FIRE
STO:FIRE
Firefly
- Stock
Last Close
182.00
02/05 08:38
Market Cap
1.21B
Beta: 0.92
Volume Today
1.59K
Avg: 6.68K
PE Ratio
30.97
PFCF: 28.71
Dividend Yield
1.57%
Payout:48.51%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 133.96M - | 179.31M 33.86% | 169.94M 5.23% | 207.67M 22.20% | 233.25M 12.31% | 259.90M 11.43% | 264.47M 1.76% | 300.23M 13.52% | 364.62M 21.44% | 477.93M 31.08% | 497.06M 4.00% | |
cost of revenue | 91.01M - | 114.71M 26.04% | 115.61M 0.78% | 133.36M 15.36% | 151.96M 13.95% | 167.32M 10.11% | 165.81M 0.90% | 188.37M 13.60% | 237.19M 25.92% | 299.26M 26.17% | 292.31M 2.32% | |
gross profit | 42.95M - | 64.61M 50.44% | 54.33M 15.90% | 74.31M 36.76% | 81.28M 9.38% | 92.58M 13.90% | 98.65M 6.56% | 111.87M 13.39% | 127.42M 13.91% | 178.67M 40.22% | 204.75M 14.60% | |
selling and marketing expenses | 29.64M - | 31.88M 7.57% | 37.61M 17.95% | 42.19M 12.19% | 46.66M 10.59% | 56.15M 20.34% | 55.47M 1.22% | 61.51M 10.90% | 67.98M 10.52% | 100.74M - | ||
general and administrative expenses | 8.04M - | 8.78M 9.14% | 12.18M 38.81% | 13.21M 8.41% | 13.37M 1.23% | 15.61M 16.75% | 17.17M 9.99% | 18.96M 10.44% | 20.52M 8.25% | 36.80M - | ||
selling general and administrative expenses | 37.68M - | 40.66M 7.91% | 49.79M 22.45% | 55.40M 11.26% | 60.03M 8.36% | 71.76M 19.54% | 72.63M 1.22% | 80.47M 10.79% | 88.50M 9.98% | 119.36M 34.87% | 137.54M 15.23% | |
research and development expenses | ||||||||||||
other expenses | 470K - | -1.18M 350.64% | -4.60M - | 5.01M 208.98% | 6.17M 23.06% | 3.88M 37.14% | 2.80M 27.80% | 10.40M 271.43% | -2.77M - | |||
cost and expenses | 130.96M - | 159.57M 21.84% | 164.52M 3.10% | 188.76M 14.73% | 217.01M 14.96% | 245.25M 13.02% | 242.33M 1.19% | 271.64M 12.10% | 336.10M 23.73% | 418.63M 24.55% | 427.08M 2.02% | |
operating expenses | 39.95M - | 44.86M 12.29% | 48.92M 9.04% | 55.40M 13.25% | 65.04M 17.41% | 77.93M 19.81% | 76.51M 1.82% | 83.27M 8.84% | 98.91M 18.77% | 119.36M 20.69% | 134.77M 12.90% | |
interest expense | 149K - | 105K 29.53% | 60K 42.86% | 59K 1.67% | 63K 6.78% | 123K 95.24% | 41K 66.67% | 5K 87.80% | 42K 740% | |||
ebitda | 10.06M - | 20.69M 105.68% | 6.12M 70.44% | 13.53M 121.24% | 22.51M 66.36% | 19.21M 14.67% | 20.20M 5.15% | 30.71M 52.01% | 30.21M 1.62% | 59.31M 96.31% | 69.98M 18.00% | |
operating income | 8.08M - | 25.12M 210.81% | 5.37M 78.63% | 18.26M 240.02% | 23.67M 29.64% | 17.25M 27.11% | 18.47M 7.07% | 30.81M 66.77% | 28.27M 8.24% | 59.31M 109.79% | 69.98M 18.00% | |
depreciation and amortization | 3.66M - | -4.43M 220.96% | 747K 116.85% | 4.13M 452.48% | -1.16M 128.06% | 1.96M 269.08% | 1.73M 11.70% | -98K 105.67% | 1.94M 2,081.63% | |||
total other income expenses net | -36K - | -337K 836.11% | 1.64M 586.94% | -5.44M 431.26% | -4.23M 22.11% | -123K 97.09% | -27K 78.05% | -5.89M 21,707.41% | -42K 99.29% | -768K 1,728.57% | 3.34M 534.90% | |
income before tax | 6.25M - | 20.59M 229.53% | 6.06M 70.58% | 13.47M 122.45% | 19.44M 44.26% | 17.13M 11.87% | 18.45M 7.68% | 24.92M 35.09% | 28.23M 13.28% | 58.54M 107.38% | 73.32M 25.26% | |
income tax expense | 1.43M - | 4.69M 227.99% | 1.51M 67.87% | 3.02M 100.33% | 4.69M 55.55% | 3.89M 17.07% | 3.87M 0.57% | 6.09M 57.47% | 7.80M 28.06% | 13.30M 70.37% | 18.49M 39.06% | |
net income | 4.82M - | 15.90M 229.99% | 4.55M 71.38% | 10.46M 129.77% | 14.74M 41.00% | 13.24M 10.21% | 14.57M 10.10% | 18.82M 29.15% | 20.42M 8.49% | 45.24M 121.52% | 54.83M 21.20% | |
weighted average shs out | 6.00M - | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | |
weighted average shs out dil | 6.00M - | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | 6.00M 0% | |
eps | 1.04 - | 3.20 207.69% | 0.77 75.94% | 2.34 203.90% | 2.46 5.13% | 2.21 10.16% | 2.43 9.95% | 3.49 43.62% | 3.40 2.58% | 7.54 121.76% | 9.14 21.22% | |
epsdiluted | 1.04 - | 3.20 207.69% | 0.77 75.94% | 2.34 203.90% | 2.46 5.13% | 2.21 10.16% | 2.43 9.95% | 3.49 43.62% | 3.40 2.58% | 7.54 121.76% | 9.14 21.22% |
All numbers in SEK (except ratios and percentages)