0028
SHZ:002832
BIEM.L.FDLKK Garment Co.,Ltd.
- Stock
Last Close
16.52
30/04 07:04
Market Cap
13.40B
Beta: 0.55
Volume Today
6.85M
Avg: 2.86M
PE Ratio
17.99
PFCF: −51.28
Dividend Yield
1.04%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 236.36M - | 732.98M - | 1.26B 71.79% | 668.08M 46.94% | 1.06B 58.00% | 1.00B 4.85% | 1.29B 28.05% | 817.27M 36.45% | 1.10B 34.37% | |||||||||||||||||||||||||||||||
cost of revenue | 195.59M - | 304.01M 55.43% | 124.73M 58.97% | 278.78M 123.51% | 213.11M 23.56% | 316.06M 48.31% | 190.43M 39.75% | 273.64M 43.69% | ||||||||||||||||||||||||||||||||
gross profit | 537.40M - | 955.18M 77.74% | 543.35M 43.12% | 776.76M 42.96% | 791.21M 1.86% | 970.01M 22.60% | 626.83M 35.38% | 824.49M 31.53% | ||||||||||||||||||||||||||||||||
selling and marketing expenses | 354.27M - | 418.92M 18.25% | 335.28M 19.96% | 448.03M - | 7.76M 98.27% | |||||||||||||||||||||||||||||||||||
general and administrative expenses | 77.37M - | 81.53M - | -14.71M 118.05% | |||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 43.13M - | 286.14M - | 360.24M - | 493.19M 36.91% | 319.38M 35.24% | 412.73M 29.23% | 529.56M - | -6.95M 101.31% | 548.73M 7,996.25% | |||||||||||||||||||||||||||||||
research and development expenses | 37.68M - | 27.51M - | 40.33M 46.57% | 22.60M 43.95% | 35.32M 56.26% | 28.10M 20.44% | 39.63M 41.04% | 25.76M 34.98% | 33.50M 30.04% | |||||||||||||||||||||||||||||||
other expenses | 1.11K - | 2.35K 111.89% | 551.31K 23,330.32% | 2.00M 263.29% | 227.26K 88.65% | 294.00K 29.37% | 3.28M 1,016.07% | -962.61K 129.34% | 3.26K 100.34% | 1.77M 54,081.26% | -4.75K 100.27% | 4.67M 98,421.63% | -579.04K 112.39% | 41.15K 107.11% | -266.54K 747.75% | -318.98K 19.68% | -75.98K 76.18% | -1.41M 1,755.48% | -192.42K 86.35% | 4.81M 2,600.88% | 2.43K 99.95% | 771.29K 31,608.90% | -28.75M 3,828.18% | 113.96M 496.33% | 2.58M 97.73% | 39.85M 1,442.55% | -40.33M 201.19% | 134.79M 434.23% | 1.96M 98.55% | 701.94K 64.10% | -1.20M 270.60% | -5.08M 324.22% | -3.94M 22.43% | 866.95K 122.00% | -14.98M 1,827.79% | 927.14M 6,289.62% | 5.70M 99.39% | 503.48M 8,739.67% | 21.61M 95.71% | |
cost and expenses | 588.42M - | 841.46M 43.00% | 554.93M 34.05% | 741.81M 33.68% | 956.13M 28.89% | 890.94M 6.82% | 712.73M 20.00% | 877.47M 23.11% | ||||||||||||||||||||||||||||||||
operating expenses | 81.91M - | 85.72M 4.65% | 74.89M 12.64% | 110.01M 46.90% | 100.52M 8.63% | 104.67M 4.14% | 115.53M 10.37% | 149.76M 29.63% | 127.09M 15.14% | 142.04M 11.77% | 128.49M 9.54% | 205.98M 60.31% | 156.77M 23.89% | 214.88M 37.07% | 168.89M 21.40% | 213.30M 26.29% | 164.62M 22.82% | 270.06M 64.05% | 263.17M 2.55% | 383.44M 45.70% | 288.29M 24.82% | 347.58M 20.57% | 276.92M 20.33% | 377.10M 36.18% | 351.85M 6.70% | 309.41M 12.06% | 319.52M 3.27% | 353.56M 10.65% | 446.19M 26.20% | 376.00M 15.73% | 418.03M 11.18% | 392.83M 6.03% | 537.46M 36.82% | 430.20M 19.96% | 463.03M 7.63% | 743.02M 60.47% | 574.88M 22.63% | 522.30M 9.15% | 603.84M 15.61% | |
interest expense | 4.34M - | 5.79M 33.44% | 5.33M 7.94% | 10.48M 96.58% | 7.29M 30.46% | 6.44M 11.56% | 5.86M 9.05% | |||||||||||||||||||||||||||||||||
ebitda | 252.39M - | 451.05M 78.71% | 126.83M 71.88% | 331.84M 161.64% | 63.45M 80.88% | 402.45M 534.23% | 111.41M 72.32% | 247.16M 121.84% | ||||||||||||||||||||||||||||||||
operating income | 144.56M - | 417.73M 188.96% | 122.18M 70.75% | 313.73M 156.78% | 48.20M 84.64% | 395.13M 719.85% | 104.54M 73.54% | 220.66M 111.08% | ||||||||||||||||||||||||||||||||
depreciation and amortization | 107.82M - | 17.58M 83.70% | 4.65M 73.56% | 18.11M 289.63% | ||||||||||||||||||||||||||||||||||||
total other income expenses net | -666.09K - | 29.28M - | 26.50M 9.47% | 866.95K 96.73% | 12.78M 1,373.97% | 4.78M 62.57% | 33.36K 99.30% | 434.63K 1,202.84% | 20.64M 4,649.42% | |||||||||||||||||||||||||||||||
income before tax | 173.84M - | 444.23M 155.54% | 123.05M 72.30% | 326.51M 165.35% | 52.98M 83.77% | 395.16M 645.90% | 104.97M 73.44% | 241.30M 129.87% | ||||||||||||||||||||||||||||||||
income tax expense | 21.05M - | 82.20M 290.52% | 5.99M 92.72% | 43.55M 627.68% | 34.45M 20.90% | 63.74M 85.01% | 22.22M 65.14% | 35.94M 61.75% | ||||||||||||||||||||||||||||||||
net income | 49.85M - | 19.31M 61.27% | 36.05M 86.71% | 27.38M 24.06% | 60.01M 119.16% | 23.95M 60.09% | 53.33M 122.64% | 42.94M 19.48% | 84.94M 97.82% | 37.50M 55.85% | 83.57M 122.83% | 86.24M 3.20% | 129.88M 50.60% | 44.00M 66.12% | 137.39M 212.26% | 95.33M 30.61% | 97.06M 1.82% | 64.21M 33.84% | 187.37M 191.80% | 150.17M 19.86% | 150.54M 0.24% | 94.84M 37.00% | 213.67M 125.30% | 165.49M 22.55% | 212.69M 28.52% | 82.13M 61.38% | 278.67M 239.29% | 154.11M 44.70% | 300.67M 95.10% | 115.12M 61.71% | 342.21M 197.28% | 152.76M 55.36% | 362.08M 137.03% | 117.12M 67.65% | 282.95M 141.59% | 18.54M 93.45% | 331.43M 1,688.09% | 82.80M 75.02% | 205.38M 148.04% | |
weighted average shs out | 395.04M - | 395.04M 0% | 393.63M 0.36% | 393.63M 0% | 526.46M 33.75% | 526.46M 0% | 531.41M 0.94% | 523.97M 1.40% | 522.31M 0.32% | 521.66M 0.12% | 526.18M 0.87% | 525.03M 0.22% | 525.71M 0.13% | 521.33M 0.83% | 528.43M 1.36% | 519.04M 1.78% | 510.86M 1.58% | 532.28M 4.19% | 520.49M 2.22% | 520.49M 0% | 519.09M 0.27% | 519.09M 0% | 531.08M 2.31% | 543.08M 2.26% | 559.72M 3.06% | 559.72M 0% | 559.72M 0% | 568.44M 1.56% | 567.29M 0.20% | 567.29M 0% | 570.64M 0.59% | 570.71M 0.01% | 570.71M 0% | 570.71M 0% | 570.71M 0% | 570.64M 0.01% | 571.43M 0.14% | 570.71M 0.13% | 570.71M 0% | |
weighted average shs out dil | 395.04M - | 395.04M 0% | 393.63M 0.36% | 393.63M 0% | 526.46M 33.75% | 526.46M 0% | 531.41M 0.94% | 523.97M 1.40% | 522.31M 0.32% | 521.66M 0.12% | 526.18M 0.87% | 525.03M 0.22% | 525.71M 0.13% | 521.33M 0.83% | 528.43M 1.36% | 519.04M 1.78% | 510.86M 1.58% | 532.28M 4.19% | 520.49M 2.22% | 520.49M 0% | 537.63M 3.29% | 519.09M 3.45% | 531.08M 2.31% | 543.08M 2.26% | 559.72M 3.06% | 559.72M 0% | 559.72M 0% | 568.44M 1.56% | 567.29M 0.20% | 571.84M 0.80% | 570.64M 0.21% | 570.71M 0.01% | 570.71M 0% | 570.71M 0% | 570.71M 0% | 570.64M 0.01% | 571.43M 0.14% | 570.71M 0.13% | 570.71M 0% | |
eps | 0.13 - | 0.05 62.38% | 0.09 87.32% | 0.07 24.02% | 0.11 58.05% | 0.05 58.64% | 0.10 119.78% | 0.08 18.00% | 0.16 95.12% | 0.07 55.06% | 0.16 122.53% | 0.16 0% | 0.25 56.25% | 0.08 66.24% | 0.26 208.06% | 0.18 30.77% | 0.19 5.56% | 0.12 36.84% | 0.36 200% | 0.25 30.56% | 0.29 16.00% | 0.18 37.93% | 0.40 122.22% | 0.30 25.00% | 0.38 26.67% | 0.15 60.53% | 0.50 233.33% | 0.27 46% | 0.53 96.30% | 0.20 62.26% | 0.60 200.00% | 0.27 55.00% | 0.63 133.33% | 0.21 66.67% | 0.50 138.10% | 0.03 93.60% | 0.58 1,712.50% | 0.15 74.14% | 0.36 140% | |
epsdiluted | 0.13 - | 0.05 62.38% | 0.09 87.32% | 0.07 24.02% | 0.11 58.05% | 0.05 58.64% | 0.10 119.78% | 0.08 18.00% | 0.16 95.12% | 0.07 55.06% | 0.16 122.53% | 0.16 0% | 0.25 56.25% | 0.08 66.24% | 0.26 208.06% | 0.18 30.77% | 0.19 5.56% | 0.12 36.84% | 0.36 200% | 0.25 30.56% | 0.28 12.00% | 0.18 35.71% | 0.40 122.22% | 0.30 25.00% | 0.38 26.67% | 0.15 60.53% | 0.50 233.33% | 0.27 46% | 0.53 96.30% | 0.20 62.26% | 0.60 200.00% | 0.27 55.00% | 0.63 133.33% | 0.21 66.67% | 0.50 138.10% | 0.03 93.60% | 0.58 1,712.50% | 0.15 74.14% | 0.36 140% |
All numbers in CNY (except ratios and percentages)