SIX:MC
LVMH Moët Hennessy Louis Vuitton
- Stock
Last Close
487.90
02/05 08:36
Market Cap
350.66B
Beta: 1.02
Volume Today
159.21K
Avg: -
PE Ratio
15.68
PFCF: 30.42
Dividend Yield
2.75%
Payout:42.78%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.61B - | 3.37B 6.43% | 3.37B 0% | 3.96B 17.37% | 3.96B 0% | 3.61B 8.91% | 3.61B 0% | 4.18B 16.00% | 4.18B 0% | 3.85B 7.96% | 3.85B 0% | 4.54B 17.87% | 4.54B 0% | 4.61B 1.52% | 4.61B 0% | 5.31B 15.32% | 5.31B 0% | 5.16B 2.84% | 5.16B 0% | 5.81B 12.61% | 5.81B 0% | 4.20B 27.76% | 4.20B 0% | 5.10B 21.38% | 5.10B 0% | 5.66B 11.06% | 5.66B 0% | 7.09B 25.15% | 7.09B 0% | 7.57B 6.82% | 7.57B 0% | 8.79B 16.11% | 8.79B 0% | 8.22B 6.42% | 8.22B 0% | 9.05B 10.03% | 9.05B 0% | 8.21B 9.27% | 8.63B 5.12% | 7.74B 10.36% | |
accumulated other comprehensive income loss | 33.38B - | 32.61B - | 34.16B - | -1.27B - | 63.72B 5,109.20% | 2.94B 95.39% | 66.10B 2,149.80% | ||||||||||||||||||||||||||||||||||
cash and cash equivalents | 4.09B - | 2.56B 37.52% | 2.56B 0% | 3.59B 40.61% | 3.59B 0% | 2.88B 19.81% | 2.88B 0% | 3.54B 22.97% | 3.54B 0% | 8.45B 138.40% | 8.45B 0% | 3.74B 55.76% | 3.74B 0% | 4.22B 12.95% | 4.22B 0% | 4.61B 9.19% | 4.61B 0% | 4.00B 13.25% | 4.00B 0% | 5.67B 41.86% | 5.67B 0% | 14.43B 154.29% | 14.43B 0% | 19.96B 38.38% | 6.42B 67.86% | 7.23B 12.69% | 7.23B 0% | 8.02B 10.93% | 8.02B 0% | 7.90B 1.52% | 7.90B 0% | 7.30B 7.58% | 7.30B 0% | 6.14B 15.82% | 6.14B 0% | 7.77B 26.51% | 6.39B 17.85% | 7.16B 12.04% | 9.63B 34.61% | 6.54B 32.13% | |
cash and short term investments | 4.39B - | 2.83B 35.50% | 2.83B 0% | 3.99B 41.15% | 3.99B 0% | 3.25B 18.48% | 3.25B 0% | 3.94B 20.89% | 3.94B 0% | 8.97B 128.08% | 8.97B 0% | 4.26B 52.51% | 4.26B 0% | 4.96B 16.47% | 4.96B 0% | 5.29B 6.53% | 5.29B 0% | 4.80B 9.21% | 4.80B 0% | 6.42B 33.68% | 6.42B 0% | 15.40B 139.92% | 15.38B 0.12% | 20.75B 34.90% | 20.71B 0.15% | 8.72B 57.89% | 8.70B 0.26% | 10.60B 21.79% | 10.56B 0.29% | 10.41B 1.44% | 10.41B 0% | 10.89B 4.54% | 10.89B 0% | 10.38B 4.63% | 10.37B 0.13% | 11.29B 8.86% | 11.26B 0.20% | 11.08B 1.62% | 9.63B 13.09% | 12.33B 28.06% | |
common stock | 152M - | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 152M 0% | 151M 0.66% | 151M 0% | 151M 0% | 151M 0% | 151M 0% | 151M 0% | 150M 0.66% | 150M 0% | 150M 0% | |
deferred revenue | -4.19B - | -3.69B - | -3.77B - | -4.58B - | -3.45B - | -4.87B - | -4.53B - | -5.66B - | -5.03B - | -9.92B - | 1.60B - | 1.53B - | 1.08B - | 5.73B - | 7.75B - | -13.68B - | -11.99B - | 7.42B - | 2.39B - | 2.04B 14.83% | 2.20B - | ||||||||||||||||||||
deferred revenue non current | 549M - | 380M - | -305M - | -502M - | -547M - | 4.12B - | 1.77B - | 1.74B - | 661M - | 466M - | -394M - | 11.16B - | 10.66B - | 3.00B - | 3.33B - | 3.63B - | 3.59B - | 3.28B - | 13.81B - | 14.23B 3.01% | |||||||||||||||||||||
deferrred tax liabilities non current | 4.39B - | 4.82B - | 4.68B - | 4.67B - | 4.14B - | 4.10B - | 4.99B - | 4.96B - | 5.04B - | 5.12B - | 5.50B - | 5.45B - | 5.48B - | 5.49B - | 6.70B - | 6.98B - | 6.95B - | 7.20B - | 7.01B - | 7.20B 2.68% | 7.34B 2% | 7.17B 2.34% | |||||||||||||||||||
goodwill | 8.81B - | 9.72B 10.36% | 9.72B 0% | 10.12B 4.10% | 10.12B 0% | 10.61B 4.83% | 10.61B 0% | 10.40B 1.98% | 10.40B 0% | 11.90B 14.40% | 11.90B 0% | 13.84B 16.29% | 13.84B 0% | 14.03B 1.37% | 14.03B 0% | 13.73B 2.13% | 13.73B 0% | 16.41B 19.52% | 16.41B 0% | 16.03B 2.27% | 16.03B 0% | 13.49B 15.89% | 13.49B 0% | 16.04B 18.95% | 16.04B 0% | 29.93B 86.56% | 29.93B 0% | 25.90B 13.45% | 25.90B 0% | 25.55B 1.36% | 25.55B 0% | 24.78B 3.01% | 24.78B 0% | 25.10B 1.29% | 25.10B 0% | 24.02B 4.30% | 24.02B 0% | 21.38B 11.00% | 20.31B 5.01% | 18.36B 9.56% | |
goodwill and intangible assets | 21.84B - | 23.23B 6.34% | 23.23B 0% | 23.69B 2.02% | 23.69B 0% | 24.13B 1.84% | 24.13B 0% | 23.74B 1.63% | 23.74B 0% | 25.02B 5.40% | 25.02B 0% | 30.79B 23.09% | 30.79B 0% | 31.05B 0.84% | 31.05B 0% | 30.98B 0.23% | 30.98B 0% | 33.30B 7.48% | 33.30B 0% | 33.25B 0.16% | 33.25B 0% | 30.68B 7.73% | 44.16B 43.96% | 33.05B 25.15% | 49.10B 48.53% | 47.14B 3.98% | 47.49B 0.74% | 50.45B 6.24% | 50.76B 0.61% | 50.98B 0.43% | 50.98B 0% | 50.21B 1.50% | 50.21B 0% | 50.42B 0.41% | 50.71B 0.57% | 49.61B 2.17% | 73.63B 48.42% | 21.38B 70.97% | 46.59B 117.91% | 43.41B 6.82% | |
intangible assets | 13.03B - | 13.50B 3.61% | 13.50B 0% | 13.57B 0.52% | 13.57B 0% | 13.52B 0.39% | 13.52B 0% | 13.34B 1.36% | 13.34B 0% | 13.12B 1.62% | 13.12B 0% | 16.96B 29.26% | 16.96B 0% | 17.03B 0.41% | 17.03B 0% | 17.25B 1.34% | 17.25B 0% | 16.89B 2.09% | 16.89B 0% | 17.21B 1.89% | 17.21B 0% | 17.19B 0.13% | 30.68B 78.46% | 17.01B 44.54% | 33.05B 94.30% | 17.21B 47.92% | 17.56B 2.03% | 24.55B 39.78% | 24.86B 1.25% | 25.43B 2.30% | 25.43B 0% | 25.43B 0.01% | 25.43B 0% | 25.32B 0.44% | 25.61B 1.14% | 25.59B 0.07% | 49.61B 93.88% | 26.28B - | 25.04B 4.71% | ||
inventory | 9.47B - | 10.38B 9.56% | 10.38B 0% | 10.10B 2.75% | 10.10B 0% | 10.67B 5.68% | 10.67B 0% | 10.55B 1.15% | 10.55B 0% | 10.87B 3.02% | 10.87B 0% | 10.89B 0.21% | 10.89B 0% | 11.88B 9.14% | 11.88B 0% | 12.48B 5.07% | 12.48B 0% | 13.56B 8.62% | 13.56B 0% | 13.72B 1.15% | 13.72B 0% | 14.08B 2.63% | 14.29B 1.49% | 13.02B 8.90% | 13.22B 1.61% | 16.05B 21.39% | 16.05B 0.01% | 16.55B 3.08% | 16.55B 0.01% | 18.92B 14.33% | 18.92B 0% | 20.32B 7.39% | 20.32B 0% | 22.64B 11.41% | 22.64B 0% | 22.95B 1.39% | 23.28B 1.42% | 24.66B 5.93% | 23.67B 4.01% | 23.41B 1.11% | |
long term debt | 4.94B - | 5.20B 5.28% | 5.20B 0% | 4.38B 15.80% | 4.38B 0% | 4.17B 4.91% | 4.17B 0% | 3.59B 13.81% | 3.59B 0% | 8.22B 128.86% | 8.22B 0% | 6.76B 17.75% | 6.76B 0% | 6.70B 0.86% | 6.70B 0% | 5.70B 14.97% | 5.70B 0% | 5.59B 1.90% | 5.59B 0% | 5.10B 8.68% | 5.10B 0% | 14.86B 191.07% | 14.84B 0.09% | 14.07B 5.17% | 14.06B 0.07% | 11.94B 15.08% | 23.98B 100.79% | 12.19B 49.17% | 24.05B 97.31% | 10.61B 55.90% | 10.61B 0% | 10.54B 0.64% | 10.54B 0% | 9.10B 13.66% | 9.10B 0% | 11.33B 24.49% | 11.23B 0.88% | 11.54B 2.79% | 26.95B 133.54% | 26.58B 1.37% | |
long term investments | 1.16B - | 1.19B 2.84% | 1.19B 0% | 1.36B 14.00% | 1.36B 0% | 1.47B 8.24% | 1.47B 0% | 1.57B 6.45% | 1.57B 0% | 1.45B 7.59% | 1.45B 0% | 1.46B 0.90% | 1.46B 0% | 1.56B 6.71% | 1.56B 0% | 1.76B 12.96% | 1.76B 0% | 1.66B 5.85% | 1.66B 0% | 2.01B 21.17% | 2.01B 0% | 1.91B 4.98% | 2.62B 37.14% | 1.79B 31.78% | 2.44B 36.34% | 1.97B 19.14% | 485M 75.37% | 2.45B 405.36% | -97M 103.96% | 2.45B 2,628.87% | 2.45B 0% | 2.17B 11.33% | 2.17B 0% | 2.47B 13.70% | -1.75B 170.97% | 2.36B 234.25% | 3.01B 27.84% | 3.26B 8.17% | 2.98B 8.69% | 3.65B 22.59% | |
net debt | 5.15B - | 6.34B 23.06% | 6.34B 0% | 4.69B 26.09% | 4.69B 0% | 5.86B 25.10% | 5.86B 0% | 3.83B 34.58% | 3.83B 0% | 4.63B 20.78% | 4.63B 0% | 7.84B 69.21% | 7.84B 0% | 8.13B 3.71% | 8.13B 0% | 6.42B 21.00% | 6.42B 0% | 21.65B 237.08% | 21.65B 0% | 19.58B 9.53% | 19.58B 0.01% | 22.57B 15.24% | 22.57B 0% | 17.57B 22.15% | 31.07B 76.83% | 31.30B 0.75% | 31.30B 0% | 26.49B 15.35% | 26.49B 0% | 28.91B 9.14% | 28.91B 0% | 27.85B 3.70% | 27.85B 0% | -6.14B 122.07% | 32.01B 620.96% | -7.77B 124.28% | 32.02B 511.87% | 33.21B 3.71% | 31.14B 6.22% | 32.63B 4.76% | |
net receivables | 2.27B - | 2.09B - | 2.52B - | 2.16B - | 2.69B - | 2.27B - | 2.74B - | 2.74B - | 3.22B - | 3.00B - | 3.45B - | 4.85B - | 4.68B - | 5.86B - | 7.96B - | 8.54B - | 8.99B - | 4.73B 47.43% | 7.94B 68.02% | 7.97B 0.34% | 5.72B 28.29% | 7.46B 30.46% | |||||||||||||||||||
other assets | 1.86B - | 2.43B 30.42% | 2.43B 0% | 2.44B 0.37% | 2.44B 0% | 2.66B 9.02% | 2.66B 0% | 2.78B 4.59% | 2.78B 0% | 2.74B 1.37% | 2.74B 0% | 2.58B 6.09% | 2.58B 0% | 2.80B 8.69% | 2.80B 0% | 2.90B 3.36% | 2.90B 0% | 3.50B 20.83% | 3.50B 0% | 3.80B 8.63% | 3.80B 0% | 3.20B 15.82% | 3.11B - | 3.67B - | 4.21B - | 4.89B - | 4.89B 0% | 4.85B 0.86% | 4.85B 0% | 4.87B 0.39% | 4.87B 0% | 5.01B 2.90% | |||||||||
other current assets | 2.02B - | 2.25B - | 2.35B - | 2.21B - | 2.25B - | 2.40B - | 3.18B - | 2.60B - | 2.57B - | 2.75B - | 2.94B - | 1.56B - | 1.35B - | -2M - | -1M - | -2M - | 2M - | 4.77B 238,200% | 1.22B 74.32% | 1.21B 0.98% | 8.46B 597.61% | 1.70B 79.86% | |||||||||||||||||||
other current liabilities | 4.38B - | 7.63B 74.09% | 3.93B 48.46% | 8.74B 122.37% | 4.97B 43.13% | 8.85B 77.97% | 4.27B 51.77% | 8.63B 102.20% | 5.18B 39.96% | 9.53B 84.05% | 4.66B 51.08% | 10.45B 124.10% | 5.92B 43.35% | 11.16B 88.48% | 5.50B 50.72% | 11.52B 109.47% | 6.49B 43.64% | 15.88B 144.69% | 5.97B 62.44% | 16.81B 181.75% | 5.43B 67.72% | 19.01B 250.31% | 6.49B 65.87% | 20.22B 211.65% | 6.39B 68.39% | 22.27B 248.36% | 7.72B 65.33% | 20.90B 170.80% | 10.44B 50.06% | 24.36B 133.38% | 24.36B 0% | 22.75B 6.61% | 22.75B 0% | 26.07B 14.55% | 2.31B 91.14% | 24.10B 943.57% | 8.33B 65.41% | 7.68B 7.85% | 11.24B 46.39% | 7.92B 29.51% | |
other liabilities | 13.24B - | 14.44B 9.00% | 14.44B 0% | 14.72B 2.00% | 14.72B 0% | 15.13B 2.78% | 15.13B 0% | 15.32B 1.23% | 15.32B 0% | 15.95B 4.11% | 15.95B 0% | 17.63B 10.55% | 17.63B 0% | 17.79B 0.91% | 17.79B 0% | 17.81B 0.12% | 17.81B 0% | 28.90B 62.22% | 28.90B 0% | 30.41B 5.25% | 30.41B 0% | 28.05B 7.79% | 30.45B - | 34.09B - | 36.22B - | 36.05B - | 36.05B 0% | 35.96B 0.26% | 35.96B 0% | 36.54B 1.60% | 36.54B 0% | 36.52B 0.04% | |||||||||
other non current assets | -1.44B - | -35.12B 2,345.33% | -1.96B 94.43% | -36.21B 1,752.23% | -1.95B 94.63% | -36.88B 1,796.40% | -2.07B 94.40% | -37.44B 1,712.29% | -2.05B 94.52% | -38.61B 1,780.47% | -1.93B 95.01% | -46.12B 2,293.20% | -1.74B 96.22% | -46.77B 2,586.56% | -1.77B 96.21% | -47.85B 2,596% | -1.93B 95.96% | -63.32B 3,177.43% | -2.08B 96.72% | -66.20B 3,087.14% | -2.27B 96.56% | -64.36B 2,730.39% | -13.01B 79.79% | -65.58B 404.11% | -15.59B 76.23% | -82.31B 428.04% | 2.75B 103.34% | -86.80B 3,262.26% | 3.92B 104.51% | -89.13B 2,374.28% | -3.72B 95.83% | -90.06B 2,320.29% | -3.66B 95.93% | -92.51B 2,426.82% | 777M 100.84% | -94.98B 12,323.55% | -23.35B 75.42% | 26.58B 213.86% | 1.11B 95.84% | 714M 35.44% | |
other non current liabilities | -4.39B - | -5.20B 18.44% | -4.82B 7.30% | -4.38B 9.17% | -4.68B 6.96% | -4.17B 11.10% | -4.67B 12.05% | -3.59B 23.08% | -4.14B 15.24% | -8.22B 98.60% | -4.10B 50.11% | -6.76B 64.87% | -4.99B 26.18% | -6.70B 34.30% | -4.96B 26% | -5.70B 14.91% | -5.04B 11.60% | -5.59B 10.98% | -5.12B 8.34% | -5.10B 0.37% | -5.50B 7.72% | -14.86B 170.21% | 22.61B 252.19% | -14.07B 162.25% | 24.98B 277.46% | -11.94B 147.82% | 16.56B 238.65% | -12.19B 173.61% | 17.66B 244.85% | -10.61B 160.07% | -10.61B 0% | -10.54B 0.64% | -10.54B 0% | -9.10B 13.66% | -10.47B 15.12% | -11.33B 8.13% | 29.61B 361.39% | 12.48B 57.86% | 11.91B 4.54% | 10.51B 11.78% | |
othertotal stockholders equity | 15.96B - | 21.40B - | 20.61B - | 22.80B - | 22.26B - | 24.58B - | 23.45B - | 26.83B - | 25.79B - | 30.26B - | -4.12B - | 2.52B - | -1.60B - | 35.74B - | 3.57B - | 44.07B 1,135.15% | 44.07B 0% | 40.88B 7.25% | 40.88B 0% | -8.63B 121.12% | 49.09B 668.72% | 1.49B 96.96% | 62.14B 4,061.96% | 938M 98.49% | 64.43B 6,768.76% | -954M 101.48% | |||||||||||||||
preferred stock | 466M - | ||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 10.39B - | 10.70B 2.98% | 10.70B 0% | 11.16B 4.30% | 11.16B 0% | 11.28B 1.13% | 11.28B 0% | 12.14B 7.59% | 12.14B 0% | 12.14B 0.01% | 12.14B 0% | 13.86B 14.18% | 13.86B 0% | 14.16B 2.16% | 14.16B 0% | 15.11B 6.71% | 15.11B 0% | 28.36B 87.69% | 28.36B 0% | 30.94B 9.09% | 30.94B 0% | 31.78B 2.71% | 31.46B 1.00% | 30.75B 2.28% | 30.43B 1.03% | 33.20B 9.09% | 32.53B 1.99% | 33.90B 4.19% | 33.27B 1.85% | 35.70B 7.29% | 35.70B 0% | 37.67B 5.53% | 37.67B 0% | 39.61B 5.16% | 39.01B 1.53% | 43.01B 10.26% | 42.69B 0.73% | 44.21B 3.55% | 46.51B 5.19% | 44.81B 3.64% | |
retained earnings | 5.65B - | 1.58B 72.03% | 1.58B 0% | 3.57B 126.14% | 3.57B 0% | 1.71B 52.11% | 1.71B 0% | 3.98B 132.67% | 3.98B 0% | 2.12B 46.77% | 2.12B 0% | 5.37B 153.19% | 5.37B 0% | 3.00B 44.01% | 3.00B 0% | 6.35B 111.52% | 6.35B 0% | 3.27B 48.57% | 3.27B 0% | 7.17B 119.43% | 7.17B 0% | 522M 92.72% | 522M 0% | 4.70B 800.77% | 4.70B 0% | 5.29B 12.48% | 5.29B 0% | 12.04B 127.57% | 43.40B 260.58% | 6.53B 84.95% | 6.53B 0% | 14.08B 115.62% | 14.08B 0% | 8.48B 39.79% | 8.48B 0% | 59.37B 600.15% | |||||
short term debt | 4.19B - | 3.69B - | 3.77B - | 4.58B - | 3.45B - | 4.87B - | 4.53B - | 5.66B - | 5.03B - | 9.92B - | 9.78B - | 10.99B - | 12.75B - | 14.55B - | 10.46B - | 13.68B - | 11.99B - | 16.34B - | 13.37B - | 14.60B 9.19% | 13.82B 5.30% | 12.58B 8.99% | |||||||||||||||||||
short term investments | 253M - | 257M 1.58% | 257M 0% | 385M 49.81% | 385M 0% | 351M 8.83% | 351M 0% | 374M 6.55% | 374M 0% | 510M 36.36% | 510M 0% | 515M 0.98% | 515M 0% | 728M 41.36% | 728M 0% | 666M 8.52% | 666M 0% | 788M 18.32% | 788M 0% | 733M 6.98% | 733M 0% | 953M 30.01% | 953M 0% | 751M 21.20% | 14.30B 1,803.86% | 1.47B 89.73% | 1.47B 0% | 2.54B 73.18% | 2.54B 0% | 2.50B 1.81% | 2.50B 0% | 3.55B 42.19% | 3.55B 0% | 4.22B 18.89% | 4.22B 0% | 3.49B 17.36% | 4.88B 39.77% | 3.93B 19.50% | 5.80B - | ||
tax assets | 1.44B - | 1.96B - | 1.95B - | 2.07B - | 2.05B - | 1.93B - | 1.74B - | 1.77B - | 1.93B - | 2.08B - | 2.27B - | 2.33B - | 2.33B - | 2.71B - | 3.16B - | 3.72B - | 3.66B - | 3.77B - | 3.99B - | 4.09B 2.56% | 4.54B 11.02% | 4.09B 9.97% | |||||||||||||||||||
tax payables | 1.01B - | 756M - | 1.19B - | 815M - | 1.00B - | 908M - | 763M - | 1.17B - | 538M - | 1.42B - | 722M - | 566M - | 721M - | 1.70B - | 2.37B - | 2.36B - | 2.47B - | 2.47B - | 1.15B - | 1.46B 27.44% | |||||||||||||||||||||
total assets | 53.36B - | 55.08B 3.22% | 55.08B 0% | 57.60B 4.58% | 57.60B 0% | 57.82B 0.39% | 57.82B 0% | 59.62B 3.11% | 59.62B 0% | 65.84B 10.43% | 65.84B 0% | 69.75B 5.95% | 69.75B 0% | 71.74B 2.85% | 71.74B 0% | 74.30B 3.57% | 74.30B 0% | 90.92B 22.37% | 90.92B 0% | 96.51B 6.14% | 96.51B 0% | 103.64B 7.39% | 103.64B 0% | 108.67B 4.85% | 108.67B 0% | 116.59B 7.28% | 116.59B 0% | 125.31B 7.48% | 125.31B 0% | 131.31B 4.79% | 131.31B 0% | 134.65B 2.54% | 134.65B 0% | 139.38B 3.51% | 139.38B 0% | 143.69B 3.10% | 143.69B 0% | 144.45B 0.53% | 149.19B 3.28% | 141.57B 5.10% | |
total current assets | 18.11B - | 17.54B 3.18% | 17.54B 0% | 18.95B 8.07% | 18.95B 0% | 18.28B 3.55% | 18.28B 0% | 19.40B 6.13% | 19.40B 0% | 24.49B 26.25% | 24.49B 0% | 21.06B 14.00% | 21.06B 0% | 22.17B 5.25% | 22.17B 0% | 23.55B 6.25% | 23.55B 0% | 24.11B 2.36% | 24.11B 0% | 26.51B 9.97% | 26.51B 0% | 36.08B 36.10% | 36.08B 0% | 39.97B 10.79% | 39.97B 0% | 30.61B 23.41% | 30.61B 0% | 34.30B 12.04% | 34.30B 0% | 37.29B 8.72% | 37.29B 0% | 39.74B 6.57% | 39.74B 0% | 42.00B 5.69% | 42.00B 0% | 43.71B 4.07% | 43.71B 0% | 44.92B 2.78% | 47.47B 5.67% | 44.90B 5.42% | |
total current liabilities | 12.18B - | 11.00B 9.66% | 11.00B 0% | 12.70B 15.46% | 12.70B 0% | 12.45B 1.95% | 12.45B 0% | 12.81B 2.88% | 12.81B 0% | 13.38B 4.47% | 13.38B 0% | 14.99B 12.00% | 14.99B 0% | 15.77B 5.18% | 15.77B 0% | 16.83B 6.77% | 16.83B 0% | 21.05B 25.04% | 21.05B 0% | 22.62B 7.48% | 22.62B 0% | 23.21B 2.59% | 23.21B 0% | 25.32B 9.09% | 25.32B 0% | 27.93B 10.31% | 27.93B 0% | 27.99B 0.21% | 27.99B 0% | 31.93B 14.09% | 31.93B 0% | 31.54B 1.22% | 31.54B 0% | 34.29B 8.71% | 34.29B 0% | 33.15B 3.34% | 33.15B 0% | 32.52B 1.87% | 33.70B 3.60% | 30.44B 9.67% | |
total debt | 9.24B - | 8.90B 3.75% | 8.90B 0% | 8.28B 6.92% | 8.28B 0% | 8.74B 5.60% | 8.74B 0% | 7.38B 15.61% | 7.38B 0% | 13.08B 77.27% | 13.08B 0% | 11.58B 11.51% | 11.58B 0% | 12.35B 6.69% | 12.35B 0% | 11.03B 10.68% | 11.03B 0% | 25.65B 132.47% | 25.65B 0% | 25.26B 1.52% | 25.26B 0.00% | 36.99B 46.47% | 36.99B 0% | 37.53B 1.45% | 37.48B 0.13% | 38.53B 2.80% | 38.53B 0% | 34.52B 10.42% | 34.52B 0% | 36.81B 6.66% | 36.81B 0% | 35.15B 4.53% | 35.15B 0% | 38.16B - | 38.41B - | 40.36B 5.10% | 40.77B 1.02% | 39.16B 3.95% | |||
total investments | 1.41B - | 1.45B 2.62% | 1.45B 0% | 1.75B 20.34% | 1.75B 0% | 1.82B 4.47% | 1.82B 0% | 1.94B 6.47% | 1.94B 0% | 1.96B 0.88% | 1.96B 0% | 1.98B 0.92% | 1.98B 0% | 2.29B 15.74% | 2.29B 0% | 2.43B 6.12% | 2.43B 0% | 2.45B 0.78% | 2.45B 0% | 2.74B 12.10% | 2.74B 0% | 2.86B 4.38% | 3.57B 24.77% | 2.54B 28.96% | 16.73B 559.56% | 3.44B 79.45% | 1.95B 43.16% | 5.00B 155.63% | 2.45B 51.01% | 4.95B 102.33% | 4.95B 0% | 5.73B 15.67% | 5.73B 0% | 6.70B 16.92% | 2.47B 63.14% | 5.85B 136.87% | 7.89B 34.96% | 7.18B 8.94% | 2.98B 58.59% | 9.44B 217.41% | |
total liabilities | 30.36B - | 30.64B 0.91% | 30.64B 0% | 31.80B 3.81% | 31.80B 0% | 31.75B 0.16% | 31.75B 0% | 31.72B 0.10% | 31.72B 0% | 37.55B 18.38% | 37.55B 0% | 39.38B 4.87% | 39.38B 0% | 40.26B 2.23% | 40.26B 0% | 40.34B 0.21% | 40.34B 0% | 55.53B 37.65% | 55.53B 0% | 58.14B 4.70% | 58.14B 0% | 66.11B 13.71% | 66.11B 0% | 69.84B 5.64% | 69.84B 0% | 73.96B 5.90% | 73.96B 0% | 76.40B 3.30% | 76.40B 0% | 78.60B 2.87% | 78.60B 0% | 78.04B 0.70% | 78.04B 0% | 79.93B 2.41% | 79.93B 0% | 80.99B 1.33% | 80.99B 0.00% | 77.97B 3.73% | 79.90B 2.48% | 74.70B 6.51% | |
total liabilities and stockholders equity | 53.36B - | 55.08B 3.22% | 55.08B 0% | 57.60B 4.58% | 57.60B 0% | 57.82B 0.39% | 57.82B 0% | 59.62B 3.11% | 59.62B 0.01% | 65.84B 10.44% | 65.84B 0% | 68.55B 4.12% | 69.75B 1.76% | 71.74B 2.85% | 71.74B 0% | 74.30B 3.57% | 74.30B 0% | 90.92B 22.37% | 90.92B 0% | 96.51B 6.14% | 96.51B 0% | 103.64B 7.39% | 103.64B 0% | 108.67B 4.85% | 108.67B 0% | 116.59B 7.28% | 116.59B 0% | 125.31B 7.48% | 125.31B 0% | 131.31B 4.79% | 131.31B 0% | 134.65B 2.54% | 134.65B 0% | 139.38B - | 143.69B - | 144.45B 0.53% | 149.19B 3.28% | 141.57B 5.10% | |||
total non current assets | 33.39B - | 35.12B 5.17% | 35.12B 0% | 36.21B 3.12% | 36.21B 0% | 36.88B 1.86% | 36.88B 0% | 37.44B 1.51% | 37.44B 0% | 38.61B 3.11% | 38.61B 0% | 46.12B 19.46% | 46.12B 0% | 46.77B 1.42% | 46.77B 0% | 47.85B 2.31% | 47.85B 0% | 63.32B 32.32% | 63.32B 0% | 66.20B 4.54% | 66.20B 0% | 64.36B 2.77% | 67.56B 4.97% | 65.58B 2.93% | 68.70B 4.75% | 82.31B 19.81% | 85.97B 4.45% | 86.80B 0.97% | 91.01B 4.85% | 89.13B 2.07% | 89.13B 0% | 90.06B 1.04% | 90.06B 0% | 92.51B 2.72% | 92.51B 0% | 94.98B 2.67% | 99.98B 5.27% | 99.53B 0.46% | 101.72B 2.20% | 96.68B 4.96% | |
total non current liabilities | 4.94B - | 5.20B 5.28% | 5.20B 0% | 4.38B 15.80% | 4.38B 0% | 4.17B 4.91% | 4.17B 0% | 3.59B 13.81% | 3.59B 0% | 8.22B 128.86% | 8.22B 0% | 6.76B 17.75% | 6.76B 0% | 6.70B 0.86% | 6.70B 0% | 5.70B 14.97% | 5.70B 0% | 5.59B 1.90% | 5.59B 0% | 5.10B 8.68% | 5.10B 0% | 14.86B 191.07% | 42.90B 188.79% | 14.07B 67.19% | 44.52B 216.33% | 11.94B 73.17% | 46.03B 285.41% | 12.19B 73.52% | 48.41B 297.15% | 10.61B 78.09% | 10.61B 0% | 10.54B 0.64% | 10.54B 0% | 9.10B 13.66% | 9.10B 0% | 11.33B 24.49% | 47.85B 322.42% | 45.44B 5.02% | 46.21B 1.68% | 44.26B 4.21% | |
total stockholders equity | 21.76B - | 23.13B 6.29% | 23.13B 0% | 24.34B 5.22% | 24.34B 0% | 24.66B 1.33% | 24.66B 0% | 26.39B 7.02% | 26.39B 0% | 26.85B 1.72% | 26.85B 0% | 28.85B 7.46% | 28.97B 0.41% | 29.99B 3.52% | 29.99B 0% | 32.29B 7.68% | 32.29B 0% | 33.68B 4.29% | 33.68B 0% | 36.59B 8.63% | 36.59B 0% | 35.81B 2.12% | 35.81B 0% | 37.41B 4.47% | 37.41B 0% | 41.18B 10.08% | 41.18B 0% | 47.12B 14.41% | 47.12B 0% | 50.75B 7.71% | 50.75B 0% | 55.11B 8.58% | 55.11B 0% | 8.63B 84.34% | 57.72B 568.72% | 61.02B 5.72% | 61.02B 0% | 64.81B 6.21% | 67.52B 4.18% | 65.30B 3.29% |
All numbers in EUR (except ratios and percentages)