VEST

TR:COM:VESTEL

Vestel

  • Stock

Last Close

40.38

02/05 08:37

Market Cap

26.05B

Beta: -

Volume Today

1.23M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
account payables
3.72B
-
3.93B
5.62%
3.96B
0.75%
4.54B
14.64%
4.54B
0.03%
3.82B
15.74%
3.48B
8.87%
3.21B
7.76%
3.68B
14.62%
4.01B
8.78%
4.87B
21.65%
5.38B
10.37%
5.75B
6.92%
6.20B
7.86%
6.58B
6.12%
7.47B
13.45%
5.79B
22.44%
4.91B
15.18%
5.49B
11.81%
5.51B
0.24%
6.13B
11.28%
6.20B
1.25%
6.41B
3.35%
7.60B
18.50%
8.06B
6.08%
9.26B
14.94%
10.87B
17.33%
10.37B
4.60%
16.03B
54.54%
19.11B
19.22%
20.31B
6.28%
21.59B
6.31%
21.58B
0.03%
22.31B
3.39%
32.48B
45.55%
35.50B
9.31%
41.97B
18.21%
40.77B
2.84%
41.58B
1.96%
44.79B
7.74%
43.62B
2.62%
43.92B
0.69%
48.68B
10.83%
49.10B
0.88%
accumulated other comprehensive income loss
1.47B
-
1.82B
-
2.09B
-
cash and cash equivalents
565.75M
-
340.51M
39.81%
660.96M
94.11%
1.01B
52.70%
675.29M
33.09%
641.03M
5.07%
723.04M
12.79%
706.91M
2.23%
1.21B
71.27%
1.07B
11.64%
1.45B
35.60%
1.59B
9.76%
1.99B
25.10%
2.13B
6.76%
1.65B
22.55%
506.07M
69.27%
2.28B
350.32%
2.61B
14.47%
2.34B
10.13%
2.54B
8.17%
2.28B
9.97%
2.30B
0.82%
2.48B
7.54%
2.89B
16.94%
3.17B
9.61%
3.13B
1.31%
3.02B
3.62%
2.36B
21.79%
2.09B
11.49%
1.69B
19.05%
1.39B
17.82%
1.52B
9.37%
1.55B
2.13%
1.27B
18.45%
2.75B
117.04%
1.50B
45.30%
2.29B
52.69%
1.71B
25.63%
3.68B
115.53%
4.75B
29.07%
2.72B
42.71%
2.66B
2.27%
2.06B
22.32%
2.11B
2.05%
cash and short term investments
565.75M
-
340.51M
39.81%
660.96M
94.11%
1.01B
52.70%
675.29M
33.09%
641.03M
5.07%
723.04M
12.79%
706.91M
2.23%
1.21B
71.27%
1.07B
11.64%
1.45B
35.60%
1.59B
9.76%
1.99B
25.10%
2.13B
6.76%
1.65B
22.55%
506.07M
69.27%
2.28B
350.32%
2.61B
14.47%
2.34B
10.13%
2.54B
8.17%
2.28B
9.97%
2.30B
0.82%
2.48B
7.54%
2.89B
16.94%
3.17B
9.61%
3.13B
1.31%
3.02B
3.62%
2.36B
21.79%
2.09B
11.41%
1.76B
15.89%
1.46B
17.10%
1.57B
7.52%
1.59B
1.60%
1.27B
20.50%
2.79B
120.18%
1.53B
45.12%
2.33B
52.30%
1.75B
24.99%
3.72B
112.99%
4.80B
29.05%
2.81B
41.46%
2.75B
2.18%
2.16B
21.58%
2.21B
2.23%
common stock
335.46M
-
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
335.46M
0%
deferred revenue
270.38M
-
319.47M
18.15%
356.24M
11.51%
492.37M
38.21%
390.29M
20.73%
435.54M
11.59%
455.57M
4.60%
387.06M
15.04%
712.14M
83.99%
634.48M
10.91%
611.75M
3.58%
685.33M
12.03%
780.02M
13.82%
690.33M
11.50%
897.43M
30.00%
1.21B
34.32%
1.04B
14.00%
836.66M
19.30%
826.96M
1.16%
832.83M
0.71%
975.01M
17.07%
922.81M
5.35%
952.36M
3.20%
1.40B
46.49%
1.53B
9.78%
1.23B
19.55%
1.33B
8.03%
1.42B
6.75%
2.30B
61.53%
2.02B
12.07%
2.90B
43.74%
2.77B
4.56%
4.26B
54.03%
4.42B
3.52%
6.95B
57.38%
5.85B
15.83%
1.07B
81.65%
9.34B
769.97%
2.12B
77.28%
deferred revenue non current
121.64M
-
136.19M
11.96%
117.46M
13.75%
121.61M
3.53%
147.30M
-
168.15M
-
182.94M
8.79%
189.83M
3.77%
204.30M
7.62%
214.26M
4.87%
179.52M
16.21%
177.31M
1.23%
182.25M
2.78%
189.84M
4.17%
208.70M
9.93%
207.21M
0.71%
217.52M
4.98%
224.20M
3.07%
360.60M
60.84%
423.54M
17.46%
463.42M
9.42%
476.35M
2.79%
661.67M
38.91%
708.72M
7.11%
788.54M
11.26%
831.93M
5.50%
664.76M
-
2.60B
291.01%
707.32M
72.79%
deferrred tax liabilities non current
54.89M
-
61.97M
12.90%
36.89M
40.47%
21.76M
41.01%
81.51M
274.56%
78.29M
3.96%
73.28M
6.39%
69.48M
5.18%
48.47M
30.25%
37.45M
22.72%
31.78M
15.15%
41.36M
30.14%
129.59M
213.33%
71.84M
44.56%
69.34M
3.48%
98.14M
41.54%
147.74M
50.53%
171.40M
16.02%
129.66M
24.35%
236.80M
82.62%
233.59M
1.35%
268.10M
14.77%
259.86M
3.07%
280.07M
7.78%
333.36M
19.03%
407.40M
22.21%
334.00M
18.02%
346.16M
3.64%
461.60M
33.35%
463.91M
0.50%
690.00M
48.74%
614.69M
10.91%
1.27B
-
2.39B
88.01%
2.57B
7.41%
3.32B
29.28%
4.02B
21.08%
4.35B
8.18%
4.85B
11.40%
4.56B
5.94%
goodwill
197.79M
-
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
197.79M
0%
160.40M
18.91%
197.79M
23.32%
196.57M
0.62%
196.57M
0%
196.57M
0%
196.57M
0%
196.57M
0%
196.57M
0%
196.57M
0%
196.57M
0%
196.57M
0%
196.57M
0%
196.57M
0%
196.57M
0%
196.57M
0%
goodwill and intangible assets
482.23M
-
497.06M
3.08%
511.17M
2.84%
522.21M
2.16%
542.76M
3.93%
552.52M
1.80%
567.34M
2.68%
576.44M
1.60%
593.02M
2.88%
602.98M
1.68%
622.68M
3.27%
634.51M
1.90%
666.43M
5.03%
680.72M
2.14%
710.99M
4.45%
718.15M
1.01%
738.39M
2.82%
745.12M
0.91%
762.10M
2.28%
782.93M
2.73%
815.52M
4.16%
794.34M
2.60%
857.72M
7.98%
884.60M
3.13%
907.51M
2.59%
939.01M
3.47%
983.24M
4.71%
1.03B
4.99%
1.11B
7.24%
1.18B
6.54%
1.23B
4.57%
1.37B
11.40%
1.57B
14.30%
1.74B
10.81%
1.98B
13.72%
2.32B
17.19%
4.64B
-
6.75B
-
6.77B
0.34%
7.59B
12.09%
8.25B
8.75%
9.01B
9.15%
intangible assets
284.44M
-
299.27M
5.21%
313.38M
4.72%
324.42M
3.52%
344.97M
6.33%
354.73M
2.83%
369.55M
4.18%
378.65M
2.46%
395.23M
4.38%
405.19M
2.52%
424.89M
4.86%
436.72M
2.78%
468.64M
7.31%
482.93M
3.05%
513.20M
6.27%
520.35M
1.39%
540.60M
3.89%
547.32M
1.24%
564.31M
3.10%
585.13M
3.69%
617.73M
5.57%
633.95M
2.63%
659.93M
4.10%
688.03M
4.26%
710.94M
3.33%
742.44M
4.43%
786.67M
5.96%
835.74M
6.24%
910.44M
8.94%
982.79M
7.95%
1.04B
5.49%
1.18B
13.57%
1.37B
16.68%
1.54B
12.36%
1.78B
15.47%
2.12B
19.08%
4.64B
-
6.75B
-
6.77B
0.34%
7.59B
12.09%
8.25B
8.75%
9.01B
9.15%
inventory
1.72B
-
2.00B
16.11%
2.33B
16.52%
2.55B
9.41%
2.20B
13.62%
1.91B
13.45%
1.83B
3.85%
1.82B
0.74%
1.82B
0.10%
2.26B
24.37%
2.58B
14.18%
3.12B
20.68%
2.94B
5.49%
3.47B
17.93%
3.18B
8.34%
4.03B
26.56%
2.86B
28.95%
2.98B
4.18%
3.14B
5.27%
3.23B
2.90%
2.83B
12.27%
3.22B
13.51%
2.97B
7.55%
3.86B
29.80%
4.06B
5.25%
5.61B
38.09%
7.11B
26.69%
7.82B
10.09%
9.53B
21.82%
12.45B
30.66%
14.06B
12.92%
14.96B
6.45%
12.75B
14.78%
13.66B
7.10%
17.09B
25.16%
20.32B
18.85%
24.73B
21.71%
26.69B
7.94%
32.13B
20.36%
32.11B
0.04%
27.47B
14.46%
29.53B
7.50%
30.07B
1.84%
27.11B
9.85%
long term debt
1.20B
-
207.39M
82.69%
504.14M
143.09%
638.21M
26.59%
1.72B
169.54%
612.17M
64.41%
578.00M
5.58%
565.45M
2.17%
2.23B
294.92%
665.03M
70.22%
452.85M
31.91%
409.83M
9.50%
1.02B
149.86%
811.67M
20.74%
529.71M
34.74%
456.03M
13.91%
749.49M
64.35%
765.24M
2.10%
227.09M
70.32%
225.41M
0.74%
568.08M
152.02%
1.57B
176.30%
1.49B
4.92%
1.87B
25.17%
1.83B
1.84%
743.09M
59.48%
849.35M
14.30%
449.71M
47.05%
1.05B
132.42%
1.24B
18.82%
854.96M
31.16%
1.06B
23.71%
1.09B
3.17%
1.44B
31.60%
2.20B
52.87%
2.49B
13.41%
1.87B
24.99%
2.55B
36.47%
16.29B
539.27%
17.84B
9.49%
19.03B
6.71%
21.41B
12.49%
27.54B
28.62%
29.18B
5.95%
long term investments
1.65B
-
1.76B
6.51%
3.17B
80.17%
1.48B
-
1.58B
6.97%
1.83B
16.02%
1.98B
7.96%
2.06B
3.88%
1.97B
4.08%
1.59B
19.38%
1.43B
10.36%
34.95B
2,350.53%
6.94B
80.14%
41.55B
498.63%
6.60B
84.11%
5.47B
17.09%
60.54B
-
64.46B
6.47%
net debt
1.08B
-
1.75B
61.12%
1.94B
11.20%
1.84B
5.18%
1.79B
2.99%
2.27B
26.94%
2.43B
7.29%
2.47B
1.44%
1.88B
23.68%
2.36B
25.33%
2.21B
6.55%
2.69B
21.82%
2.52B
6.34%
2.92B
15.93%
4.05B
38.68%
6.59B
62.77%
4.90B
25.62%
5.21B
6.36%
5.64B
8.33%
5.47B
3.15%
5.53B
1.12%
6.03B
9.17%
6.00B
0.52%
6.13B
2.10%
5.64B
7.95%
6.07B
7.67%
5.82B
4.20%
7.40B
27.13%
10.03B
35.55%
12.09B
20.57%
16.03B
32.56%
17.80B
11.06%
19.88B
11.71%
21.43B
7.79%
23.14B
7.95%
25.85B
11.75%
27.13B
4.92%
35.25B
29.95%
45.19B
28.21%
50.60B
11.96%
58.87B
16.33%
65.45B
11.19%
74.09B
13.20%
81.57B
10.10%
net receivables
2.57B
-
2.66B
3.32%
2.53B
4.92%
3.02B
19.24%
3.36B
11.38%
3.48B
3.69%
3.39B
2.56%
2.97B
12.44%
2.99B
0.54%
3.07B
2.77%
3.31B
7.74%
3.63B
9.75%
4.03B
11.01%
4.03B
0.06%
4.61B
14.54%
7.02B
52.28%
4.87B
30.69%
3.34B
31.33%
3.81B
13.94%
3.99B
4.74%
4.46B
11.78%
4.50B
0.82%
5.23B
16.40%
5.39B
3.07%
6.50B
20.56%
6.06B
6.88%
6.61B
9.17%
5.88B
11.05%
9.15B
55.48%
9.43B
3.13%
12.66B
34.26%
12.25B
3.25%
14.50B
18.34%
15.01B
3.53%
18.11B
20.63%
19.32B
6.69%
20.14B
4.28%
22.36B
11.02%
23.09B
3.26%
18.46B
-
19.54B
5.84%
19.83B
1.49%
other assets
other current assets
3.87M
-
9.71M
151.09%
8.25M
15.05%
13.30M
61.22%
11.12M
16.42%
11.54M
3.79%
16.78M
45.42%
11.49M
31.54%
8.24M
28.23%
10.34M
25.42%
11.47M
10.97%
14.78M
28.84%
14.79M
0.02%
4.21M
71.49%
9.48M
124.91%
23.76M
150.64%
27.24M
14.64%
19.61M
28.01%
21.78M
11.06%
20.98M
3.65%
32.71M
55.92%
13.99M
57.23%
17.60M
25.79%
22.99M
30.59%
39.61M
72.34%
27.92M
29.53%
16.00M
42.67%
45.57M
184.73%
113.83M
149.80%
200.04M
75.74%
37.54M
81.24%
170.33M
353.76%
92.99M
45.41%
102.36M
10.08%
103.50M
1.11%
101.36M
2.06%
903.39M
791.22%
21.21M
97.65%
1.35B
6,248.95%
26.08B
1,836.20%
25.66B
1.61%
2.74B
89.31%
3.45B
25.72%
4.28B
24.16%
other current liabilities
133.75M
-
134.31M
0.43%
156.34M
16.40%
170.47M
9.03%
189.35M
11.07%
240.19M
26.85%
266.47M
10.94%
206.50M
22.50%
121.46M
41.18%
125.98M
3.72%
159.62M
26.71%
178.41M
11.77%
209.16M
17.23%
243.61M
16.47%
180.54M
25.89%
296.17M
64.05%
300.15M
1.34%
262.91M
12.41%
283.61M
7.88%
356.12M
25.57%
307.56M
13.63%
321.88M
4.66%
409.56M
27.24%
509.49M
24.40%
551.60M
8.26%
626.64M
13.61%
637.86M
1.79%
989.90M
55.19%
1.22B
22.86%
1.54B
26.75%
1.98B
28.64%
1.94B
2.05%
818.35M
57.87%
954.43M
16.63%
7.75B
711.59%
7.26B
6.22%
8.21B
13.03%
1.31B
84.07%
8.52B
551.10%
9.81B
15.19%
8.41B
14.30%
11.63B
38.38%
14.62B
25.67%
14.92B
2.03%
other liabilities
1
-
other non current assets
568.22M
-
1.07B
88.24%
1.06B
0.64%
915.16M
13.89%
965.05M
5.45%
1.07B
11.21%
1.21B
13.02%
1.35B
11.68%
1.33B
1.90%
1.51B
13.55%
1.62B
7.26%
1.70B
5.09%
7.06M
99.58%
7.52M
6.53%
5.92M
21.26%
3.65B
61,461.43%
3.76B
3.08%
4.00B
6.40%
4.66B
16.58%
4.46B
4.29%
5.18B
16.14%
5.71B
10.10%
5.95B
4.31%
7.20B
20.92%
7.06B
1.93%
8.04B
13.97%
8.21B
2.09%
8.61B
4.91%
11.23B
30.34%
13.06B
16.29%
14.37B
10.11%
15.74B
9.53%
16.51B
4.83%
17.11B
3.68%
48.30B
182.26%
52.59B
8.87%
5.96B
88.67%
35.87B
502.14%
9.06B
74.74%
41.80B
361.47%
47.26B
13.05%
57.77B
22.24%
1.14B
98.02%
705.37M
38.28%
other non current liabilities
332K
-
331K
0.30%
332K
0.30%
331K
0.30%
103.02M
31,022.96%
95.26M
7.53%
110.42M
15.92%
114.45M
3.64%
153.26M
33.91%
5.64M
96.32%
167.31M
2,868.16%
6.43M
96.16%
6.28M
2.27%
6.54M
4.12%
6.71M
2.68%
8.94M
33.10%
8.82M
1.26%
7.87M
10.79%
8.38M
6.41%
8.96M
6.93%
9.65M
7.70%
1.43M
85.20%
803K
43.77%
971K
20.92%
964K
0.72%
520K
46.06%
74K
85.77%
65K
12.16%
2.44M
3,646.15%
46K
98.11%
37K
19.57%
26K
29.73%
1.58B
6,070,830.77%
1.54B
2.42%
1.88B
22.20%
1.88B
0.09%
2.38B
26.22%
6.05M
99.75%
3.31B
54,674.43%
2.75B
16.90%
3.13B
13.72%
3.22B
2.93%
3.24B
0.70%
3.32B
2.47%
othertotal stockholders equity
1.23B
-
1.26B
2.36%
1.20B
4.28%
1.21B
0.46%
1.36B
12.26%
1.33B
1.84%
1.37B
2.67%
1.36B
0.70%
1.44B
6.36%
1.44B
0.58%
1.37B
4.48%
1.39B
1.25%
1.81B
30.16%
1.83B
1.54%
1.90B
3.63%
2.45B
28.86%
2.41B
1.49%
2.51B
3.95%
2.54B
1.21%
2.50B
1.51%
2.54B
1.59%
2.57B
1.18%
2.57B
0.06%
2.68B
4.24%
3.88B
44.83%
3.85B
0.86%
3.80B
1.32%
4.00B
5.21%
6.08B
52.06%
6.32B
3.91%
6.97B
10.36%
6.84B
1.86%
7.43B
8.60%
7.65B
3.01%
8.05B
5.24%
8.27B
2.63%
15.85B
91.75%
29.36B
85.24%
30.66B
4.41%
34.75B
13.34%
41.37B
19.06%
45.32B
9.56%
47.64B
5.10%
49.33B
3.56%
preferred stock
8.71B
-
10.89B
-
property plant equipment net
1.37B
-
1.38B
0.86%
1.39B
0.75%
1.37B
1.34%
1.53B
11.69%
1.52B
0.60%
1.52B
0.27%
1.53B
1.06%
1.64B
7.27%
1.67B
1.82%
1.71B
2.20%
1.77B
3.75%
2.37B
33.39%
2.50B
5.78%
2.63B
5.26%
3.30B
25.43%
3.33B
0.92%
3.54B
6.13%
3.54B
0.12%
3.49B
1.28%
3.62B
3.62%
3.55B
1.78%
3.50B
1.38%
3.56B
1.60%
5.02B
40.92%
5.07B
1.16%
5.30B
4.39%
5.46B
3.17%
7.61B
39.20%
8.20B
7.83%
9.85B
20.11%
10.31B
4.65%
13.37B
29.70%
13.60B
1.73%
14.48B
6.45%
14.98B
3.45%
36.17B
141.47%
41.58B
14.94%
45.19B
8.68%
49.34B
9.18%
59.05B
19.70%
65.61B
11.10%
69.45B
5.85%
74.13B
6.75%
retained earnings
-237.21M
-
-308.67M
30.13%
-263.65M
14.58%
-310.62M
17.81%
-167.64M
46.03%
-57.34M
65.79%
14.41M
125.14%
107.39M
644.97%
-291K
100.27%
41.31M
14,295.53%
133.08M
222.15%
79.20M
40.49%
62.63M
20.93%
37.24M
40.54%
174.01M
367.27%
136.99M
21.28%
479.78M
250.24%
212.34M
55.74%
511.23M
140.76%
631.43M
23.51%
814.06M
28.92%
1.04B
28.26%
1.54B
47.44%
1.92B
24.60%
2.85B
48.71%
3.44B
20.76%
4.30B
24.86%
3.02B
29.84%
3.03B
0.33%
3.53B
16.42%
4.40B
24.82%
4.32B
1.75%
4.20B
2.75%
4.17B
0.72%
3.78B
9.36%
5.31B
40.46%
9.68B
82.16%
10.96B
13.17%
10.93B
0.18%
8.94B
18.28%
3.03B
66.08%
-1.71B
156.30%
-9.03B
429.19%
-14.38B
59.28%
short term debt
451.32M
-
1.88B
316.39%
2.10B
11.66%
2.21B
5.41%
740.99M
66.50%
2.30B
209.84%
2.58B
12.26%
2.61B
1.22%
860.50M
67.01%
2.76B
221.28%
3.20B
15.86%
3.87B
20.79%
3.48B
9.94%
4.23B
21.47%
5.16B
21.99%
6.64B
28.52%
6.43B
3.13%
7.05B
9.73%
7.76B
10.04%
7.78B
0.20%
7.24B
6.87%
6.77B
6.58%
6.99B
3.25%
7.16B
2.43%
6.98B
2.44%
8.46B
21.22%
7.99B
5.61%
9.31B
16.53%
11.07B
18.95%
12.54B
13.26%
16.56B
32.07%
18.26B
10.26%
20.34B
11.40%
21.26B
4.51%
23.69B
11.41%
24.87B
4.98%
26.89B
8.13%
34.41B
27.97%
31.87B
7.36%
37.51B
17.68%
42.55B
13.44%
46.70B
9.74%
48.62B
4.11%
54.50B
12.11%
short term investments
-1.60B
-
-1.70B
6.48%
-1.96B
15.28%
1.71M
-
67.49M
3,846.84%
68.06M
0.85%
47.37M
30.40%
40.15M
15.24%
170K
99.58%
40.19M
23,540%
27.05M
32.69%
35.33M
30.61%
41.25M
16.75%
44.55M
8.00%
56.67M
27.22%
92.24M
62.75%
92.80M
0.61%
92.48M
0.35%
98.38M
6.38%
tax assets
39.22M
-
42.56M
8.51%
53.52M
25.76%
76.17M
42.32%
51.73M
32.09%
55.57M
7.44%
52.98M
4.65%
51.15M
3.47%
62.56M
22.31%
67.25M
7.50%
95.30M
41.70%
140.29M
47.21%
174.31M
24.25%
154.39M
11.43%
126.79M
17.88%
127.48M
0.55%
93.45M
26.69%
102.55M
9.73%
103.67M
1.09%
174.51M
68.34%
230.50M
32.08%
228.32M
0.94%
328.62M
43.92%
335.60M
2.13%
321.15M
4.31%
405.17M
26.16%
375.21M
7.39%
320.27M
14.64%
795.19M
148.29%
941.83M
18.44%
1.27B
34.48%
1.30B
2.40%
431.88M
66.70%
951.70M
120.36%
1.32B
38.69%
1.89B
43.02%
tax payables
34.60M
-
28.43M
17.84%
37.91M
33.34%
58.99M
55.62%
48.44M
17.89%
42.05M
13.19%
103.55M
146.27%
66.11M
36.16%
63.77M
3.53%
38.97M
38.89%
48.60M
24.71%
63.76M
31.18%
95.34M
49.54%
56.47M
40.77%
83.10M
47.16%
93.62M
12.66%
76.08M
18.74%
69.67M
8.43%
111.15M
59.55%
65.09M
41.44%
83.48M
28.25%
71.73M
14.08%
81.86M
14.13%
114.79M
40.23%
165.15M
43.87%
101.15M
38.75%
137.34M
35.77%
169.21M
23.21%
232.65M
37.49%
235.08M
1.05%
283.17M
20.45%
214.62M
24.21%
402.44M
87.52%
476.30M
18.35%
600.23M
26.02%
594.30M
0.99%
15.67M
97.36%
1.10B
6,925.63%
28.13M
97.44%
976.85M
3,373.12%
1.32B
35.40%
1.10B
17.04%
54.42M
95.04%
90.04M
65.44%
total assets
7.32B
-
8.00B
9.22%
8.54B
6.84%
9.47B
10.85%
9.34B
1.42%
9.24B
1.00%
9.31B
0.78%
9.02B
3.13%
9.65B
6.96%
10.26B
6.34%
11.40B
11.05%
12.60B
10.57%
13.85B
9.87%
14.73B
6.42%
16.10B
9.26%
19.38B
20.36%
17.96B
7.31%
17.34B
3.47%
18.38B
5.98%
18.68B
1.68%
19.45B
4.11%
20.31B
4.40%
21.34B
5.08%
24.15B
13.15%
27.08B
12.15%
29.28B
8.15%
31.62B
7.96%
31.54B
0.24%
43.09B
36.63%
48.80B
13.25%
56.78B
16.35%
59.66B
5.08%
62.87B
5.39%
65.42B
4.05%
81.61B
24.76%
88.17B
8.04%
125.18B
41.98%
139.84B
11.71%
156.08B
11.61%
167.48B
7.30%
174.49B
4.19%
184.45B
5.71%
194.61B
5.51%
201.74B
3.66%
total current assets
4.87B
-
5.01B
2.95%
5.53B
10.35%
6.59B
19.16%
6.25B
5.17%
6.04B
3.30%
5.97B
1.25%
5.51B
7.66%
6.02B
9.35%
6.41B
6.42%
7.35B
14.66%
8.35B
13.62%
8.98B
7.52%
9.63B
7.23%
9.45B
1.85%
11.58B
22.53%
10.04B
13.34%
8.95B
10.80%
9.31B
4.03%
9.78B
4.96%
9.61B
1.71%
10.03B
4.36%
10.70B
6.70%
12.17B
13.75%
13.78B
13.20%
14.82B
7.60%
16.75B
13.00%
16.11B
3.83%
20.88B
29.60%
23.84B
14.19%
28.22B
18.35%
28.95B
2.61%
28.94B
0.06%
30.04B
3.80%
38.09B
26.82%
41.27B
8.33%
48.10B
16.57%
50.82B
5.65%
60.29B
18.62%
62.99B
4.49%
55.94B
11.20%
53.48B
4.39%
55.22B
3.25%
53.43B
3.24%
total current liabilities
4.58B
-
6.26B
36.86%
6.57B
4.91%
7.41B
12.84%
5.86B
20.98%
6.79B
15.99%
6.78B
0.17%
6.42B
5.42%
5.38B
16.18%
7.53B
40.06%
8.85B
17.49%
10.11B
14.28%
10.22B
1.12%
11.37B
11.20%
12.82B
12.79%
15.61B
21.69%
13.56B
13.13%
13.07B
3.62%
14.37B
9.94%
14.47B
0.75%
14.65B
1.25%
14.21B
2.99%
14.76B
3.83%
16.66B
12.86%
17.12B
2.80%
19.59B
14.38%
20.83B
6.34%
22.09B
6.06%
30.61B
38.57%
35.21B
15.02%
41.75B
18.59%
44.56B
6.72%
47.01B
5.50%
48.94B
4.12%
63.91B
30.58%
67.63B
5.82%
78.14B
15.53%
85.83B
9.84%
84.09B
2.03%
93.09B
10.71%
95.90B
3.02%
103.35B
7.77%
111.97B
8.34%
118.61B
5.93%
total debt
1.65B
-
2.09B
26.50%
2.60B
24.73%
2.85B
9.52%
2.46B
13.65%
2.91B
18.16%
3.16B
8.50%
3.17B
0.60%
3.09B
2.54%
3.43B
10.86%
3.66B
6.60%
4.28B
17.04%
4.51B
5.36%
5.04B
11.88%
5.69B
12.86%
7.09B
24.57%
7.18B
1.21%
7.82B
8.93%
7.99B
2.17%
8.00B
0.17%
7.81B
2.39%
8.34B
6.73%
8.48B
1.71%
9.02B
6.43%
8.81B
2.31%
9.21B
4.44%
8.84B
4.00%
9.76B
10.42%
12.12B
24.17%
13.78B
13.74%
17.42B
26.37%
19.32B
10.92%
21.44B
10.95%
22.70B
5.89%
25.88B
14.03%
27.36B
5.69%
29.42B
7.54%
36.96B
25.62%
48.87B
32.25%
55.35B
13.25%
61.59B
11.27%
68.11B
10.59%
76.16B
11.82%
83.68B
9.88%
total investments
6.58M
-
6.51M
1.00%
5.65M
13.22%
4.64M
17.82%
7.64M
64.53%
9.14M
19.64%
10.68M
16.85%
11.91M
11.56%
11.90M
0.14%
24.36M
104.73%
26.15M
7.36%
43.90M
67.88%
51.83M
18.07%
55.59M
7.25%
1.21B
2,068.52%
1.16B
3.79%
1.19B
2.58%
1.15B
3.10%
1.12B
3.21%
1.10B
1.03%
1.04B
5.45%
996.25M
4.59%
969.06M
2.73%
948.98M
2.07%
1.00B
5.67%
1.06B
5.79%
1.06B
0.26%
1.17B
10.43%
1.48B
26.65%
1.65B
11.41%
1.90B
15.40%
2.03B
6.59%
2.10B
3.43%
1.97B
5.91%
1.63B
17.35%
1.45B
10.91%
34.98B
2,307.35%
6.98B
80.04%
41.59B
495.73%
6.66B
83.99%
5.56B
16.41%
5.20B
6.64%
60.64B
1,067.17%
64.56B
6.47%
total liabilities
5.95B
-
6.67B
12.06%
7.23B
8.40%
8.19B
13.37%
7.76B
5.28%
7.58B
2.35%
7.54B
0.47%
7.16B
5.03%
7.81B
9.03%
8.39B
7.36%
9.50B
13.28%
10.74B
13.02%
11.57B
7.73%
12.45B
7.63%
13.63B
9.51%
16.38B
20.16%
14.64B
10.62%
14.19B
3.11%
14.91B
5.11%
15.13B
1.48%
15.67B
3.56%
16.26B
3.76%
16.73B
2.88%
19.03B
13.75%
19.65B
3.27%
21.16B
7.67%
22.47B
6.21%
23.36B
3.95%
32.78B
40.32%
37.62B
14.77%
44.09B
17.18%
47.06B
6.76%
49.68B
5.56%
51.92B
4.51%
67.99B
30.95%
72.00B
5.91%
84.32B
17.10%
93.37B
10.74%
106.26B
13.80%
117.00B
10.11%
122.09B
4.34%
132.33B
8.39%
147.60B
11.54%
155.67B
5.47%
total liabilities and stockholders equity
7.32B
-
8.00B
9.22%
8.54B
6.84%
9.47B
10.85%
9.34B
1.42%
9.24B
1.00%
9.31B
0.78%
9.02B
3.13%
9.65B
6.96%
10.26B
6.34%
11.40B
11.05%
12.60B
10.57%
13.85B
9.87%
14.73B
6.42%
16.10B
9.26%
19.38B
20.36%
17.96B
7.31%
17.34B
3.47%
18.38B
5.98%
18.68B
1.68%
19.45B
4.11%
20.31B
4.40%
21.34B
5.08%
24.15B
13.15%
27.08B
12.15%
29.28B
8.15%
31.62B
7.96%
31.54B
0.24%
43.09B
36.63%
48.80B
13.25%
56.78B
16.35%
59.66B
5.08%
62.87B
5.39%
65.42B
4.05%
81.61B
24.76%
88.17B
8.04%
125.18B
41.98%
139.84B
11.71%
156.08B
11.61%
167.48B
7.30%
174.49B
4.19%
184.45B
5.71%
194.61B
5.51%
201.74B
3.66%
total non current assets
2.45B
-
2.99B
21.64%
3.01B
0.96%
2.88B
4.39%
3.09B
7.15%
3.20B
3.65%
3.35B
4.62%
3.51B
4.93%
3.63B
3.23%
3.85B
6.19%
4.05B
5.04%
4.25B
5.02%
4.87B
14.50%
5.10B
4.92%
6.65B
30.23%
7.80B
17.27%
7.92B
1.65%
8.39B
5.82%
9.06B
8.07%
8.91B
1.69%
9.84B
10.50%
10.28B
4.43%
10.64B
3.51%
11.97B
12.54%
13.30B
11.08%
14.46B
8.72%
14.87B
2.80%
15.43B
3.80%
22.21B
43.96%
24.96B
12.36%
28.56B
14.43%
30.71B
7.51%
33.94B
10.52%
35.38B
4.25%
43.52B
23.01%
46.91B
7.78%
77.08B
64.32%
89.02B
15.49%
95.79B
7.61%
104.49B
9.07%
118.56B
13.46%
130.97B
10.47%
139.39B
6.43%
148.31B
6.40%
total non current liabilities
1.38B
-
405.88M
70.48%
658.83M
62.32%
781.92M
18.68%
1.90B
143.60%
785.71M
58.75%
761.71M
3.06%
749.38M
1.62%
2.43B
224.91%
855.42M
64.87%
651.95M
23.79%
625.77M
4.02%
1.34B
114.59%
1.08B
19.58%
810.07M
24.98%
777.37M
4.04%
1.09B
39.65%
1.12B
3.34%
547.38M
51.21%
661.00M
20.76%
1.02B
54.31%
2.05B
100.62%
1.97B
3.70%
2.37B
20.44%
2.53B
6.54%
1.57B
37.73%
1.65B
4.59%
1.27B
22.74%
2.17B
70.63%
2.41B
11.23%
2.33B
3.36%
2.50B
7.32%
2.67B
6.60%
2.98B
11.48%
4.08B
37.00%
4.37B
7.27%
6.18B
41.37%
7.55B
22.06%
22.17B
193.81%
23.91B
7.84%
26.19B
9.51%
28.98B
10.68%
35.63B
22.93%
37.06B
4.01%
total stockholders equity
1.33B
-
1.28B
3.21%
1.27B
0.68%
1.23B
3.25%
1.52B
23.61%
1.61B
5.60%
1.72B
6.67%
1.80B
4.85%
1.78B
1.18%
1.81B
1.87%
1.84B
1.51%
1.80B
2.00%
2.21B
22.30%
2.21B
0.11%
2.41B
9.21%
2.92B
21.22%
3.23B
10.48%
3.06B
5.33%
3.39B
10.77%
3.47B
2.42%
3.69B
6.41%
3.95B
7.04%
4.45B
12.57%
4.94B
10.97%
7.07B
43.29%
7.63B
7.90%
8.44B
10.56%
7.35B
12.86%
9.44B
28.44%
10.18B
7.78%
11.71B
15.03%
11.50B
1.77%
11.97B
4.09%
12.16B
1.62%
12.17B
0.09%
13.92B
14.31%
36.04B
159.02%
40.65B
12.78%
43.75B
7.62%
44.02B
0.61%
44.73B
1.63%
43.95B
1.75%
38.94B
11.40%
37.38B
4.02%

All numbers in (except ratios and percentages)