BPF-
TSX:BPF-UN
Boston Pizza Royalties Income Fund
- Stock
Last Close
17.61
01/05 20:00
Market Cap
346.63M
Beta: 1.67
Volume Today
67.62K
Avg: 33.68K
PE Ratio
12.77
PFCF: 13.49
Dividend Yield
7.53%
Payout:85.33%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 31.28M - | 40.73M 30.23% | 43.84M 7.64% | 44.68M 1.91% | 45.61M 2.07% | 45.40M 0.47% | 32.64M 28.09% | 35.15M 7.70% | 45.47M 29.35% | 49.19M 8.18% | 49.51M 0.64% | |
cost of revenue | 279K - | |||||||||||
gross profit | 31.28M - | 40.73M 30.23% | 43.84M 7.64% | 44.68M 1.91% | 45.61M 2.07% | 45.40M 0.47% | 32.64M 28.09% | 35.15M 7.70% | 45.47M 29.35% | 49.19M 8.18% | 49.23M 0.07% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 1.02M - | 1.23M 19.96% | 1.17M 4.24% | 1.21M 2.98% | 1.25M 3.80% | 1.25M 0.56% | 1.44M 15.30% | 1.30M 9.73% | 1.39M 7.01% | 1.21M 13.02% | 1.43M 18.61% | |
selling general and administrative expenses | 1.02M - | 1.23M 19.96% | 1.17M 4.24% | 1.21M 2.98% | 1.25M 3.80% | 1.25M 0.56% | 1.44M 15.30% | 1.30M 9.73% | 1.39M 7.01% | 1.21M 13.02% | 1.43M 18.61% | |
research and development expenses | ||||||||||||
other expenses | -2.12M - | -6.32M 198.96% | 11.77M 286.19% | -1.32M 111.20% | -22.29M 1,589.54% | -4.88M 78.09% | -7.97M 63.19% | 13.98M 275.44% | 899K 93.57% | -608K 167.63% | 279K 145.89% | |
cost and expenses | 1.02M - | 1.23M 19.96% | 1.17M 4.24% | 1.21M 2.98% | 1.25M 3.80% | 1.25M 0.56% | 1.44M 15.30% | 1.30M 9.73% | 1.39M 7.01% | 1.49M 7.12% | 1.71M 15.04% | |
operating expenses | 1.02M - | 1.23M 19.96% | 1.17M 4.24% | 1.21M 2.98% | 1.25M 3.80% | 1.25M 0.56% | 1.44M 15.30% | 1.30M 9.73% | 1.39M 7.01% | 1.49M 7.12% | 1.71M 15.04% | |
interest expense | 6.32M - | 7.58M 19.80% | 8.85M 16.86% | 8.26M 6.75% | 6.40M 22.50% | 6.96M 8.83% | 5.45M 21.80% | 6.38M 17.26% | 7.30M 14.39% | 7.36M 0.77% | 8.02M 9.01% | |
ebitda | 29.95M - | 35.03M 16.95% | 56.25M 60.59% | 43.37M 22.90% | 22.10M 49.04% | 39.30M 77.82% | 23.38M 40.52% | 47.93M 104.99% | 45.09M 5.92% | 47.37M 5.06% | 51.97M 9.70% | |
operating income | 29.95M - | 35.03M 16.95% | 56.25M 60.59% | 43.37M 22.90% | 21.69M 49.99% | 37.22M 71.60% | 25.90M 30.42% | 27.56M 6.42% | 44.08M 59.93% | 47.37M 7.46% | 47.80M 0.89% | |
depreciation and amortization | 412K - | 2.08M 405.10% | -2.52M 221.19% | 20.36M 907.38% | 1.01M 95.06% | |||||||
total other income expenses net | -2.52M - | -6.94M 175.68% | 12.47M 279.86% | -44K 100.35% | -22.70M 51,484.09% | -5.71M 74.86% | -10.03M 75.80% | 16.28M 262.30% | -4.43M 127.19% | -680K 84.64% | -3.85M 466.47% | |
income before tax | 23.23M - | 26.84M 15.56% | 48.10M 79.22% | 36.39M 24.34% | 15.29M 57.98% | 31.52M 106.08% | 15.87M 49.64% | 43.84M 176.25% | 39.66M 9.55% | 39.94M 0.71% | 43.94M 10.02% | |
income tax expense | 6.77M - | 7.68M 13.47% | 10.34M 34.50% | 9.40M 9.06% | 6.63M 29.52% | 9.02M 36.08% | 6.30M 30.11% | 6.44M 2.16% | 9.07M 40.97% | 10.37M 14.33% | 12.07M 16.36% | |
net income | 16.45M - | 19.15M 16.42% | 37.77M 97.17% | 26.99M 28.52% | 8.67M 67.88% | 22.50M 159.58% | 9.57M 57.47% | 37.41M 290.88% | 30.58M 18.24% | 29.57M 3.33% | 31.87M 7.80% | |
weighted average shs out | 15.51M - | 18.75M 20.84% | 20.30M 8.26% | 20.71M 2.04% | 21.88M 5.64% | 25.01M 14.32% | 24.83M 0.74% | 21.52M 13.32% | 21.52M 0% | 24.67M 14.65% | 21.28M 13.76% | |
weighted average shs out dil | 17.61M - | 21.05M 19.55% | 20.30M 3.58% | 24.37M 20.09% | 24.79M 1.72% | 25.01M 0.88% | 24.83M 0.74% | 24.78M 0.18% | 24.78M 0% | 24.67M 0.44% | 24.54M 0.54% | |
eps | 1.06 - | 1.02 3.77% | 1.86 82.35% | 1.30 30.11% | 0.40 69.23% | 1.03 157.50% | 0.44 57.28% | 1.74 295.45% | 1.42 18.39% | 1.38 2.82% | 1.91 38.41% | |
epsdiluted | 1.06 - | 0.59 44.34% | 1.86 215.25% | 1.16 37.63% | 0.35 69.83% | 0.90 157.14% | 0.17 81.11% | 1.74 923.53% | 1.31 24.71% | 1.34 2.29% | 1.65 23.13% |
All numbers in CAD (except ratios and percentages)