 274.04% | 359.13B - | ||
other liabilities | 147.80B - | 142.58B 3.53% | 146.20B 2.54% | 135.09B 7.60% | 123.52B 8.57% | 114.79B 7.07% | 124.52B 8.47% | 124.73B 0.17% | 123.00B 1.39% | 142.59B 15.93% | 152.13B 6.69% | 150.14B 1.31% | 149.63B 0.34% | 151.51B 1.26% | 167.68B 10.67% | 181.73B 8.38% | 198.86B 9.43% | 207.65B 4.42% | 203.88B 1.82% | 199.78B 2.01% | 191.23B 4.28% | 255.34B 33.53% | 275.05B 7.72% | 264.15B 3.96% | 275.20B 4.18% | 296.18B 7.62% | 277.97B 6.15% | 299.15B 7.62% | 378.63B 26.57% | 400.35B 5.74% | 437.79B 9.35% | 468.43B 7.00% | 446.55B 4.67% | 459.25B 2.84% | 372.32B 18.93% | 386.84B 3.90% | 435.22B - | 419.31B 3.65% | ||||||
other non current assets | -37.12B - | -34.44B 7.22% | -42.78B 24.21% | -32.66B 23.65% | -28.83B 11.72% | -30.43B 5.54% | -30.73B 0.99% | -35.15B 14.40% | -36.81B 4.71% | -35.43B 3.74% | -35.84B 1.16% | -41.28B 15.17% | -42.82B 3.74% | -49.26B 15.02% | -42.92B 12.87% | -50.63B 17.97% | -38.51B 23.94% | -42.82B 11.21% | -59.91B 39.91% | -57.93B 3.32% | -48.08B 17.01% | -42.46B 11.68% | -45.42B 6.97% | -39.70B 12.59% | -42.31B 6.57% | -42.15B 0.37% | -52.07B 23.51% | -50.96B 2.12% | -47.30B 7.17% | -46.84B 0.98% | -67.86B 44.88% | -63.78B 6.01% | -62.70B 1.69% | -59.21B 5.57% | -49.21B 16.90% | -60.98B 23.93% | 423.94B 795.22% | 448.60B 5.82% | 438.80B 2.18% | 428.01B 2.46% | -70.61B 116.50% | -13.74B 80.54% | 7.43B 154.06% | |
other non current liabilities | -54.28B - | -52.57B 3.15% | -54.63B 3.93% | -64.46B 18.00% | -72.10B 11.85% | -75.29B 4.43% | -66.10B 12.21% | -67.19B 1.65% | -66.14B 1.57% | -51.78B 21.71% | -72.13B 39.30% | -54.23B 24.82% | -66.56B 22.75% | -78.28B 17.60% | -76.13B 2.74% | -69.96B 8.11% | -63.65B 9.01% | -56.05B 11.95% | -66.26B 18.23% | -74.63B 12.62% | -74.32B 0.42% | -69.32B 6.72% | -50.21B 27.56% | -47.43B 5.54% | -39.78B 16.14% | -48.11B 20.96% | -61.85B 28.54% | -61.95B 0.17% | -56.87B 8.20% | -68.43B 20.33% | -72.53B 5.98% | -75.99B 4.78% | -80.27B 5.63% | -84.77B 5.61% | -95.56B 12.73% | -104.20B 9.05% | 238.98B 329.34% | 28.80B 87.95% | 390.74B 1,256.81% | 381.20B 2.44% | -44.40B 111.65% | -34.99B 21.19% | 33.48B 195.70% | |
othertotal stockholders equity | 9.28B - | 9.29B 0.12% | 9.31B 0.21% | 9.36B 0.48% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 9.36B 0% | 12.52B 33.83% | 11.52B 7.97% | 11.51B 0.08% | 2.23B 80.60% | 8.57B 283.37% | 10.92B 27.48% | 9.36B 14.31% | |
preferred stock | 8.83B - | |||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.02B - | 1.38B 35.92% | 1.32B 4.68% | 1.84B 39.29% | 1.89B 3.05% | 1.93B 1.77% | 1.95B 1.15% | 1.95B 0.03% | 2.09B 7.42% | 2.10B 0.35% | 2.13B 1.29% | 2.13B 0.24% | 2.74B 28.75% | 2.79B 1.58% | 2.83B 1.38% | 2.90B 2.58% | 2.77B 4.35% | 2.75B 0.94% | 2.92B 6.18% | 3.01B 3.15% | 3.04B 1.00% | 3.40B 11.82% | 3.47B 2.29% | 3.47B 0.08% | 3.51B 1.21% | 3.50B 0.30% | 3.61B 3.06% | 3.58B 0.97% | 3.82B 6.88% | 3.87B 1.31% | 3.95B 2.07% | 4.04B 2.20% | 7.69B 90.49% | 7.68B 0.21% | 7.72B 0.49% | 7.69B 0.29% | 7.68B 0.15% | 7.57B 1.48% | 7.45B 1.52% | 7.40B 0.68% | 7.38B 0.30% | 7.27B 1.55% | 7.16B 1.45% | |
retained earnings | 16.76B - | 18.06B 7.78% | 17.30B 4.20% | 17.38B 0.44% | 18.35B 5.56% | 19.45B 6.03% | 19.06B 2.04% | 19.05B 0.01% | 20.50B 7.62% | 22.03B 7.43% | 19.83B 10.00% | 19.86B 0.15% | 21.12B 6.38% | 22.64B 7.16% | 21.65B 4.37% | 21.51B 0.66% | 22.94B 6.65% | 24.16B 5.35% | 23.09B 4.43% | 23.43B 1.47% | 25.04B 6.85% | 24.28B 3.01% | 25.61B 5.48% | 26.87B 4.90% | 27.98B 4.13% | 29.34B 4.87% | 28.83B 1.75% | 30.26B 4.97% | 32.66B 7.92% | 34.77B 6.46% | 34.93B 0.48% | 35.63B 1.99% | 37.14B 4.23% | 39.23B 5.65% | 39.43B 0.50% | 39.50B 0.17% | 39.96B 1.15% | 41.62B 4.15% | 40.91B 1.70% | 40.63B 0.68% | 41.71B 2.67% | 42.68B 2.32% | 41.82B 2.03% | |
short term debt | 114.95M - | 69.67M - | 143.87M - | 77.73B - | 150.40M - | 146.87M - | ||||||||||||||||||||||||||||||||||||||
short term investments | 17.71B - | 17.11B 3.39% | 21.21B 23.99% | 15.42B 27.33% | 12.94B 16.07% | 11.87B 8.25% | 12.36B 4.13% | 12.48B 0.99% | 12.91B 3.44% | 13.50B 4.57% | 15.07B 11.59% | 15.64B 3.77% | 16.74B 7.03% | 18.82B 12.46% | 16.73B 11.13% | 18.98B 13.43% | 18.72B 1.37% | 19.77B 5.66% | 23.78B 20.25% | 25.29B 6.37% | 20.70B 18.15% | 21.83B 5.44% | 20.15B 7.68% | 20.84B 3.44% | 22.15B 6.28% | 21.31B 3.78% | 22.38B 5.00% | 21.03B 6.02% | 16.62B 20.99% | 17.20B 3.54% | 30.97B 79.99% | 25.66B 17.12% | 23.09B 10.05% | 24.37B 5.54% | 18.49B 24.13% | 18.12B 1.98% | 20.83B - | 23.93B - | ||||||
tax assets | 1.72B - | 1.56B 9.35% | 1.67B 7.10% | 1.60B 4.15% | 1.61B - | 1.53B 5.15% | ||||||||||||||||||||||||||||||||||||||
tax payables | 640.90M - | 614.80M 4.07% | 508.07M 17.36% | 551.58M 8.56% | 914.98M 65.88% | 1.21B 31.97% | 701.70M 41.89% | 516.00M 26.46% | 785.39M 52.21% | 1.11B 41.24% | 797.93M 28.07% | 532.51M 33.26% | 756.40M 42.04% | 910.19M 20.33% | 523.03M 42.54% | 648.83M 24.05% | 1.01B 55.36% | 1.37B 35.60% | 812.32M 40.57% | 398.20M 50.98% | 733.37M 84.17% | 641.81M 12.49% | 571.97M 10.88% | 260.65M 54.43% | 454.04M 74.20% | 795.37M 75.18% | 645.73M 18.81% | 485.88M 24.76% | 1.31B 169.28% | 1.89B 44.47% | 1.07B 43.29% | 910.38M 15.07% | 794.51M 12.73% | 1.37B 73.00% | 1.27B 7.57% | 634.14M 50.09% | 1.07B - | 720.05M - | ||||||
total assets | 240.41B - | 235.91B 1.87% | 244.11B 3.48% | 239.14B 2.04% | 236.14B 1.25% | 230.68B 2.31% | 232.47B 0.78% | 234.98B 1.08% | 233.78B 0.51% | 240.81B 3.01% | 265.15B 10.11% | 245.72B 7.33% | 259.34B 5.54% | 273.82B 5.58% | 289.08B 5.57% | 295.88B 2.35% | 306.33B 3.53% | 309.00B 0.87% | 313.55B 1.47% | 320.26B 2.14% | 311.69B 2.68% | 367.73B 17.98% | 372.31B 1.25% | 357.66B 3.94% | 363.41B 1.61% | 393.44B 8.26% | 390.14B 0.84% | 411.01B 5.35% | 436.12B 6.11% | 462.39B 6.02% | 494.30B 6.90% | 526.76B 6.57% | 507.64B 3.63% | 522.57B 2.94% | 530.51B 1.52% | 553.89B 4.41% | 545.33B 1.55% | 532.44B 2.36% | 529.58B 0.54% | 515.63B 2.63% | 498.43B 3.34% | 483.66B 2.96% | 501.26B 3.64% | |
total current assets | 182.44B - | 175.92B 3.57% | 187.12B 6.37% | 177.78B 4.99% | 173.95B 2.15% | 165.06B 5.11% | 166.50B 0.87% | 167.59B 0.65% | 163.65B 2.35% | 161.34B 1.41% | 162.21B 0.54% | 157.51B 2.90% | 159.92B 1.53% | 159.00B 0.57% | 163.33B 2.72% | 162.62B 0.44% | 168.00B 3.31% | 166.23B 1.05% | 173.20B 4.20% | 171.34B 1.08% | 170.58B 0.44% | 171.88B 0.77% | 156.63B 8.87% | 169.13B 7.98% | 173.25B 2.44% | 194.85B 12.47% | 187.97B 3.53% | 195.39B 3.94% | 202.30B 3.54% | 214.96B 6.26% | 235.68B 9.64% | 244.38B 3.69% | 234.47B 4.05% | 241.51B 3.00% | 244.52B 1.24% | 244.51B 0.00% | 100.86B 58.75% | 62.03B 38.50% | 70.22B 13.20% | 56.62B 19.37% | 22.17B 60.84% | 218.16B - | ||
total current liabilities | 2.13B - | 3.13B 47.01% | 6.09B 94.46% | 2.43B 60.11% | 2.37B 2.45% | 1.08B 54.41% | 2.54B 135.19% | 3.75B 47.45% | 4.13B 10.16% | 4.35B 5.42% | 778.70M 82.10% | 1.15B 47.74% | 1.59B 38.56% | 1.00B 37.17% | 3.67B 266.69% | 2.79B 24.01% | 1.47B 47.18% | 1.73B 17.13% | 1.26B 26.90% | 3.21B 154.33% | 2.14B 33.45% | 1.07B 50.09% | 3.42B 220.91% | 977.31M 71.44% | 1.81B 85.54% | 990.62M 45.37% | 2.26B 128.50% | 853.13M 62.31% | 3.17B 271.16% | 4.47B 41.23% | 1.72B 61.45% | 2.33B 35.26% | 1.49B 36.21% | 1.53B 2.92% | 2.34B 52.60% | 2.45B 4.85% | 227.92B 9,205.52% | 8.22B 96.39% | 9.68B 17.68% | 11.25B 16.29% | 365.30B - | |||
total debt | 51.94B - | 50.29B 3.18% | 52.43B 4.25% | 62.20B 18.64% | 69.90B 12.37% | 73.22B 4.75% | 64.08B 12.49% | 65.21B 1.78% | 64.17B 1.60% | 49.86B 22.30% | 70.19B 40.77% | 52.30B 25.49% | 64.62B 23.57% | 76.39B 18.21% | 74.34B 2.68% | 68.24B 8.21% | 61.96B 9.19% | 54.39B 12.23% | 64.64B 18.84% | 73.00B 12.93% | 72.75B 0.33% | 67.67B 6.99% | 48.86B 27.80% | 46.01B 5.82% | 38.39B 16.56% | 46.78B 21.86% | 60.63B 29.59% | 60.70B 0.12% | 58.82B 3.10% | 71.71B 21.92% | 73.09B 1.93% | 77.21B 5.63% | 80.15B 3.81% | 84.71B 5.69% | 94.14B 11.14% | 102.67B 9.06% | 93.45B 8.98% | 83.29B 10.87% | 66.55B 20.10% | 60.40B 9.23% | 43.19B 28.50% | 34.43B 20.27% | 37.53B 9.01% | |
total investments | 50.30B - | 46.66B 7.23% | 59.17B 26.79% | 42.52B 28.13% | 36.13B 15.04% | 36.62B 1.35% | 37.40B 2.14% | 41.92B 12.08% | 43.83B 4.57% | 43.05B 1.78% | 44.98B 4.48% | 50.91B 13.18% | 52.96B 4.02% | 61.42B 15.99% | 52.92B 13.84% | 62.68B 18.44% | 50.27B 19.81% | 55.67B 10.75% | 76.58B 37.57% | 76.01B 0.75% | 61.52B 19.07% | 56.68B 7.87% | 57.88B 2.11% | 52.87B 8.65% | 56.75B 7.35% | 55.79B 1.70% | 66.56B 19.31% | 64.17B 3.59% | 55.82B 13.02% | 55.89B 0.12% | 90.51B 61.95% | 81.01B 10.50% | 73.64B 9.10% | 71.40B 3.03% | 55.39B 22.43% | 66.74B 20.50% | 8.06B 87.92% | 9.61B 19.23% | 8.37B 12.90% | 17.21B 105.52% | 79.26B 360.61% | 286.09B - | ||
total liabilities | 204.21B - | 198.28B 2.90% | 206.92B 4.36% | 201.98B 2.39% | 197.99B 1.98% | 191.16B 3.45% | 193.16B 1.04% | 195.67B 1.30% | 193.26B 1.23% | 198.72B 2.83% | 225.04B 13.24% | 205.52B 8.68% | 217.79B 5.97% | 230.79B 5.97% | 247.48B 7.23% | 254.48B 2.83% | 263.99B 3.74% | 265.43B 0.54% | 271.40B 2.25% | 277.62B 2.29% | 267.68B 3.58% | 325.73B 21.69% | 328.68B 0.91% | 312.56B 4.90% | 316.79B 1.35% | 345.28B 9.00% | 342.08B 0.93% | 361.95B 5.81% | 384.96B 6.36% | 409.29B 6.32% | 441.24B 7.80% | 473.09B 7.22% | 449.53B 4.98% | 462.31B 2.84% | 470.21B 1.71% | 493.49B 4.95% | 484.07B 1.91% | 469.50B 3.01% | 467.36B 0.46% | 453.60B 2.94% | 435.22B 4.05% | 419.31B 3.65% | 437.44B 4.32% | |
total liabilities and stockholders equity | 240.41B - | 235.91B 1.87% | 244.11B 3.48% | 239.14B 2.04% | 236.14B 1.25% | 230.68B 2.31% | 232.47B 0.78% | 234.98B 1.08% | 233.78B 0.51% | 240.81B 3.01% | 265.15B 10.11% | 245.72B 7.33% | 259.34B 5.54% | 273.82B 5.58% | 289.08B 5.57% | 295.88B 2.35% | 306.33B 3.53% | 309.00B 0.87% | 313.55B 1.47% | 320.26B 2.14% | 311.69B 2.68% | 367.73B 17.98% | 372.31B 1.25% | 357.66B 3.94% | 363.41B 1.61% | 393.44B 8.26% | 390.14B 0.84% | 411.01B 5.35% | 436.12B 6.11% | 462.39B 6.02% | 494.30B 6.90% | 526.76B 6.57% | 507.64B 3.63% | 522.57B 2.94% | 530.51B 1.52% | 553.89B 4.41% | 545.33B 1.55% | 532.44B 2.36% | 529.58B 0.54% | 515.63B 2.63% | 498.43B 3.34% | 483.66B 2.96% | 501.26B 3.64% | |
total non current assets | 37.12B - | 34.44B 7.22% | 42.78B 24.21% | 32.66B 23.65% | 28.83B 11.72% | 30.43B 5.54% | 30.73B 0.99% | 35.15B 14.40% | 36.81B 4.71% | 35.43B 3.74% | 35.84B 1.16% | 41.28B 15.17% | 42.82B 3.74% | 49.26B 15.02% | 42.92B 12.87% | 50.63B 17.97% | 38.51B 23.94% | 42.82B 11.21% | 59.91B 39.91% | 57.93B 3.32% | 48.08B 17.01% | 42.46B 11.68% | 45.42B 6.97% | 39.70B 12.59% | 42.31B 6.57% | 42.15B 0.37% | 52.07B 23.51% | 50.96B 2.12% | 47.30B 7.17% | 46.84B 0.98% | 67.86B 44.88% | 63.78B 6.01% | 62.70B 1.69% | 59.21B 5.57% | 49.21B 16.90% | 60.98B 23.93% | 444.47B 628.88% | 470.41B 5.84% | 459.36B 2.35% | 459.01B 0.08% | 476.26B 3.76% | 283.11B - | ||
total non current liabilities | 54.28B - | 52.57B 3.15% | 54.63B 3.93% | 64.46B 18.00% | 72.10B 11.85% | 75.29B 4.43% | 66.10B 12.21% | 67.19B 1.65% | 66.14B 1.57% | 51.78B 21.71% | 72.13B 39.30% | 54.23B 24.82% | 66.56B 22.75% | 78.28B 17.60% | 76.13B 2.74% | 69.96B 8.11% | 63.65B 9.01% | 56.05B 11.95% | 66.26B 18.23% | 74.63B 12.62% | 74.32B 0.42% | 69.32B 6.72% | 50.21B 27.56% | 47.43B 5.54% | 39.78B 16.14% | 48.11B 20.96% | 61.85B 28.54% | 61.95B 0.17% | 3.17B 94.89% | 4.47B 41.23% | 1.72B 61.45% | 2.33B 35.26% | 1.49B 36.21% | 1.53B 2.92% | 95.56B 6,142.08% | 104.20B 9.05% | 256.16B 145.83% | 461.27B 80.07% | 457.68B 0.78% | 442.34B 3.35% | 72.14B - | |||
total stockholders equity | 36.05B - | 37.38B 3.70% | 36.95B 1.16% | 36.90B 0.12% | 37.93B 2.77% | 39.28B 3.57% | 39.08B 0.53% | 39.04B 0.08% | 40.30B 3.21% | 41.86B 3.88% | 39.89B 4.71% | 39.99B 0.26% | 41.33B 3.35% | 42.81B 3.57% | 41.39B 3.31% | 41.19B 0.49% | 42.18B 2.40% | 43.46B 3.02% | 42.04B 3.25% | 42.54B 1.18% | 43.90B 3.21% | 41.90B 4.56% | 43.53B 3.89% | 44.99B 3.35% | 46.52B 3.40% | 48.05B 3.29% | 47.95B 0.21% | 48.94B 2.07% | 51.05B 4.29% | 53.00B 3.83% | 52.97B 0.07% | 53.57B 1.14% | 57.82B 7.95% | 59.96B 3.70% | 60.00B 0.07% | 60.10B 0.16% | 60.97B 1.44% | 62.65B 2.77% | 61.94B 1.15% | 61.73B 0.33% | 62.91B 1.91% | 64.06B 1.84% | 63.44B 0.98% |
All numbers in THB (except ratios and percentages)