STO:EMBRAC-B

Embracer Group

Stock

119.82 −1.51%

−1.84

SEK last updated 05/08 01:47:16

Last Close

121.66

02/05 08:51

Market Cap

31.12B

Beta: 0.16

Volume Today

187.28K

Avg: 4.32M

PE Ratio

6.44

PFCF: 882.88

Overview Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '14	Dec '15	Dec '16	Dec '17	Mar '20	Mar '21	Mar '22	Mar '23	Mar '24
revenue	178M -	212.90M 19.61%	301.88M 41.79%	507.52M 68.12%	5.25B 934.31%	9.02B 71.91%	17.04B 88.79%	37.66B 121.08%	42.21B 12.06%
cost of revenue	57.50M -	70.10M 21.91%	82.63M 17.87%	68.12M 17.56%	1.82B 2,576.37%	2.33B 27.62%	2.40B 3.30%	9.98B 315.21%	56.29B 464.05%
gross profit	120.50M -	142.80M 18.51%	219.25M 53.54%	439.40M 100.41%	3.43B 679.74%	6.70B 95.48%	14.63B 118.49%	27.68B 89.19%	-14.09B 150.88%
selling and marketing expenses
general and administrative expenses	15.20M -	28.30M 86.18%	42.83M 51.33%	75.16M 75.50%	718.80M 856.37%	1.32B 83.43%	4.94B 274.55%
selling general and administrative expenses	15.20M -	28.30M 86.18%	42.83M 51.33%	75.16M 75.50%	718.80M 856.37%	1.32B 83.43%	4.94B 274.55%		23.23B -
research and development expenses					553.80M -	786M 41.93%
other expenses	4.10M -	5M 21.95%	89.67M 1,693.38%	178.88M 99.48%	2.41B 1,245.85%	5.11B 112.32%	13.91B 172.10%	27.46B 97.47%	13M 99.95%
cost and expenses	109.90M -	146.30M 33.12%	215.12M 47.04%	322.16M 49.75%	4.95B 1,436.33%	8.76B 76.93%	21.25B 142.67%	37.44B 76.21%	56.40B 50.61%
operating expenses	52.40M -	76.20M 45.42%	132.49M 73.88%	254.03M 91.73%	3.13B 1,130.62%	6.43B 105.68%	18.85B 193.10%	27.46B 45.72%	-13M 100.05%
interest expense	1.30M -	600K 53.85%	2.12M 253.33%	6.20M 192.45%	17.40M 180.65%	76.30M 338.51%	425M 457.01%	920M 116.47%	1.70B 84.35%
ebitda	95.50M -	104.60M 9.53%	131.72M 25.93%	272.63M 106.98%	1.90B 595.34%	4.26B 124.82%	6.45B 51.36%	12.75B 97.71%	7.67B 39.90%
operating income	68.10M -	66.60M 2.20%	95.02M 42.67%	188.20M 98.08%	345.40M 83.53%	753.50M 118.15%	-3.38B 549.05%	6.27B 285.42%	-14.07B 324.31%
depreciation and amortization	27.10M -	38.50M 42.07%	36.70M 4.66%	84.43M 130.01%	1.55B 1,736.26%	3.51B 126.30%	9.83B 180.32%	6.48B 34.11%	167.90K 100.00%
total other income expenses net	-1M -	-1.10M 10%	-2.12M 92.64%	-6.19M 192.07%	63.40M 1,124.40%	-73.50M 215.93%	-437.10M 494.69%	-1.26B 188.03%	-4.66B 270.14%
income before tax	67.10M -	65.50M 2.38%	92.90M 41.83%	182.01M 95.93%	408.80M 124.60%	680M 66.34%	-3.82B 661.87%	5.01B 231.26%	-18.73B 473.54%
income tax expense	15M -	14.20M 5.33%	20.95M 47.53%	42.84M 104.52%	125.50M 192.92%	392.70M 212.91%	470.40M 19.79%	553M 17.56%	-558M 200.90%
net income	52.20M -	51.20M 1.92%	71.95M 40.52%	139.17M 93.43%	284.90M 104.72%	287M 0.74%	-4.29B 1,595.16%	4.45B 203.80%	-18.18B 508.13%
weighted average shs out	360M -	360M 0%	366.73M 1.87%	443.56M 20.95%	622.82M 40.41%	796.29M 27.85%	1.03B 29.42%	1.07B 3.73%	1.32B 23.29%
weighted average shs out dil	360M -	360M 0%	366.73M 1.87%	443.56M 20.95%	622.82M 40.41%	796.29M 27.85%	1.03B 29.42%	1.08B 4.89%	1.32B 21.92%
eps	0.14 -	0.14 0%	0.20 42.86%	0.31 55.00%	0.46 48.39%	0.36 21.74%	-4.16 1,255.56%	4.17 200.24%	-13.79 430.70%
epsdiluted	0.14 -	0.14 0%	0.20 42.86%	0.31 55.00%	0.46 48.39%	0.36 21.74%	-4.16 1,255.56%	4.12 199.04%	-13.79 434.71%

All numbers in SEK (except ratios and percentages)