SET:WHA
WHA Corporation Public Company Limited
- Stock
Last Close
3.02
02/05 08:21
Market Cap
73.54B
Beta: 0.59
Volume Today
134.87M
Avg: 75.42M
PE Ratio
14.71
PFCF: 14.23
Dividend Yield
3.50%
Payout:53.39%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.89B - | 11.44B 133.99% | 17.82B 55.82% | 9.51B 46.61% | 8.32B 12.53% | 10.46B 25.73% | 6.91B 33.92% | 10.42B 50.66% | 13.73B 31.79% | 14.87B 8.35% | 11.33B 23.80% | |
cost of revenue | 3.27B - | 7.43B 127.30% | 11.41B 53.62% | 5.00B 56.18% | 4.63B 7.39% | 6.40B 38.19% | 3.84B 39.99% | 5.66B 47.43% | 7.59B 34.07% | 7.97B 4.94% | 5.21B 34.55% | |
gross profit | 1.62B - | 4.01B 147.49% | 6.41B 59.89% | 4.51B 29.56% | 3.69B 18.22% | 4.06B 10.08% | 3.07B 24.35% | 4.75B 54.71% | 6.14B 29.08% | 6.91B 12.56% | 6.12B 11.40% | |
selling and marketing expenses | 230.52M - | 223.37M 3.10% | 317.18M 42.00% | 231.12M 27.13% | 325.61M 40.88% | 145.25M 55.39% | 122.08M 15.95% | 406.60M 233.05% | 465.01M 14.37% | 362.74M 21.99% | ||
general and administrative expenses | 283.34M - | 902.79M 218.63% | 1.27B 40.89% | 1.39B 8.91% | 1.38B 0.62% | 1.41B 2.08% | 1.16B 17.54% | 1.48B 27.88% | 1.58B 6.31% | 1.64B 4.08% | 1.61B 1.98% | |
selling general and administrative expenses | 283.34M - | 1.13B 299.99% | 1.50B 31.94% | 1.70B 13.85% | 1.61B 5.56% | 1.73B 7.66% | 1.30B 24.66% | 1.60B 23.00% | 1.98B 23.57% | 2.10B 6.19% | 1.97B 6.40% | |
research and development expenses | ||||||||||||
other expenses | 169.80M - | 261.29M 53.89% | 183.62M 29.73% | 512.17M 178.93% | 366.27M 28.49% | 977.11M 166.77% | 1.28B 31.36% | 1.22B 4.83% | 461.47M 62.22% | 325.26M 29.52% | ||
cost and expenses | 3.55B - | 8.56B 141.07% | 12.91B 50.75% | 6.70B 48.07% | 6.24B 6.93% | 8.13B 30.32% | 5.15B 36.73% | 7.27B 41.24% | 9.57B 31.75% | 10.07B 5.20% | 7.18B 28.67% | |
operating expenses | 283.34M - | 1.13B 299.99% | 1.50B 31.94% | 1.70B 13.85% | 1.61B 5.56% | 1.73B 7.66% | 1.30B 24.66% | 1.60B 23.00% | 1.98B 23.57% | 2.10B 6.19% | 1.97B 6.40% | |
interest expense | 294.83M - | 2.14B 625.42% | 2.36B 10.18% | 1.55B 34.34% | 1.10B 29.15% | 963.95M 12.06% | 1.08B 12.01% | 1.11B 2.55% | 1.10B 0.98% | 1.26B 15.04% | 1.31B 4.20% | |
ebitda | 1.68B - | 4.66B 178.03% | 6.73B 44.41% | 5.78B 14.12% | 5.49B 5.07% | 5.69B 3.71% | 4.82B 15.29% | 5.28B 9.49% | 5.84B 10.55% | 5.51B 5.53% | 6.34B 14.93% | |
operating income | 1.34B - | 2.96B 121.88% | 5.02B 69.49% | 2.98B 40.64% | 2.19B 26.44% | 5.23B 138.56% | 4.23B 19.17% | 4.66B 10.17% | 5.22B 12.15% | 4.80B 8.07% | 4.15B 13.59% | |
depreciation and amortization | 179.05M - | 514.87M 187.55% | 597.00M 15.95% | 472.86M 20.79% | 496.98M 5.10% | 459.71M 7.50% | 592.32M 28.85% | 619.99M 4.67% | 610.51M 1.53% | 709.38M 16.20% | 914.70M 28.94% | |
total other income expenses net | 162.06M - | 1.55B 853.74% | 1.40B 9.73% | 2.80B 101.02% | 3.22B 14.73% | -963.95M 129.96% | -1.07B 11.12% | -1.11B 3.38% | -357.66M 67.70% | -590.52M 65.11% | 1.63B 375.81% | |
income before tax | 1.20B - | 2.25B 87.41% | 3.98B 76.71% | 4.09B 2.68% | 4.20B 2.78% | 4.27B 1.53% | 3.16B 26.01% | 3.55B 12.47% | 4.87B 37.05% | 4.21B 13.45% | 5.78B 37.18% | |
income tax expense | 224.05M - | 87.02M 61.16% | 812.63M 833.79% | 253.82M 68.77% | 325.24M 28.14% | 305.06M 6.20% | 292.93M 3.98% | 678.58M 131.65% | 545.70M 19.58% | 658.57M 20.68% | 977.43M 48.42% | |
net income | 978.62M - | 1.95B 99.64% | 3.17B 62.27% | 3.27B 3.03% | 2.91B 11.01% | 3.23B 11.09% | 2.52B 21.85% | 2.59B 2.63% | 4.05B 56.21% | 4.43B 9.39% | 4.36B 1.50% | |
weighted average shs out | 9.83B - | 12.53B 27.47% | 14.32B 14.28% | 14.32B 0.00% | 14.33B 0.05% | 14.55B 1.51% | 14.94B 2.73% | 14.95B 0.03% | 14.95B 0% | 14.95B 0% | 14.95B 0% | |
weighted average shs out dil | 9.83B - | 12.55B 27.67% | 14.32B 14.11% | 14.32B 0.00% | 14.52B 1.41% | 14.73B 1.43% | 14.94B 1.44% | 14.95B 0.03% | 14.95B 0% | 14.95B 0% | 14.95B 0% | |
eps | 0.10 - | 0.16 60.80% | 0.20 25.00% | 0.23 15% | 0.20 13.04% | 0.22 10.00% | 0.17 22.73% | 0.17 0% | 0.27 58.82% | 0.30 11.11% | 0.29 3.33% | |
epsdiluted | 0.10 - | 0.16 60.80% | 0.20 25.00% | 0.23 15% | 0.20 13.04% | 0.22 10.00% | 0.17 22.73% | 0.17 0% | 0.27 58.82% | 0.30 11.11% | 0.29 3.33% |
All numbers in THB (except ratios and percentages)