SAAB
STO:SAAB-B
Saab AB (publ)
- Stock
Last Close
447.90
02/05 08:51
Market Cap
143.12B
Beta: 0.76
Volume Today
1.11M
Avg: 560.59K
PE Ratio
27.61
PFCF: 97.14
Dividend Yield
0.78%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.84B - | 1.74B 5.54% | 1.76B 1.27% | 1.68B 4.83% | 2.34B 39.70% | 2.05B 12.56% | 2.28B 11.29% | 1.89B 17.04% | 2.88B 52.46% | 2.60B 9.72% | 2.55B 1.77% | 2.27B 11.12% | 2.96B 30.31% | 2.69B 8.99% | 2.53B 6.13% | 4.08B 61.34% | 3.37B 17.44% | 2.79B 16.99% | 2.74B 2.00% | 3.22B 17.64% | 3.21B 0.34% | 2.60B 19.00% | 2.31B 11.35% | 3.30B 43.25% | 2.89B 12.36% | 3.31B 14.27% | 2.84B 14.00% | 3.53B 24.26% | 3.87B 9.37% | 3.66B 5.38% | 3.80B 3.96% | 4.87B 28.09% | 4.31B 11.48% | 4.41B 2.34% | 5.25B 19.11% | 6.08B 15.70% | 5.67B 6.78% | 5.98B 5.50% | 5.26B 12.01% | 8.21B 56.12% | 6.47B 21.23% | 6.82B 5.36% | 6.67B 2.11% | |
accumulated other comprehensive income loss | 1.60B - | 1.11B 30.48% | 928M 16.47% | 1.82B 96.55% | 1.97B - | 1.97B 0.10% | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.28B - | 869M 32.32% | 981M 12.89% | 1.39B 41.28% | 850M 38.67% | 1.56B 83.06% | 1.83B 17.74% | 1.72B 6.28% | 1.40B 18.35% | 2.06B 46.58% | 1.58B 23.16% | 2.12B 34.07% | 2.20B 4.02% | 2.27B 3.13% | 1.45B 36.15% | 2.45B 69.03% | 2.56B 4.45% | 1.35B 47.11% | 1.50B 10.64% | 1.69B 12.62% | 1.41B 16.36% | 1.90B 34.66% | 2.38B 25.32% | 2.27B 4.54% | 1.46B 35.72% | 3.22B 120.19% | 2.60B 19.27% | 1.70B 34.50% | 1.60B 5.76% | 2.66B 65.88% | 2.54B 4.29% | 2.87B 12.73% | 2.92B 1.71% | 2.02B 30.95% | 1.24B 38.56% | 2.13B 71.97% | 2.34B 9.72% | 1.81B 22.52% | 3.20B 76.57% | 2.84B 11.05% | 3.34B 17.62% | 2.15B 35.59% | 2.59B 20.24% | |
cash and short term investments | 2.55B - | 1.66B 34.96% | 2.75B 65.80% | 3.01B 9.40% | 3.85B 27.61% | 7.10B 84.68% | 7.58B 6.72% | 5.28B 30.29% | 5.94B 12.51% | 6.83B 14.84% | 4.60B 32.57% | 4.79B 4.15% | 6.67B 39.15% | 5.62B 15.81% | 3.20B 43.07% | 11.45B 258.27% | 9.36B 18.26% | 7.62B 18.59% | 5.36B 29.70% | 7.48B 39.62% | 6.75B 9.74% | 6.93B 2.67% | 7.59B 9.43% | 10.38B 36.79% | 9.32B 10.17% | 12.02B 28.90% | 10.29B 14.35% | 11.84B 15.05% | 11.35B 4.16% | 12.38B 9.11% | 11.48B 7.32% | 12.86B 12.03% | 15.61B 21.38% | 13.31B 14.71% | 10.53B 20.92% | 13.47B 27.96% | 10.80B 19.82% | 7.50B 30.59% | 9.44B 25.99% | 11.74B 24.32% | 10.21B 13.08% | 7.81B 23.44% | 8.93B 14.23% | |
common stock | 1.75B - | 11.25B 544.16% | 11.79B 4.79% | 11.47B 2.69% | 1.75B 84.78% | 12.74B 629.73% | 12.02B 5.64% | 12.10B 0.67% | 1.75B 85.58% | 13.69B 684.02% | 13.18B 3.69% | 13.76B 4.39% | 1.75B 87.31% | 1.75B 0% | 13.18B 654.58% | 2.17B 83.50% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.17B 0% | |
deferred revenue | 9.00B - | 8.88B 1.27% | 8.45B 4.92% | 9.70B 14.78% | 10.24B 5.60% | 12.49B 21.98% | 12.48B 0.10% | 12.13B 2.80% | 14.78B 21.85% | 6.50B 56.05% | 13.70B 110.95% | 13.81B 0.81% | 15.88B 14.97% | 15.41B 2.96% | 14.25B 7.50% | 16.53B 16.00% | 15.65B 5.33% | 15.41B 1.56% | 15.28B 0.84% | 17.63B 15.36% | 17.51B 0.68% | 15.24B 12.92% | 14.31B 6.13% | 16.67B 16.52% | 17.53B 5.14% | 17.58B 0.29% | 17.94B 2.03% | 19.71B 9.86% | 26.91B - | 26.38B 1.98% | 16.55B 37.26% | 16.77B 1.32% | 17.65B 5.25% | 22.94B 29.93% | 27.63B - | |||||||||
deferred revenue non current | 4.43B - | 4.92B 11.04% | 3.42B 30.50% | 3.56B 4.24% | 3.51B 1.38% | 3.74B 6.46% | 4.29B 14.62% | 4.69B 9.38% | 3.93B 16.16% | 3.83B 2.62% | 4.28B 11.80% | 3.84B 10.35% | 4.50B 17.25% | 5.49B 22% | 5.49B 0.05% | 6.24B 13.67% | 5.98B 4.18% | 7.22B 20.76% | 7.97B 10.31% | 7.41B 7.08% | 6.51B 12.08% | 7.45B 14.42% | 8.35B 12.09% | 8.69B 4.01% | 8.41B 3.15% | 8.18B 2.76% | 8.48B 3.63% | 8.49B 0.13% | 3.39B - | 3.18B 6.20% | 2.08B 34.61% | 2.13B 2.65% | 2.12B 0.61% | 2.19B 3.30% | ||||||||||
deferrred tax liabilities non current | 48M - | 45M 6.25% | 46M 2.22% | 41M 10.87% | 34M 17.07% | 35M 2.94% | 28M 20% | 24M 14.29% | 30M 25% | 42M 40% | 38M 9.52% | 343M 802.63% | 274M 20.12% | 170M 37.96% | 160M 5.88% | 16M 90% | 14M 12.50% | 24M 71.43% | 29M 20.83% | 40M 37.93% | 150M 275% | 130M 13.33% | 23M 82.31% | 56M 143.48% | 47M 16.07% | 272M 478.72% | 180M 33.82% | 137M 23.89% | 439M 220.44% | 791M 80.18% | 872M 10.24% | 1.14B 30.73% | 1.13B 1.32% | 1.25B 11.38% | 1.41B 12.37% | 1.43B 1.70% | 1.51B 5.73% | 1.42B 6.27% | 1.52B 6.98% | 1.07B 29.51% | 1.59B 49.07% | 1.89B 18.43% | 1.99B 5.24% | |
goodwill | 5.01B - | 5.11B 1.93% | 5.06B 1.00% | 5.07B 0.22% | 5.04B 0.53% | 5.02B 0.48% | 5.07B 0.96% | 5.12B 0.91% | 5.20B 1.58% | 5.17B 0.40% | 5.12B 1.06% | 5.07B 1.04% | 5.18B 2.17% | 5.29B 2.26% | 5.27B 0.43% | 5.31B 0.74% | 5.36B 1.00% | 5.35B 0.22% | 5.42B 1.29% | 5.36B 1.20% | 5.45B 1.72% | 5.33B 2.06% | 5.25B 1.57% | 5.14B 2.09% | 5.23B 1.69% | 5.19B 0.73% | 5.22B 0.66% | 5.25B 0.56% | 5.29B 0.76% | 5.42B 2.38% | 5.53B 2.10% | 5.38B 2.69% | 5.37B 0.24% | 5.45B 1.38% | 5.56B 2.04% | 5.42B 2.38% | 5.52B 1.71% | 5.52B 0.02% | 5.46B 1.11% | 5.57B 2.14% | 5.43B 2.57% | 5.37B 1.05% | 5.27B 1.94% | |
goodwill and intangible assets | 6.35B - | 6.42B 1.01% | 6.30B 1.81% | 6.25B 0.78% | 6.48B 3.62% | 6.50B 0.37% | 6.74B 3.74% | 6.84B 1.51% | 7.09B 3.64% | 7.22B 1.80% | 7.28B 0.75% | 7.36B 1.14% | 7.86B 6.84% | 8.41B 6.93% | 8.65B 2.89% | 9.06B 4.71% | 9.44B 4.27% | 9.80B 3.82% | 10.16B 3.66% | 10.46B 2.96% | 10.92B 4.39% | 11.19B 2.46% | 11.33B 1.25% | 11.52B 1.65% | 11.78B 2.27% | 11.89B 0.90% | 11.97B 0.71% | 12.16B 1.59% | 12.22B 0.44% | 12.32B 0.83% | 12.40B 0.68% | 12.25B 1.24% | 12.27B 0.20% | 12.37B 0.77% | 12.76B 3.16% | 12.94B 1.43% | 5.52B 57.37% | 5.52B 0.02% | 12.87B 133.32% | 13.00B 0.99% | 12.94B 0.46% | 12.89B 0.34% | 12.70B 1.54% | |
intangible assets | 1.34B - | 1.30B 2.47% | 1.24B 4.99% | 1.18B 4.85% | 1.43B 21.48% | 1.48B 3.35% | 1.67B 13.18% | 1.73B 3.35% | 1.90B 9.71% | 2.05B 7.85% | 2.16B 5.32% | 2.29B 6.31% | 2.69B 17.15% | 3.11B 15.94% | 3.38B 8.54% | 3.75B 10.89% | 4.08B 8.91% | 4.45B 9.14% | 4.74B 6.51% | 5.11B 7.72% | 5.48B 7.18% | 5.86B 6.96% | 6.08B 3.82% | 6.38B 4.88% | 6.55B 2.74% | 6.70B 2.20% | 6.75B 0.75% | 6.91B 2.39% | 6.92B 0.20% | 6.90B 0.35% | 6.87B 0.43% | 6.86B 0.07% | 6.90B 0.55% | 6.92B 0.29% | 7.20B 4.05% | 7.52B 4.37% | 7.42B - | 7.43B 0.15% | 7.51B 1.12% | 7.52B 0.17% | 7.43B 1.26% | |||
inventory | 5.82B - | 6.44B 10.60% | 6.87B 6.76% | 6.91B 0.63% | 5.24B 24.17% | 5.54B 5.66% | 5.76B 4.01% | 6.57B 14.06% | 6.66B 1.34% | 7.15B 7.39% | 7.48B 4.56% | 7.89B 5.52% | 7.74B 1.88% | 9.12B 17.73% | 9.53B 4.54% | 9.28B 2.67% | 9.54B 2.86% | 10.16B 6.48% | 10.48B 3.21% | 10.47B 0.10% | 11.37B 8.56% | 11.72B 3.06% | 11.42B 2.59% | 10.25B 10.20% | 11.26B 9.81% | 11.06B 1.74% | 11.80B 6.71% | 11.61B 1.65% | 12.64B 8.92% | 13.27B 4.93% | 14.09B 6.18% | 14.20B 0.75% | 15.20B 7.06% | 15.91B 4.67% | 16.63B 4.52% | 16.79B 0.96% | 18.48B 10.12% | 19.78B 7.01% | 21.45B 8.46% | 21.82B 1.73% | 24.00B 9.94% | 24.47B 1.97% | 25.87B 5.73% | |
long term debt | 2.10B - | 2.56B 21.52% | 2.95B 15.29% | 3.52B 19.46% | 4.87B 38.29% | 5.47B 12.29% | 5.59B 2.23% | 5.61B 0.36% | 5.62B 0.20% | 5.61B 0.25% | 5.59B 0.36% | 6.21B 11.00% | 6.24B 0.50% | 8.74B 40.09% | 8.97B 2.74% | 8.20B 8.68% | 9.17B 11.90% | 8.70B 5.18% | 8.68B 0.23% | 8.65B 0.29% | 10.21B 18.03% | 8.60B 15.77% | 7.56B 12.06% | 7.39B 2.35% | 7.31B 1.07% | 7.64B 4.50% | 7.13B 6.61% | 7.81B 9.56% | 7.42B 4.97% | 8.79B 18.44% | 8.78B 0.11% | 8.99B 2.33% | 8.86B 1.41% | 8.87B 0.11% | 8.79B 0.89% | 6.92B 21.36% | 6.92B 0.12% | 7.13B 2.95% | 7.13B 0.01% | 9.46B 32.82% | 8.25B 12.88% | 7.86B 4.73% | 10.97B 39.69% | |
long term investments | -581M - | 7M 101.20% | -931M 13,400% | -829M 10.96% | -2.20B 165.74% | -4.70B 113.12% | -4.91B 4.64% | -2.71B 44.92% | -3.59B 32.63% | -3.81B 6.07% | -2.11B 44.55% | -1.81B 14.02% | -3.74B 106.23% | -2.64B 29.44% | -1.07B 59.60% | -8.33B 680.69% | -6.12B 26.58% | -5.60B 8.37% | -3.22B 42.51% | -5.10B 58.16% | -4.65B 8.79% | -4.20B 9.57% | -4.63B 10.23% | -7.58B 63.57% | -7.35B 3.06% | -8.29B 12.82% | -7.26B 12.38% | -9.70B 33.56% | -9.32B 3.91% | -9.29B 0.36% | -8.43B 9.23% | -9.53B 13.03% | -12.10B 27.02% | -10.75B 11.20% | -7.88B 26.72% | 1.87B 123.75% | 1.87B 0.11% | 3.76B 101.01% | 4.56B 21.21% | -4.21B 192.30% | -1.42B 66.39% | 6.37B 550.11% | 7.05B 10.77% | |
net debt | 1.08B - | 1.99B 83.59% | 4.68B 135.04% | 4.10B 12.41% | 4.88B 18.87% | 4.42B 9.27% | 4.07B 8.00% | 4.18B 2.78% | 4.51B 7.94% | 3.85B 14.73% | 4.14B 7.51% | 4.17B 0.80% | 4.13B 1.08% | 6.87B 66.51% | 8.03B 16.84% | 6.81B 15.12% | 8.91B 30.78% | 10.06B 12.90% | 9.69B 3.69% | 8.72B 9.99% | 10.18B 16.72% | 8.02B 21.19% | 7.44B 7.26% | 7.72B 3.84% | 7.66B 0.82% | 6.24B 18.62% | 6.81B 9.29% | 8.02B 17.63% | 8.01B 0.02% | 8.36B 4.37% | 7.21B 13.83% | 7.12B 1.21% | 6.71B 5.73% | 7.61B 13.40% | 8.23B 8.19% | 7.91B 3.87% | 7.47B 5.57% | 8.54B 14.21% | 4.92B 42.39% | 7.54B 53.37% | 6.83B 9.48% | 7.74B 13.38% | 10.46B 35.22% | |
net receivables | 6.98B - | 21.80B - | 23.85B 9.39% | 26.43B 10.83% | 25.50B 3.54% | 29.73B - | 33.86B 13.90% | 29.90B 11.71% | ||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 9.31B - | 9.75B 4.71% | 9.95B 2.04% | 10.51B 5.62% | 13.14B 25.06% | 12.19B 7.21% | 11.37B 6.78% | 12.19B 7.22% | 14.67B 20.36% | 6.52B 55.56% | 14.17B 117.43% | 14.14B 0.20% | 15.14B 7.04% | 16.87B 11.45% | 16.75B 0.71% | 18.25B 8.95% | 19.23B 5.37% | 19.07B 0.86% | 20.45B 7.24% | 20.58B 0.65% | 21.43B 4.14% | 18.71B 12.70% | 16.70B 10.72% | 17.55B 5.03% | 17.42B 0.69% | 15.93B 8.60% | 16.84B 5.74% | 18.08B 7.38% | 18.68B 3.33% | 20.02B 7.17% | 20.91B 4.43% | 20.45B 2.20% | 2.94B - | 2.84B 3.40% | 2.75B 3.24% | 1.51B 44.99% | 31.84B 2,006.95% | 2.07B 93.49% | 2.75B 32.42% | 4.65B 69.51% | ||||
other current liabilities | 403M - | 738M 83.13% | 629M 14.77% | 756M 20.19% | 231M 69.44% | 568M 145.89% | 770M 35.56% | 614M 20.26% | 224M 63.52% | 8.70B 3,782.59% | 708M 91.86% | 736M 3.95% | 204M 72.28% | 877M 329.90% | 602M 31.36% | 221M 63.29% | 767M 247.06% | 781M 1.83% | 709M 9.22% | 218M 69.25% | 575M 163.76% | 2.44B 323.48% | 2.44B 0.33% | 152M 93.78% | 411M 170.39% | 787M 91.48% | 704M 10.55% | 169M 75.99% | 20.03B 11,753.85% | 22.04B 10.01% | 23.48B 6.55% | 22.53B 4.05% | 26.93B 19.54% | 793M 97.06% | 1.58B 99.12% | 11.32B 616.85% | 13.59B 20.07% | 14.31B 5.30% | 12.77B 10.79% | 40.05B 213.66% | 41.38B 3.34% | 43.72B 5.65% | 15.70B 64.10% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.74B - | 1.34B 23.22% | 2.31B 72.29% | 2.13B 7.72% | 3.76B 76.75% | 6.31B 67.61% | 6.53B 3.50% | 4.39B 32.77% | 5.37B 22.37% | 5.64B 4.95% | 4.00B 29.11% | 3.67B 8.23% | 5.52B 50.61% | 4.36B 20.98% | 2.80B 35.82% | 9.91B 253.66% | 7.78B 21.43% | 7.27B 6.60% | 4.93B 32.14% | 6.91B 40.16% | 6.36B 7.95% | 5.97B 6.25% | 6.14B 2.92% | 9.10B 48.16% | 8.97B 1.44% | 9.99B 11.44% | 8.96B 10.35% | 11.12B 24.13% | 10.76B 3.22% | 10.78B 0.15% | 10.04B 6.88% | 11.09B 10.50% | 13.65B 23.10% | 12.30B 9.92% | 10.48B 14.80% | 15.06B - | 7.50B 50.22% | 9.75B - | 15.43B 58.33% | 401M 97.40% | ||||
other non current liabilities | 95M - | 148M 55.79% | 143M 3.38% | 134M 6.29% | 92M 31.34% | 134M 45.65% | 168M 25.37% | 169M 0.60% | 150M 11.24% | 200M 33.33% | 195M 2.50% | 184M 5.64% | 157M 14.67% | 205M 30.57% | 200M 2.44% | 140M 30% | 191M 36.43% | 194M 1.57% | 178M 8.25% | 132M 25.84% | 166M 25.76% | 162M 2.41% | 159M 1.85% | 56M 64.78% | 82M 46.43% | 80M 2.44% | 80M 0% | 40M 50% | 7.17B 17,825% | 5.14B 28.33% | 5.05B 1.81% | 3.96B 21.52% | 4.21B 6.36% | 88M 97.91% | 216M 145.45% | 4.97B 2,200.93% | 5.89B 18.43% | 3.29B 44.07% | 3.65B 10.97% | 3.76B 2.96% | 3.25B 13.67% | 3.04B 6.44% | 2.69B 11.32% | |
othertotal stockholders equity | 180M - | 169M - | 300M - | 520M - | 859M 65.19% | 6.17B - | 6.32B 2.41% | 6.44B 1.95% | 6.53B 1.37% | 6.53B 0.03% | 6.51B 0.37% | 6.42B 1.40% | 6.23B 2.93% | 6.57B 5.51% | 6.52B 0.84% | 6.49B 0.51% | 6.41B 1.22% | 6.47B 0.98% | 6.90B 6.72% | 7.23B 4.77% | 7.50B 3.76% | 7.47B 0.51% | 7.26B 2.76% | 7.44B 2.45% | 7.41B 0.42% | 6.10B 17.67% | 6.10B 0% | 6.10B 0% | 6.10B 0% | 6.29B 3.20% | 7.45B 18.33% | 6.10B 18.11% | 6.10B 0% | |||||||||||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 3.70B - | 4.26B 15.07% | 4.32B 1.29% | 4.41B 2.29% | 4.47B 1.31% | 4.49B 0.47% | 4.52B 0.53% | 4.61B 2.15% | 4.81B 4.27% | 4.91B 2.08% | 4.98B 1.32% | 5.07B 1.79% | 5.27B 4.07% | 5.69B 8.01% | 5.94B 4.30% | 6.13B 3.22% | 8.44B 37.69% | 8.56B 1.46% | 8.57B 0.09% | 8.77B 2.36% | 8.96B 2.17% | 8.97B 0.13% | 8.90B 0.80% | 9.12B 2.49% | 9.25B 1.36% | 9.37B 1.28% | 9.43B 0.73% | 9.62B 1.96% | 9.69B 0.69% | 9.79B 1.04% | 9.97B 1.88% | 10.65B 6.79% | 10.81B 1.53% | 11.14B 3.07% | 11.48B 3.01% | 12.47B 8.64% | 13.36B 7.15% | 13.96B 4.45% | 14.58B 4.47% | 15.37B 5.39% | 15.96B 3.85% | 16.86B 5.69% | 19.41B 15.10% | |
retained earnings | 9.37B - | 10.94B - | 11.11B - | 11.92B - | 10.90B 8.56% | 11.07B - | 11.82B 6.84% | 10.65B 9.94% | 10.29B 3.39% | 11.83B 14.97% | 12.71B 7.50% | 12.72B 0.04% | 11.98B 5.85% | 12.72B 6.20% | 13.50B 6.11% | 13.68B 1.34% | 13.86B 1.34% | 14.33B 3.41% | 15.84B 10.54% | 17.23B 8.76% | 17.75B 3.01% | 19.84B 11.80% | 20.49B 3.26% | 21.17B 3.31% | 22.01B 3.95% | 22.16B 0.71% | 23.94B 8.00% | 25.16B 5.10% | 25.52B 1.43% | 27.04B 5.94% | 28.56B 5.65% | 29.38B 2.87% | 30.65B 4.32% | |||||||||||
short term debt | 264M - | 303M 14.77% | 2.71B 795.71% | 1.96B 27.63% | 853M 56.57% | 508M 40.45% | 308M 39.37% | 286M 7.14% | 292M 2.10% | 294M 0.68% | 127M 56.80% | 83M 34.65% | 92M 10.84% | 405M 340.22% | 502M 23.95% | 1.07B 112.75% | 2.30B 115.26% | 2.72B 18.18% | 2.51B 7.62% | 1.76B 30.04% | 1.38B 21.53% | 1.32B 4.21% | 2.26B 70.91% | 2.61B 15.78% | 1.82B 30.47% | 1.82B 0% | 2.28B 25.55% | 1.90B 16.54% | 2.19B 15.13% | 2.23B 1.69% | 967M 56.60% | 999M 3.31% | 767M 23.22% | 753M 1.83% | 678M 9.96% | 1.05B 54.87% | 753M 28.29% | 1.10B 45.82% | 987M 10.11% | 919M 6.89% | 1.92B 109.36% | 2.04B 5.87% | 2.08B 2.16% | |
short term investments | 1.27B - | 792M 37.64% | 1.77B 123.86% | 1.63B 8.23% | 3.00B 84.08% | 5.54B 85.14% | 5.75B 3.62% | 3.57B 37.94% | 4.54B 27.37% | 4.77B 5.04% | 3.02B 36.62% | 2.68B 11.47% | 4.47B 66.94% | 3.35B 25.15% | 1.75B 47.77% | 9.00B 415.34% | 6.80B 24.45% | 6.27B 7.85% | 3.86B 38.42% | 5.79B 50.10% | 5.34B 7.82% | 5.03B 5.79% | 5.21B 3.44% | 8.10B 55.70% | 7.86B 3.00% | 8.80B 11.93% | 7.70B 12.55% | 10.14B 31.77% | 9.74B 3.90% | 9.72B 0.23% | 8.93B 8.15% | 9.99B 11.84% | 12.69B 27.03% | 11.29B 10.98% | 9.29B 17.77% | 11.34B 22.09% | 8.46B 25.36% | 5.69B 32.82% | 6.25B 9.88% | 8.90B 42.41% | 6.86B 22.89% | 5.66B 17.52% | 6.33B 11.95% | |
tax assets | 656M - | 805M 22.71% | 429M 46.71% | 505M 17.72% | 351M 30.50% | 374M 6.55% | 440M 17.65% | 463M 5.23% | 252M 45.57% | 180M 28.57% | 156M 13.33% | 302M 93.59% | 211M 30.13% | 256M 21.33% | 268M 4.69% | 382M 42.54% | 299M 21.73% | 454M 51.84% | 590M 29.96% | 266M 54.92% | 208M 21.80% | 206M 0.96% | 593M 187.86% | 231M 61.05% | 264M 14.29% | 269M 1.89% | 283M 5.20% | 305M 7.77% | 320M 4.92% | 342M 6.88% | 322M 5.85% | 403M 25.16% | 395M 1.99% | 367M 7.09% | 455M 23.98% | 482M 5.93% | 526M 9.13% | 505M 3.99% | 492M 2.57% | 521M 5.89% | 477M 8.45% | 473M 0.84% | 466M 1.48% | |
tax payables | 601M - | 27M 95.51% | 40M 48.15% | 31M 22.50% | 528M 1,603.23% | 49M 90.72% | 31M 36.73% | 25M 19.35% | 534M 2,036% | 129M 75.84% | 183M 41.86% | 230M 25.68% | 701M 204.78% | 111M 84.17% | 176M 58.56% | 692M 293.18% | 243M 64.88% | 239M 1.65% | 206M 13.81% | 871M 322.82% | 63M 92.77% | 123M 95.24% | 121M 1.63% | 665M 449.59% | 147M 77.89% | 117M 20.41% | 263M 124.79% | 927M 252.47% | 285M 69.26% | 381M 33.68% | 250M 34.38% | 1.01B 305.20% | 243M 76.01% | 415M 70.78% | 260M 37.35% | 235M 9.62% | 177M 24.68% | 501M 183.05% | 536M - | 345M 35.63% | 579M 67.83% | |||
total assets | 29.56B - | 30.67B 3.78% | 31.99B 4.30% | 32.90B 2.85% | 35.09B 6.64% | 37.81B 7.77% | 38.02B 0.55% | 37.65B 0.98% | 41.21B 9.47% | 41.62B 1.00% | 40.55B 2.59% | 41.41B 2.12% | 44.68B 7.90% | 47.68B 6.73% | 46.07B 3.38% | 56.13B 21.83% | 57.99B 3.31% | 57.34B 1.12% | 57.33B 0.01% | 59.86B 4.42% | 61.37B 2.52% | 59.50B 3.05% | 58.04B 2.45% | 60.57B 4.35% | 60.92B 0.58% | 62.23B 2.16% | 62.32B 0.14% | 65.04B 4.36% | 66.34B 2.00% | 69.61B 4.93% | 70.78B 1.67% | 72.36B 2.24% | 76.51B 5.73% | 77.68B 1.53% | 79.50B 2.35% | 82.76B 4.10% | 84.78B 2.44% | 87.69B 3.44% | 92.39B 5.35% | 99.82B 8.05% | 101.68B 1.86% | 105.89B 4.14% | 108.97B 2.91% | |
total current assets | 17.68B - | 17.85B 0.92% | 19.57B 9.68% | 20.43B 4.40% | 22.23B 8.78% | 24.83B 11.72% | 24.71B 0.52% | 24.04B 2.69% | 27.27B 13.43% | 27.48B 0.76% | 26.25B 4.46% | 26.83B 2.19% | 29.55B 10.16% | 31.61B 6.94% | 29.48B 6.72% | 38.98B 32.23% | 38.14B 2.17% | 36.85B 3.38% | 36.29B 1.51% | 38.54B 6.19% | 39.56B 2.65% | 37.36B 5.55% | 35.71B 4.43% | 38.17B 6.91% | 38.00B 0.45% | 39.00B 2.63% | 38.94B 0.17% | 41.53B 6.67% | 42.68B 2.76% | 45.67B 7.02% | 46.48B 1.76% | 47.50B 2.21% | 51.48B 8.37% | 52.25B 1.49% | 52.21B 0.07% | 55.00B 5.34% | 55.97B 1.78% | 56.46B 0.86% | 59.88B 6.07% | 65.40B 9.21% | 66.00B 0.92% | 68.89B 4.37% | 69.35B 0.66% | |
total current liabilities | 11.51B - | 11.66B 1.37% | 13.55B 16.18% | 14.09B 3.99% | 13.66B 3.04% | 15.61B 14.26% | 15.83B 1.41% | 14.92B 5.79% | 18.17B 21.83% | 18.09B 0.48% | 17.09B 5.51% | 16.90B 1.11% | 19.13B 13.21% | 19.38B 1.31% | 17.88B 7.73% | 21.90B 22.45% | 22.08B 0.84% | 21.70B 1.74% | 21.23B 2.14% | 22.82B 7.46% | 22.67B 0.66% | 21.60B 4.72% | 21.31B 1.32% | 22.74B 6.69% | 22.65B 0.39% | 23.49B 3.70% | 23.77B 1.17% | 25.31B 6.51% | 26.09B 3.07% | 27.92B 7.03% | 28.25B 1.17% | 28.40B 0.52% | 32.01B 12.71% | 32.87B 2.69% | 33.89B 3.11% | 35.00B 3.27% | 36.78B 5.09% | 39.04B 6.14% | 41.95B 7.46% | 49.72B 18.50% | 50.12B 0.82% | 53.16B 6.05% | 52.08B 2.02% | |
total debt | 2.37B - | 2.86B 20.77% | 5.66B 97.94% | 5.49B 3.11% | 5.72B 4.34% | 5.98B 4.44% | 5.90B 1.30% | 5.90B 0.03% | 5.92B 0.29% | 5.90B 0.20% | 5.72B 3.17% | 6.29B 9.99% | 6.33B 0.64% | 9.14B 44.45% | 9.48B 3.68% | 9.26B 2.25% | 11.47B 23.81% | 11.41B 0.50% | 11.19B 1.99% | 10.41B 6.96% | 11.59B 11.36% | 9.92B 14.39% | 9.82B 1.02% | 10.00B 1.81% | 9.12B 8.75% | 9.45B 3.61% | 9.41B 0.43% | 9.72B 3.24% | 9.62B 1.03% | 11.02B 14.62% | 9.75B 11.53% | 9.99B 2.43% | 9.63B 3.59% | 9.63B 0.04% | 9.47B 1.60% | 10.04B 6.04% | 9.81B 2.33% | 10.35B 5.46% | 8.11B 21.58% | 10.38B 27.99% | 10.17B 2.06% | 9.89B 2.72% | 13.05B 31.96% | |
total investments | 689M - | 799M 15.97% | 842M 5.38% | 798M 5.23% | 792M 0.75% | 850M 7.32% | 833M 2% | 860M 3.24% | 953M 10.81% | 964M 1.15% | 913M 5.29% | 862M 5.59% | 726M 15.78% | 704M 3.03% | 680M 3.41% | 673M 1.03% | 686M 1.93% | 664M 3.21% | 638M 3.92% | 698M 9.40% | 693M 0.72% | 829M 19.62% | 572M 31.00% | 526M 8.04% | 515M 2.09% | 511M 0.78% | 433M 15.26% | 441M 1.85% | 425M 3.63% | 437M 2.82% | 502M 14.87% | 461M 8.17% | 587M 27.33% | 549M 6.47% | 1.41B 157.38% | 13.21B 834.89% | 10.34B 21.76% | 9.45B 8.58% | 10.81B 14.39% | 4.69B 56.63% | 5.45B 16.17% | 12.03B 120.86% | 13.39B 11.32% | |
total liabilities | 18.18B - | 19.33B 6.32% | 20.11B 4.00% | 21.35B 6.20% | 22.18B 3.85% | 24.99B 12.71% | 25.91B 3.66% | 25.41B 1.92% | 27.91B 9.83% | 27.77B 0.51% | 27.19B 2.06% | 27.47B 1.02% | 30.30B 10.30% | 33.98B 12.16% | 32.71B 3.74% | 36.49B 11.56% | 37.44B 2.59% | 37.84B 1.06% | 38.09B 0.66% | 39.05B 2.52% | 39.71B 1.69% | 37.94B 4.44% | 37.41B 1.40% | 38.92B 4.04% | 38.50B 1.09% | 39.66B 3.01% | 39.63B 0.06% | 41.79B 5.44% | 41.12B 1.60% | 42.65B 3.71% | 42.95B 0.72% | 42.49B 1.08% | 46.21B 8.76% | 46.47B 0.57% | 47.49B 2.19% | 50.40B 6.12% | 51.11B 1.41% | 53B 3.70% | 56.44B 6.49% | 64.01B 13.41% | 63.21B 1.25% | 65.94B 4.32% | 67.74B 2.73% | |
total liabilities and stockholders equity | 29.56B - | 30.67B 3.78% | 31.99B 4.30% | 32.90B 2.85% | 35.09B 6.64% | 37.81B 7.77% | 38.02B 0.55% | 37.65B 0.98% | 41.21B 9.47% | 41.62B 1.00% | 40.55B 2.59% | 41.41B 2.12% | 44.68B 7.90% | 47.68B 6.73% | 46.07B 3.38% | 56.13B 21.83% | 57.99B 3.31% | 57.34B 1.12% | 57.33B 0.01% | 59.86B 4.42% | 61.37B 2.52% | 59.50B 3.05% | 58.04B 2.45% | 60.57B 4.35% | 60.92B 0.58% | 62.23B 2.16% | 62.32B 0.14% | 65.04B 4.36% | 66.34B 2.00% | 69.61B 4.93% | 70.78B 1.67% | 72.36B 2.24% | 76.51B 5.73% | 77.68B 1.53% | 79.50B 2.35% | 82.76B 4.10% | 84.78B 2.44% | 87.69B 3.44% | 92.39B 5.35% | 99.82B 8.05% | 101.68B 1.86% | 105.89B 4.14% | 108.97B 2.91% | |
total non current assets | 11.87B - | 12.83B 8.04% | 12.42B 3.17% | 12.47B 0.40% | 12.86B 3.13% | 12.98B 0.93% | 13.31B 2.59% | 13.61B 2.18% | 13.94B 2.45% | 14.14B 1.46% | 14.29B 1.06% | 14.58B 1.99% | 15.12B 3.75% | 16.08B 6.31% | 16.59B 3.18% | 17.14B 3.34% | 19.85B 15.78% | 20.49B 3.21% | 21.04B 2.68% | 21.32B 1.36% | 21.81B 2.29% | 22.14B 1.49% | 22.34B 0.90% | 22.39B 0.26% | 22.91B 2.32% | 23.23B 1.37% | 23.39B 0.68% | 23.51B 0.52% | 23.66B 0.66% | 23.94B 1.16% | 24.30B 1.52% | 24.86B 2.30% | 25.03B 0.68% | 25.43B 1.59% | 27.29B 7.33% | 27.76B 1.71% | 28.81B 3.77% | 31.24B 8.44% | 32.50B 4.05% | 34.42B 5.90% | 35.67B 3.64% | 37.00B 3.73% | 39.63B 7.09% | |
total non current liabilities | 6.68B - | 7.67B 14.86% | 6.56B 14.51% | 7.26B 10.75% | 8.51B 17.23% | 9.38B 10.21% | 10.08B 7.42% | 10.50B 4.16% | 9.74B 7.24% | 9.68B 0.56% | 10.10B 4.37% | 10.57B 4.61% | 11.17B 5.65% | 14.60B 30.75% | 14.83B 1.55% | 14.60B 1.56% | 15.36B 5.23% | 16.14B 5.08% | 16.85B 4.42% | 16.23B 3.70% | 17.04B 4.98% | 16.34B 4.08% | 16.10B 1.51% | 16.18B 0.54% | 15.85B 2.08% | 16.17B 2.02% | 15.87B 1.86% | 16.48B 3.84% | 15.03B 8.76% | 14.72B 2.06% | 14.70B 0.15% | 14.09B 4.17% | 14.20B 0.78% | 13.60B 4.21% | 13.60B 0.04% | 15.39B 13.24% | 14.32B 6.96% | 13.96B 2.55% | 14.49B 3.79% | 14.30B 1.32% | 13.09B 8.45% | 12.78B 2.33% | 15.66B 22.48% | |
total stockholders equity | 11.29B - | 11.25B 0.39% | 11.79B 4.79% | 11.47B 2.69% | 12.85B 12.05% | 12.74B 0.86% | 12.02B 5.64% | 12.10B 0.67% | 13.16B 8.69% | 13.69B 4.05% | 13.18B 3.69% | 13.76B 4.39% | 14.19B 3.10% | 13.51B 4.81% | 13.18B 2.46% | 19.41B 47.34% | 20.32B 4.67% | 19.27B 5.18% | 18.99B 1.42% | 20.54B 8.12% | 21.40B 4.20% | 21.31B 0.40% | 20.38B 4.37% | 21.47B 5.33% | 22.19B 3.36% | 22.34B 0.67% | 22.44B 0.47% | 22.98B 2.39% | 24.92B 8.47% | 26.64B 6.89% | 27.43B 2.97% | 29.49B 7.50% | 29.93B 1.50% | 30.78B 2.86% | 31.59B 2.61% | 32.03B 1.41% | 33.32B 4.02% | 34.36B 3.12% | 35.62B 3.65% | 35.50B 0.32% | 38.19B 7.55% | 39.62B 3.77% | 40.89B 3.20% |
All numbers in SEK (except ratios and percentages)