6005
SHH:600563
Xiamen Faratronic Co., Ltd.
- Stock
Last Close
103.14
30/04 07:00
Market Cap
17.07B
Beta: 0.52
Volume Today
1.39M
Avg: 1.73M
PE Ratio
20.82
PFCF: 26.80
Dividend Yield
1.88%
Payout:40.94%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 999.42M - | 974.01M 2.54% | 1.13B 15.63% | 1.32B 17.37% | 1.33B 0.82% | 1.20B 9.69% | 1.30B 7.65% | 1.44B 11.00% | |||||||||||||||||||||||||||||||||||||
cost of revenue | 628.28M - | 655.63M 4.35% | 745.21M 13.66% | 870.28M 16.78% | 913.29M 4.94% | 826.86M 9.46% | 845.74M 2.28% | 974.95M 15.28% | |||||||||||||||||||||||||||||||||||||
gross profit | 371.14M - | 318.38M 14.22% | 381.02M 19.67% | 451.58M 18.52% | 419.39M 7.13% | 376.74M 10.17% | 449.97M 19.44% | 463.31M 2.96% | |||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 14.91M - | 13.36M - | 33.00M - | 17.04M - | 3.41M 80.02% | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 24.57M - | 107.15M - | 38.43M - | -19.29M 150.20% | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 53.88M - | 53.24M 1.19% | 63.59M 19.44% | 140.16M 120.39% | 55.47M - | -15.89M 128.64% | 65.82M 514.29% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | 29.69M - | 37.30M 25.64% | 35.85M 3.89% | 46.91M 30.86% | 44.64M 4.83% | 45.17M 1.18% | 44.21M 2.14% | 52.43M 18.61% | |||||||||||||||||||||||||||||||||||||
other expenses | 6.50M - | 196.00K 96.98% | 153.54K 21.66% | 946.42K 516.40% | 5.59M 490.86% | 519.92K 90.70% | 492.88K 5.20% | 1.31M 166.74% | 6.52M 396.01% | 535.25K 91.79% | 2.38M 344.41% | 2.97M 24.85% | -3.67M 223.47% | 348.23K 109.50% | 403.88K 15.98% | 5.68K 98.59% | -86.14K 1,615.31% | 63.85K 174.12% | 2.41M 3,667.20% | 841.60K 65.01% | 4.68M 456.42% | -358.80K 107.66% | -1.94M 439.83% | -172.70K 91.08% | 1.78M 1,129.00% | -711.56K 140.04% | -866.76K 21.81% | 1.03M 219.09% | 6.22M 502.42% | 2.71M 56.44% | 70.82M 2,514.61% | -69.28M 197.83% | 139.11M 300.79% | 2.99M 97.85% | -29.85M 1,099.17% | 30.59M 202.47% | -9.06M 129.61% | -1.53M 83.09% | -905.20K 40.89% | -68.48M 7,465.20% | 176.98M 358.44% | -28.03M 115.84% | 70.09M 350.08% | 4.59M 93.45% | |
cost and expenses | 720.91M - | 747.71M 3.72% | 845.55M 13.09% | 988.87M 16.95% | 1.03B 3.90% | 899.47M 12.46% | 944.15M 4.97% | 1.10B 16.27% | |||||||||||||||||||||||||||||||||||||
operating expenses | 39.40M - | 40.53M 2.86% | 51.37M 26.76% | 53.13M 3.42% | 43.19M 18.72% | 43.22M 0.08% | 48.83M 12.98% | 48.40M 0.89% | 67.17M 38.79% | 45.69M 31.98% | 56.68M 24.06% | 62.20M 9.73% | 44.69M 28.15% | 54.01M 20.86% | 58.58M 8.46% | 58.08M 0.86% | 50.85M 12.44% | 54.67M 7.52% | 52.12M 4.68% | 60.68M 16.44% | 49.12M 19.06% | 47.51M 3.28% | 65.10M 37.03% | 63.87M 1.89% | 44.26M 30.70% | 71.21M 60.87% | 80.50M 13.05% | 85.87M 6.68% | 66.43M 22.64% | 86.39M 30.05% | 87.11M 0.83% | 89.31M 2.53% | 84.40M 5.50% | 85.82M 1.68% | 94.39M 9.98% | 96.43M 2.16% | 92.63M 3.94% | 92.07M 0.60% | 100.35M 8.99% | 118.59M 18.18% | 114.15M 3.74% | 72.61M 36.39% | 98.41M 35.52% | 122.85M 24.84% | |
interest expense | 939.15K - | 100.83K 89.26% | 1.20M 1,092.61% | 1.12M 6.77% | 779.55K 30.46% | 1.58M 102.76% | 1.51M 4.50% | 748.69K 50.40% | |||||||||||||||||||||||||||||||||||||
ebitda | 328.36M - | 226.00M 31.17% | 337.17M 49.19% | 338.78M 0.48% | 305.91M 9.70% | 306.46M 0.18% | 353.98M 15.51% | 368.94M 4.22% | |||||||||||||||||||||||||||||||||||||
operating income | 278.51M - | 226.31M 18.74% | 280.67M 24.02% | 338.94M 20.76% | 305.23M 9.95% | 304.12M 0.36% | 351.57M 15.60% | 340.46M 3.16% | |||||||||||||||||||||||||||||||||||||
depreciation and amortization | 49.85M - | 56.49M - | -162.55K 100.29% | ||||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 79.34M - | 23.67M 70.16% | 27.24M 15.07% | -103.44K - | 758.34K 833.12% | 909.00K 19.87% | 27.73M 2,950.70% | ||||||||||||||||||||||||||||||||||||||
income before tax | 132.29M - | 357.85M - | 249.98M 30.14% | 307.91M 23.18% | 337.66M 9.66% | 305.13M 9.63% | 304.88M 0.08% | 352.48M 15.61% | 368.19M 4.46% | ||||||||||||||||||||||||||||||||||||
income tax expense | 47.60M - | 34.12M 28.33% | 41.18M 20.71% | 45.15M 9.64% | 37.85M 16.17% | 39.37M 4.00% | 46.97M 19.31% | 50.58M 7.68% | |||||||||||||||||||||||||||||||||||||
net income | 78.67M - | 66.36M 15.65% | 86.52M 30.39% | 85.00M 1.77% | 90.09M 5.99% | 84.89M 5.76% | 93.31M 9.92% | 95.69M 2.55% | 115.66M 20.87% | 82.51M 28.66% | 107.05M 29.75% | 107.04M 0.01% | 126.99M 18.64% | 96.55M 23.97% | 118.66M 22.90% | 109.68M 7.57% | 126.96M 15.76% | 98.80M 22.18% | 110.68M 12.03% | 94.87M 14.28% | 151.60M 59.79% | 92.90M 38.72% | 137.43M 47.93% | 137.00M 0.31% | 188.24M 37.40% | 165.43M 12.11% | 198.17M 19.79% | 187.81M 5.23% | 279.21M 48.66% | 204.39M 26.79% | 227.65M 11.38% | 259.39M 13.94% | 315.35M 21.57% | 231.17M 26.69% | 259.91M 12.43% | 223.46M 14.02% | 309.50M 38.50% | 215.55M 30.35% | 266.39M 23.58% | 292.83M 9.93% | 264.43M 9.70% | 264.29M 0.05% | 305.13M 15.45% | 318.27M 4.31% | |
weighted average shs out | 222.46M - | 224.95M 1.12% | 224.95M 0% | 224.86M 0.04% | 223.67M 0.53% | 225.18M 0.67% | 225.18M 0% | 224.94M 0.10% | 225.15M 0.09% | 224.81M 0.15% | 224.81M 0% | 225.01M 0.09% | 225.01M 0% | 225.07M 0.02% | 225.07M 0% | 224.98M 0.04% | 224.98M 0% | 225.05M 0.03% | 225.05M 0% | 225.89M 0.37% | 225.08M 0.36% | 224.93M 0.07% | 224.93M 0% | 224.59M 0.15% | 224.59M 0% | 225.08M 0.22% | 225.08M 0% | 225.08M 0% | 225.10M 0.01% | 225.10M 0% | 225.10M 0% | 225.10M 0% | 225.23M 0.06% | 224.44M 0.35% | 224.44M 0% | 223.56M 0.39% | 225M 0.64% | 225M 0% | 225M 0% | 225M 0% | 225M 0% | 225.89M 0.40% | 225M 0.39% | 225M 0% | |
weighted average shs out dil | 222.46M - | 224.95M 1.12% | 224.95M 0% | 224.86M 0.04% | 223.67M 0.53% | 225.18M 0.67% | 225.18M 0% | 224.94M 0.10% | 225.15M 0.09% | 224.81M 0.15% | 224.81M 0% | 225.01M 0.09% | 225.01M 0% | 225.07M 0.02% | 225.07M 0% | 224.98M 0.04% | 224.98M 0% | 225.05M 0.03% | 225.05M 0% | 225.89M 0.37% | 225.08M 0.36% | 224.93M 0.07% | 224.93M 0% | 224.59M 0.15% | 224.59M 0% | 225.08M 0.22% | 225.08M 0% | 225.08M 0% | 225.10M 0.01% | 225.10M 0% | 225.10M 0% | 225.10M 0% | 225.23M 0.06% | 224.44M 0.35% | 224.44M 0% | 223.56M 0.39% | 225M 0.64% | 225M 0% | 225M 0% | 225M 0% | 225M 0% | 225.89M 0.40% | 225M 0.39% | 225M 0% | |
eps | 0.35 - | 0.30 14.29% | 0.38 26.67% | 0.38 0% | 0.40 5.26% | 0.38 5.00% | 0.41 7.89% | 0.43 4.88% | 0.51 18.60% | 0.37 27.45% | 0.48 29.73% | 0.48 0% | 0.56 16.67% | 0.43 23.21% | 0.53 23.26% | 0.49 7.55% | 0.56 14.29% | 0.44 21.43% | 0.49 11.36% | 0.42 14.29% | 0.67 59.52% | 0.41 38.81% | 0.61 48.78% | 0.61 0% | 0.84 37.70% | 0.74 11.90% | 0.88 18.92% | 0.83 5.68% | 1.27 53.01% | 0.91 28.35% | 1.01 10.99% | 1.15 13.86% | 1.40 21.74% | 1.03 26.43% | 1.16 12.62% | 1 13.79% | 1.38 38.00% | 0.96 30.43% | 1.18 22.92% | 1.30 10.17% | 1.18 9.23% | 1.17 0.85% | 1.36 16.24% | 1.41 3.68% | |
epsdiluted | 0.35 - | 0.30 14.29% | 0.38 26.67% | 0.38 0% | 0.40 5.26% | 0.38 5.00% | 0.41 7.89% | 0.43 4.88% | 0.51 18.60% | 0.37 27.45% | 0.48 29.73% | 0.48 0% | 0.56 16.67% | 0.43 23.21% | 0.53 23.26% | 0.49 7.55% | 0.56 14.29% | 0.44 21.43% | 0.49 11.36% | 0.42 14.29% | 0.67 59.52% | 0.41 38.81% | 0.61 48.78% | 0.61 0% | 0.84 37.70% | 0.74 11.90% | 0.88 18.92% | 0.83 5.68% | 1.27 53.01% | 0.91 28.35% | 1.01 10.99% | 1.15 13.86% | 1.40 21.74% | 1.03 26.43% | 1.16 12.62% | 1 13.79% | 1.38 38.00% | 0.96 30.43% | 1.18 22.92% | 1.30 10.17% | 1.18 9.23% | 1.17 0.85% | 1.36 16.24% | 1.41 3.68% |
All numbers in CNY (except ratios and percentages)