SIX:SHAF
Schaeffler AG
- Stock
Last Close
4.60
30/09 15:35
Market Cap
3.52B
Beta: 1.41
Volume Today
1.37M
Avg: -
PE Ratio
9.40
PFCF: 8.32
Dividend Yield
5.67%
Payout:54.94%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.34B - | 3.39B 1.44% | 3.24B 4.43% | 3.27B 0.96% | 3.34B 2.29% | 3.37B 0.78% | 3.27B 3.09% | 3.36B 2.94% | 3.57B 6.34% | 3.47B 2.85% | 3.43B 1.09% | 3.54B 3.12% | 3.55B 0.28% | 3.64B 2.56% | 3.52B 3.32% | 3.53B 0.17% | 3.62B 2.69% | 3.60B 0.50% | 3.61B 0.25% | 3.59B 0.69% | 3.28B 8.50% | 2.29B 30.19% | 3.40B 48.17% | 3.63B 6.83% | 3.56B 1.87% | 3.45B 2.98% | 3.33B 3.53% | 3.51B 5.22% | 3.76B 7.19% | 3.79B 0.85% | 4.24B 11.93% | 4.02B 5.26% | 4.15B 3.31% | 4.06B 2.31% | 4.06B 0.15% | 4.04B 0.47% | 4.08B 1.04% | 4.19B 2.59% | 3.96B 5.58% | |
cost of revenue | 2.40B - | 2.44B 1.71% | 2.32B 5.04% | 2.29B 0.91% | 2.40B 4.53% | 2.39B 0.25% | 2.33B 2.51% | 2.43B 4.03% | 2.54B 4.74% | 2.55B 0.35% | 2.47B 3.18% | 2.61B 5.75% | 2.59B 0.80% | 2.67B 3.01% | 2.59B 3.07% | 2.71B 4.79% | 2.71B 0.11% | 2.71B 0.11% | 2.70B 0.30% | 2.74B 1.71% | 2.48B 9.44% | 1.95B 21.38% | 2.59B 32.41% | 2.67B 3.17% | 2.60B 2.44% | 2.61B 0.31% | 2.54B 2.80% | 2.66B 4.77% | 2.89B 8.57% | 2.96B 2.46% | 3.26B 10.14% | 3.13B 4.05% | 3.17B 1.31% | 3.17B 0.09% | 3.16B 0.41% | 3.22B 2.09% | 3.00B 6.95% | 3.31B 10.40% | 3.10B 6.52% | |
gross profit | 941M - | 948M 0.74% | 921M 2.85% | 973M 5.65% | 944M 2.98% | 976M 3.39% | 932M 4.51% | 934M 0.21% | 1.03B 10.49% | 921M 10.76% | 964M 4.67% | 929M 3.63% | 960M 3.34% | 973M 1.35% | 934M 4.01% | 816M 12.63% | 914M 12.01% | 899M 1.64% | 916M 1.89% | 845M 7.75% | 799M 5.44% | 339M 57.57% | 810M 138.94% | 960M 18.52% | 957M 0.31% | 843M 11.91% | 794M 5.81% | 847M 6.68% | 871M 2.83% | 832M 4.48% | 984M 18.27% | 893M 9.25% | 985M 10.30% | 886M 10.05% | 905M 2.14% | 820M 9.39% | 1.09B 32.44% | 880M 18.97% | 862M 2.05% | |
selling and marketing expenses | 220M - | 241M 9.55% | 226M 6.22% | 233M 3.10% | 222M 4.72% | 228M 2.70% | 227M 0.44% | 238M 4.85% | 243M 2.10% | 242M 0.41% | 234M 3.31% | 251M 7.26% | 242M 3.59% | 258M 6.61% | 249M 3.49% | 255M 2.41% | 253M 0.78% | 249M 1.58% | 241M 3.21% | 233M 3.32% | 230M 1.29% | 189M 17.83% | 208M 10.05% | 237M 13.94% | 246M 3.80% | 232M 5.69% | 243M 4.74% | 256M 5.35% | 257M 0.39% | 283M 10.12% | 291M 2.83% | 296M 1.72% | 302M 2.03% | 292M 3.31% | 288M 1.37% | 295M 2.43% | 295M 0% | 284M - | ||
general and administrative expenses | 106M - | 102M 3.77% | 102M 0% | 97M 4.90% | 110M 13.40% | 108M 1.82% | 104M 3.70% | 106M 1.92% | 117M 10.38% | 113M 3.42% | 103M 8.85% | 110M 6.80% | 119M 8.18% | 116M 2.52% | 118M 1.72% | 135M 14.41% | 140M 3.70% | 133M 5% | 141M 6.02% | 143M 1.42% | 139M 2.80% | 106M 23.74% | 116M 9.43% | 117M 0.86% | 137M 17.09% | 139M 1.46% | 130M 6.47% | 144M 10.77% | 145M 0.69% | 151M 4.14% | 156M 3.31% | 157M 0.64% | 159M 1.27% | 149M 6.29% | 169M 13.42% | 172M 1.78% | 189M 9.88% | 182M - | ||
selling general and administrative expenses | 326M - | 343M 5.21% | 328M 4.37% | 330M 0.61% | 332M 0.61% | 336M 1.20% | 331M 1.49% | 344M 3.93% | 360M 4.65% | 355M 1.39% | 337M 5.07% | 361M 7.12% | 361M 0% | 374M 3.60% | 367M 1.87% | 390M 6.27% | 393M 0.77% | 382M 2.80% | 382M 0% | 376M 1.57% | 369M 1.86% | 295M 20.05% | 324M 9.83% | 354M 9.26% | 383M 8.19% | 371M 3.13% | 373M 0.54% | 400M 7.24% | 402M 0.50% | 434M 7.96% | 447M 3.00% | 453M 1.34% | 461M 1.77% | 441M 4.34% | 457M 3.63% | 467M 2.19% | 476M 1.93% | 471M 1.05% | 466M 1.06% | |
research and development expenses | 176M - | 179M 1.70% | 160M 10.61% | 210M 31.25% | 184M 12.38% | 194M 5.43% | 188M 3.09% | 185M 1.60% | 212M 14.59% | 216M 1.89% | 209M 3.24% | 209M 0% | 224M 7.18% | 220M 1.79% | 209M 5% | 194M 7.18% | 229M 18.04% | 215M 6.11% | 202M 6.05% | 203M 0.50% | 208M 2.46% | 179M 13.94% | 187M 4.47% | 184M 1.60% | 192M 4.35% | 183M 4.69% | 181M 1.09% | 191M 5.52% | 203M 6.28% | 188M 7.39% | 182M 3.19% | 196M 7.69% | 205M 4.59% | 192M 6.34% | 188M 2.08% | 183M 2.66% | 208M 13.66% | 207M 0.48% | 203M 1.93% | |
other expenses | -5M - | -42M 740% | -9M 78.57% | 9M 200% | -7M 177.78% | -8M 14.29% | 4M 150% | -72M 1,900% | -25M 65.28% | 8M 132% | -2M 125% | -4M 100% | 16M 500% | 3M 81.25% | 18M 500% | -8M 144.44% | -62M 675% | -49M 20.97% | -21M 57.14% | 146M 795.24% | -309M 311.64% | -1M 99.68% | -489M 48,800% | 781M 259.71% | 6M 99.23% | 68M 1,033.33% | 40M 41.18% | -59M 247.50% | -8M 86.44% | -14M 75% | -28M 100% | 110M 492.86% | -74M 167.27% | -28M 62.16% | -31M 10.71% | -464M 1,396.77% | 50M 110.78% | 193M - | ||
cost and expenses | 2.90B - | 2.96B 2.10% | 2.80B 5.30% | 3.11B 10.88% | 2.92B 6.24% | 2.92B 0.27% | 2.85B 2.43% | 3.00B 5.22% | 3.11B 3.77% | 3.12B 0.26% | 3.02B 3.40% | 3.14B 4.24% | 3.18B 1.02% | 3.26B 2.74% | 3.16B 3.06% | 3.29B 3.89% | 3.33B 1.34% | 3.30B 0.84% | 3.28B 0.64% | 3.62B 10.27% | 3.06B 15.40% | 2.43B 20.71% | 3.10B 27.61% | 3.17B 2.26% | 3.18B 0.35% | 3.17B 0.41% | 3.09B 2.31% | 3.20B 3.62% | 3.49B 8.99% | 3.58B 2.52% | 3.89B 8.58% | 3.88B 0.05% | 3.83B 1.34% | 3.75B 2.30% | 3.71B 0.96% | 3.77B 1.59% | 3.68B 2.26% | 3.99B 8.31% | 3.96B 0.80% | |
operating expenses | 502M - | 522M 3.98% | 488M 6.51% | 814M 66.80% | 516M 36.61% | 530M 2.71% | 519M 2.08% | 574M 10.60% | 572M 0.35% | 571M 0.17% | 546M 4.38% | 532M 2.56% | 585M 9.96% | 594M 1.54% | 576M 3.03% | 575M 0.17% | 622M 8.17% | 597M 4.02% | 584M 2.18% | 875M 49.83% | 577M 34.06% | 474M 17.85% | 511M 7.81% | 499M 2.35% | 575M 15.23% | 554M 3.65% | 554M 0% | 545M 1.62% | 605M 11.01% | 622M 2.81% | 629M 1.13% | 759M 20.67% | 666M 12.25% | 575M 13.66% | 552M 4% | 647M 17.21% | 684M 5.72% | 678M 0.88% | 862M 27.14% | |
interest expense | 828M - | 161M 80.56% | 147M 8.70% | 258M 75.51% | 235M 8.91% | 98M 58.30% | 285M 190.82% | 56M 80.35% | 88M 57.14% | 141M 60.23% | 39M 72.34% | 333M 753.85% | 68M 79.58% | 35M 48.53% | 44M 25.71% | 213M 384.09% | 35M 83.57% | 43M 22.86% | 34M 20.93% | 8M 76.47% | 25M 212.50% | 38M - | 49M 28.95% | 40M 18.37% | 40M 0% | 51M 27.50% | -5M 109.80% | 41M 920.00% | 47M 14.63% | 45M 4.26% | -9M 120% | 56M 722.22% | 55M 1.79% | 65M 18.18% | 167M 156.92% | 111M 33.53% | 85M 23.42% | 83M 2.35% | ||
ebitda | 911M - | 557M 38.86% | 626M 12.39% | 456M 27.16% | 845M 85.31% | 629M 25.56% | 718M 14.15% | 456M 36.49% | 673M 47.59% | 637M 5.35% | 643M 0.94% | 854M 32.81% | 603M 29.39% | 588M 2.49% | 604M 2.72% | 581M 3.81% | 467M 19.62% | 487M 4.28% | 574M 17.86% | 210M 63.41% | 398M 89.52% | 107M 73.12% | 88M 17.76% | 1.22B 1,282.95% | 626M 48.56% | 608M 2.88% | 522M 14.14% | 458M 12.26% | 504M 10.04% | 438M 13.10% | 568M 29.68% | 456M 19.72% | 503M 10.31% | 541M 7.55% | 574M 6.10% | 434M 24.39% | 647M 49.08% | 445M 31.22% | 410M 7.87% | |
operating income | 455M - | 429M 5.71% | 442M 3.03% | 165M 62.67% | 432M 161.82% | 457M 5.79% | 418M 8.53% | 380M 9.09% | 472M 24.21% | 380M 19.49% | 423M 11.32% | 394M 6.86% | 401M 1.78% | 406M 1.25% | 383M 5.67% | 215M 43.86% | 319M 48.37% | 325M 1.88% | 342M 5.23% | -50M 114.62% | 232M 564% | -120M 151.72% | 347M 389.17% | 453M 30.55% | 419M 7.51% | 395M 5.73% | 303M 23.29% | 208M 31.35% | 259M 24.52% | 196M 24.32% | 324M 65.31% | 197M 39.20% | 254M 28.93% | 293M 15.35% | 329M 12.29% | 173M 47.42% | 402M 132.37% | 202M 49.75% | ||
depreciation and amortization | 170M - | 173M 1.76% | 171M 1.16% | 180M 5.26% | 177M 1.67% | 181M 2.26% | 183M 1.10% | 196M 7.10% | 189M 3.57% | 193M 2.12% | 189M 2.07% | 196M 3.70% | 196M 0% | 201M 2.55% | 208M 3.48% | 216M 3.85% | 242M 12.04% | 237M 2.07% | 246M 3.80% | 255M 3.66% | 493M 93.33% | 242M 50.91% | 273M 12.81% | 251M 8.06% | 238M 5.18% | 242M 1.68% | 241M 0.41% | 245M 1.66% | 245M 0% | 242M 1.22% | 244M 0.83% | 259M 6.15% | 249M 3.86% | 248M 0.40% | 245M 1.21% | 261M 6.53% | 245M 6.13% | 243M 0.82% | 238M 2.06% | |
total other income expenses net | -197M - | -206M 4.57% | -134M 34.95% | -99M 26.12% | -76M 23.23% | -107M 40.79% | -168M 57.01% | -121M 27.98% | -85M 29.75% | -77M 9.41% | -8M 89.61% | -163M 1,937.50% | -62M 61.96% | -54M 12.90% | -31M 42.59% | -63M 103.23% | -131M 107.94% | -118M 9.92% | -48M 59.32% | -3M 93.75% | -383M 12,666.67% | -56M 85.38% | -570M 917.86% | -265M 53.51% | -71M 73.21% | -69M 2.82% | -73M 5.80% | 10M 113.70% | -41M 510.00% | -47M 14.63% | -45M 4.26% | 9M 120% | -56M 722.22% | -55M 1.79% | -65M 18.18% | -173M 166.15% | -52M 69.94% | -73M 40.38% | 89M 221.92% | |
income before tax | 258M - | 223M 13.57% | 308M 38.12% | 66M 78.57% | 356M 439.39% | 350M 1.69% | 250M 28.57% | 259M 3.60% | 387M 49.42% | 303M 21.71% | 415M 36.96% | 231M 44.34% | 339M 46.75% | 352M 3.83% | 352M 0% | 152M 56.82% | 188M 23.68% | 207M 10.11% | 294M 42.03% | -53M 118.03% | -151M 184.91% | -176M 16.56% | -223M 26.70% | 188M 184.30% | 348M 85.11% | 326M 6.32% | 230M 29.45% | 218M 5.22% | 218M 0% | 149M 31.65% | 279M 87.25% | 206M 26.16% | 198M 3.88% | 238M 20.20% | 264M 10.92% | -124M 146.97% | 350M 382.26% | 129M 63.14% | 89M 31.01% | |
income tax expense | 89M - | 76M 14.61% | 91M 19.74% | -6M 106.59% | 100M 1,766.67% | 106M 6% | 69M 34.91% | 68M 1.45% | 104M 52.94% | 92M 11.54% | 105M 14.13% | 38M 63.81% | 95M 150% | 80M 15.79% | 91M 13.75% | 34M 62.64% | 47M 38.24% | 69M 46.81% | 79M 14.49% | 9M 88.61% | 31M 244.44% | -6M 119.35% | -54M 800% | 83M 253.70% | 109M 31.33% | 95M 12.84% | 75M 21.05% | 68M 9.33% | 75M 10.29% | 30M 60% | 103M 243.33% | 60M 41.75% | 62M 3.33% | 93M 50% | 108M 16.13% | -23M 121.30% | 105M 556.52% | 64M 39.05% | 96M 50% | |
net income | 167M - | 142M 14.97% | 212M 49.30% | 70M 66.98% | 253M 261.43% | 241M 4.74% | 178M 26.14% | 187M 5.06% | 279M 49.20% | 206M 26.16% | 306M 48.54% | 189M 38.24% | 240M 26.98% | 269M 12.08% | 257M 4.46% | 115M 55.25% | 137M 19.13% | 136M 0.73% | 212M 55.88% | -57M 126.89% | -184M 222.81% | -168M 8.70% | -172M 2.38% | 101M 158.72% | 235M 132.67% | 227M 3.40% | 149M 34.36% | 145M 2.68% | 136M 6.21% | 113M 16.91% | 169M 49.56% | 140M 17.16% | 129M 7.86% | 138M 6.98% | 150M 8.70% | 187M 24.67% | 231M 23.53% | 33M 85.71% | -13M 139.39% | |
weighted average shs out | 600M - | 666M 11% | 666M 0% | 661.54M 0.67% | 666M 0.67% | 651.35M 2.20% | 666M 2.25% | 661.54M 0.67% | 666M 0.67% | 666M 0% | 666M 0% | 661.54M 0.67% | 666M 0.67% | 670M 0.60% | 673.68M 0.55% | 661.54M 1.80% | 666M 0.67% | 680M 2.10% | 683.87M 0.57% | 661.54M 3.27% | 664.29M 0.42% | 673.08M 1.32% | 657.69M 2.29% | 661.54M 0.58% | 671.43M 1.50% | 667.65M 0.56% | 677.27M 1.44% | 677.27M 0% | 647.62M 4.38% | 706.25M 9.05% | 676M 4.28% | 676M 0% | 678.95M 0.44% | 657.14M 3.21% | 681.82M 3.75% | 666M 2.32% | 666M 0% | 666M 0% | 944.88M 41.87% | |
weighted average shs out dil | 600M - | 666M 11% | 666M 0% | 661.54M 0.67% | 666M 0.67% | 651.35M 2.20% | 666M 2.25% | 661.54M 0.67% | 666M 0.67% | 666M 0% | 666M 0% | 661.54M 0.67% | 666M 0.67% | 670M 0.60% | 673.68M 0.55% | 661.54M 1.80% | 666M 0.67% | 680M 2.10% | 683.87M 0.57% | 661.54M 3.27% | 664.29M 0.42% | 673.08M 1.32% | 657.69M 2.29% | 661.54M 0.58% | 671.43M 1.50% | 667.65M 0.56% | 677.27M 1.44% | 677.27M 0% | 647.62M 4.38% | 706.25M 9.05% | 676M 4.28% | 676M 0% | 678.95M 0.44% | 657.14M 3.21% | 681.82M 3.75% | 666M 2.32% | 666M 0% | 666M 0% | 944.88M 41.87% | |
eps | 0.28 - | 0.21 25.00% | 0.32 52.38% | 0.11 65.63% | 0.38 245.45% | 0.36 5.26% | 0.27 25.00% | 0.28 3.70% | 0.42 50.00% | 0.30 28.57% | 0.46 53.33% | 0.29 36.96% | 0.36 24.14% | 0.40 11.11% | 0.38 5.00% | 0.17 55.26% | 0.21 23.53% | 0.20 4.76% | 0.31 55.00% | -0.09 127.81% | -0.28 224.83% | -0.25 10.71% | -0.26 4.00% | 0.15 157.69% | 0.35 133.33% | 0.34 2.86% | 0.22 35.29% | 0.22 0% | 0.22 0% | 0.16 27.27% | 0.25 56.25% | 0.21 16.00% | 0.19 9.52% | 0.21 10.53% | 0.22 4.76% | 0.28 27.27% | 0.35 25.00% | 0.05 85.86% | -0.02 140.40% | |
epsdiluted | 0.28 - | 0.21 25.00% | 0.32 52.38% | 0.11 65.63% | 0.38 245.45% | 0.36 5.26% | 0.27 25.00% | 0.28 3.70% | 0.42 50.00% | 0.30 28.57% | 0.46 53.33% | 0.29 36.96% | 0.36 24.14% | 0.40 11.11% | 0.38 5.00% | 0.17 55.26% | 0.21 23.53% | 0.20 4.76% | 0.31 55.00% | -0.09 127.81% | -0.28 224.83% | -0.25 10.71% | -0.26 4.00% | 0.15 157.69% | 0.35 133.33% | 0.34 2.86% | 0.22 35.29% | 0.22 0% | 0.22 0% | 0.16 27.27% | 0.25 56.25% | 0.21 16.00% | 0.19 9.52% | 0.21 10.53% | 0.22 4.76% | 0.28 27.27% | 0.35 25.00% | 0.05 85.86% | -0.02 140.40% |
All numbers in USD (except ratios and percentages)