0008
SHZ:000810
Skyworth Digital Co., Ltd.
- Stock
Last Close
10.92
30/04 07:04
Market Cap
9.35B
Beta: 0.64
Volume Today
16.85M
Avg: 43.95M
PE Ratio
17.60
PFCF: 26.28
Dividend Yield
2.30%
Payout:45.24%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.99B - | 2.28B 23.59% | 2.16B 5.24% | 2.16B 0.24% | 2.07B 3.89% | 1.80B 13.32% | 2.30B 27.68% | 2.36B 2.83% | |||||||||||||||||||||||||||||||||||||
cost of revenue | 2.51B - | 1.95B 22.39% | 1.87B 3.91% | 1.86B 0.49% | 1.76B 5.51% | 1.58B 10.40% | 1.99B 26.20% | 2.04B 2.48% | |||||||||||||||||||||||||||||||||||||
gross profit | 480.08M - | 336.57M 29.89% | 292.90M 12.98% | 296.82M 1.34% | 315.46M 6.28% | 222.09M 29.60% | 306.79M 38.14% | 322.32M 5.06% | |||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 150.65M - | 116.16M 22.89% | 99.22M - | 15.99M 83.89% | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 44.19M - | 40.22M - | -21.38M 153.15% | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | -120.17M - | 168.30M - | 201.70M - | 160.34M 20.50% | 135.81M 15.30% | 165.51M 21.87% | 139.44M - | -5.39M 103.86% | 171.61M 3,285.00% | ||||||||||||||||||||||||||||||||||||
research and development expenses | 151.57M - | 123.25M 18.69% | 121.74M 1.22% | 123.99M 1.85% | 133.94M 8.03% | 109.54M 18.22% | 111.89M 2.14% | 118.01M 5.47% | |||||||||||||||||||||||||||||||||||||
other expenses | 23.74M - | 12.35M 47.98% | 15.71M 27.17% | 20.60M 31.19% | 38.41M 86.41% | 20.96M 45.42% | 24.90M 18.79% | 21.84M 12.28% | 50.54M 131.36% | 32.99M 34.72% | -24.29M 173.63% | -16.70M 31.25% | -1.22M 92.70% | -291.14K 76.13% | -776.74K 166.79% | -114.07K 85.31% | 3.18M 2,885.98% | 870.47K 72.61% | 938.73K 7.84% | -566.79K 160.38% | -4.36M 670.06% | 121.24K 102.78% | -2.53M 2,190.20% | -201.80K 92.04% | -203.83K 1.01% | -8.81M 4,219.71% | 13.44M 252.66% | -1.08M 108.04% | 93.23K 108.62% | -35.19M 37,847.22% | 55.49M 257.69% | -146.64M 364.25% | 166.94M 213.84% | -20.30M 112.16% | 1.23M 106.06% | 2.57M 109.18% | -43.36M 1,785.10% | -30.31K 99.93% | -18.04M 59,404.40% | -8.22M 54.43% | 373.43M 4,642.94% | -20.89M 105.59% | 161.52M 873.35% | 29.54M 81.71% | |
cost and expenses | 2.91B - | 2.20B 24.15% | 2.15B 2.59% | 2.16B 0.61% | 2.07B 4.11% | 1.80B 12.86% | 2.26B 25.11% | 2.36B 4.45% | |||||||||||||||||||||||||||||||||||||
operating expenses | 121.31M - | 111.05M 8.46% | 111.54M 0.44% | 129.73M 16.30% | 215.32M 65.98% | 217.51M 1.02% | 186.13M 14.42% | 178.45M 4.13% | 253.77M 42.21% | 208.57M 17.81% | 172.45M 17.32% | 180.21M 4.50% | 251.18M 39.39% | 185.39M 26.20% | 224.59M 21.15% | 209.50M 6.72% | 281.36M 34.30% | 266.52M 5.28% | 259.86M 2.50% | 301.57M 16.05% | 337.10M 11.78% | 217.05M 35.61% | 273.67M 26.09% | 302.08M 10.38% | 334.19M 10.63% | 279.23M 16.45% | 248.93M 10.85% | 279.58M 12.31% | 355.88M 27.29% | 296.81M 16.60% | 357.30M 20.38% | 319.15M 10.68% | 328.15M 2.82% | 289.49M 11.78% | 282.05M 2.57% | 283.94M 0.67% | 396.63M 39.69% | 256.59M 35.31% | 275.59M 7.40% | 297.72M 8.03% | 311.52M 4.63% | 228.09M 26.78% | 268.02M 17.51% | 319.15M 19.08% | |
interest expense | 3.39M - | 6.37M 88.03% | 10.84M 70.25% | 10.69M 1.38% | 9.06M 15.31% | 6.97M 22.99% | 7.58M 8.66% | 8.49M 12.06% | |||||||||||||||||||||||||||||||||||||
ebitda | 121.19M - | 93.96M 22.47% | 51.72M 44.96% | 54.63M 5.63% | 22.06M 59.61% | 1.09M 95.07% | 46.29M 4,151.73% | 37.70M 18.55% | |||||||||||||||||||||||||||||||||||||
operating income | 76.07M - | 83.45M - | 107.39M 28.69% | 17.31M 83.88% | -903.02K 105.22% | 3.94M 536.57% | 38.77M - | 3.17M 91.82% | |||||||||||||||||||||||||||||||||||||
depreciation and amortization | 27.86M - | 37.75M - | 27.22M 27.90% | 34.41M 26.42% | 55.53M 61.40% | ||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 83.67M - | -5.75M 106.87% | 58.20M 1,111.82% | 44.84M 22.96% | 9.07M 79.78% | 113.34K 98.75% | -59.28K 152.30% | 24.19M 40,911.78% | |||||||||||||||||||||||||||||||||||||
income before tax | 167.11M - | 107.36M 35.76% | 75.51M 29.67% | 43.94M 41.81% | 13.01M 70.39% | 38.71M - | 27.36M 29.31% | ||||||||||||||||||||||||||||||||||||||
income tax expense | 4.05M - | 4.96M 22.63% | 472.23K 90.48% | -9.69M 2,151.28% | 5.23M 153.94% | -8.06M - | -3.53M 56.27% | ||||||||||||||||||||||||||||||||||||||
net income | 110.58M - | 69.34M 37.29% | 80.96M 16.76% | 81.36M 0.49% | 185.52M 128.03% | 148.22M 20.11% | 121.23M 18.21% | 77.54M 36.04% | 139.41M 79.79% | 30.80M 77.91% | 23.61M 23.36% | -5.49M 123.26% | 45.42M 927.30% | 67.45M 48.51% | 94.96M 40.78% | 67.75M 28.65% | 97.78M 44.32% | 117.53M 20.20% | 140.07M 19.18% | 239.84M 71.23% | 134.55M 43.90% | 78.29M 41.82% | 103.27M 31.91% | 102.40M 0.84% | 102.64M 0.24% | 155.63M 51.62% | 128.60M 17.37% | -15.27M 111.87% | 152.82M 1,100.97% | 208.13M 36.19% | 283.25M 36.09% | 215.50M 23.92% | 116.15M 46.10% | 117.35M 1.04% | 200.28M 70.66% | 130.18M 35.00% | 154.25M 18.49% | 106.19M 31.16% | 75.63M 28.78% | 54.65M 27.74% | 14.32M 73.80% | 5.33M 62.80% | 48.26M 805.94% | 32.27M 33.14% | |
weighted average shs out | 870.91M - | 998.17M 14.61% | 998.48M 0.03% | 998.97M 0.05% | 998.30M 0.07% | 998.81M 0.05% | 998.81M 0% | 997.94M 0.09% | 997.94M 0% | 1.03B 3.57% | 1.03B 0% | 1.04B 0.23% | 1.04B 0% | 1.03B 0.17% | 1.03B 0.04% | 1.04B 0.32% | 1.04B 0.03% | 1.04B 0.69% | 1.04B 0% | 1.04B 0.80% | 1.04B 0.01% | 1.05B 0.98% | 1.05B 0.00% | 1.05B 0.24% | 1.05B 0% | 1.06B 1.32% | 1.06B 0% | 1.06B 0% | 1.06B 0.00% | 1.06B 0% | 1.06B 0% | 1.06B 0% | 1.06B 0% | 1.14B 7.39% | 1.14B 0% | 1.14B 0.05% | 1.14B 0.05% | 1.14B 0.02% | 1.14B 0.02% | 1.14B 0% | 1.14B 0.00% | 1.13B 0.71% | 1.14B 0.71% | 1.14B 0% | |
weighted average shs out dil | 870.91M - | 998.17M 14.61% | 998.48M 0.03% | 998.97M 0.05% | 998.30M 0.07% | 998.81M 0.05% | 998.81M 0% | 997.94M 0.09% | 997.94M 0% | 1.03B 3.57% | 1.03B 0% | 1.04B 0.23% | 1.04B 0% | 1.06B 1.91% | 1.03B 2.00% | 1.07B 3.62% | 1.04B 3.21% | 1.08B 4.21% | 1.04B 3.38% | 1.10B 5.65% | 1.04B 6.09% | 1.07B 2.96% | 1.05B 1.93% | 1.07B 2.13% | 1.05B 1.84% | 1.06B 1.46% | 1.06B 0.14% | 1.06B 0% | 1.08B 1.82% | 1.08B 0% | 1.08B 0% | 1.08B 0% | 1.08B 0% | 1.14B 5.47% | 1.14B 0.03% | 1.14B 0.08% | 1.14B 0.05% | 1.14B 0.02% | 1.14B 0.02% | 1.14B 0% | 1.14B 0.00% | 1.13B 0.71% | 1.14B 0.71% | 1.14B 0% | |
eps | 0.13 - | 0.08 40% | 0.08 3.97% | 0.09 14.06% | 0.19 105.41% | 0.15 21.05% | 0.12 20% | 0.08 35.25% | 0.14 80.18% | 0.03 78.71% | 0.02 23.49% | -0.01 123.25% | 0.04 926.42% | 0.06 45.66% | 0.09 43.89% | 0.07 24.73% | 0.09 36.32% | 0.11 16.77% | 0.13 18.18% | 0.23 76.92% | 0.13 43.48% | 0.07 44.08% | 0.10 35.76% | 0.10 1.11% | 0.10 0.20% | 0.15 53.37% | 0.12 20% | -0.01 112.00% | 0.14 1,072.22% | 0.20 42.86% | 0.27 35% | 0.20 25.93% | 0.11 45% | 0.10 9.09% | 0.18 80.00% | 0.11 38.89% | 0.14 27.27% | 0.09 33.57% | 0.07 28.82% | 0.05 27.64% | 0.01 73.90% | 0.00 62.40% | 0.04 800.00% | 0.03 33.10% | |
epsdiluted | 0.13 - | 0.08 40% | 0.08 3.97% | 0.09 14.06% | 0.19 105.41% | 0.15 21.05% | 0.12 20% | 0.08 35.25% | 0.14 80.18% | 0.03 78.71% | 0.02 23.49% | -0.01 123.25% | 0.04 926.42% | 0.06 42.69% | 0.09 46.88% | 0.07 27.12% | 0.09 40.81% | 0.11 16.77% | 0.13 18.18% | 0.22 69.23% | 0.13 40.91% | 0.07 45.15% | 0.10 38.43% | 0.10 2.94% | 0.10 2.09% | 0.15 53.37% | 0.12 20% | -0.01 112.00% | 0.14 1,072.22% | 0.19 35.71% | 0.26 36.84% | 0.20 23.08% | 0.11 45% | 0.10 9.09% | 0.18 80.00% | 0.11 38.89% | 0.14 27.27% | 0.09 33.57% | 0.07 28.82% | 0.05 27.64% | 0.01 73.90% | 0.00 62.40% | 0.04 800.00% | 0.03 33.10% |
All numbers in CNY (except ratios and percentages)