Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '15 | Nov '16 | Nov '17 | Nov '18 | Nov '19 | Nov '20 | Nov '21 | Nov '22 | Nov '23 | Nov '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.07M - | 19.63M 116.54% | 26.68M 35.90% | -10.98M 141.17% | 39.03M 455.32% | -38.12M 197.69% | 89.90M 335.82% | -3.82M 104.24% | -23.82M 524.11% | 364.04M 1,628.46% | |
cost of revenue | -360.91K - | -1.05M 191.73% | -1.72M 63.26% | -5.77M - | 4.39M - | ||||||
gross profit | 9.43M - | 20.69M 119.42% | 28.40M 37.29% | -10.98M 138.67% | 39.03M 455.32% | -38.12M 197.69% | 89.90M 335.82% | 1.96M 97.82% | -23.82M 1,316.90% | 359.65M 1,610.03% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 524.02K - | 314.34K 40.01% | 782.13K 148.82% | 956.78K 22.33% | 630.24K 34.13% | 504.55K 19.94% | 1.42M 181.57% | 1.18M 16.75% | 756.70K 36.02% | 842.88K 11.39% | |
selling general and administrative expenses | 524.02K - | 314.34K 40.01% | 782.13K 148.82% | 956.78K 22.33% | 630.24K 34.13% | 504.55K 19.94% | 1.42M 181.57% | 1.18M 16.75% | 756.70K 36.02% | 842.88K 11.39% | |
research and development expenses | |||||||||||
other expenses | 333.77K - | 303.69K 9.01% | 531.21K 74.92% | 773.91K 45.69% | 899.14K 16.18% | 722.96K 19.59% | 1.17M 62.32% | 2.28M 94.63% | |||
cost and expenses | -1.22M - | -1.67M 37.11% | -3.03M 81.47% | -3.37M 11.13% | 1.53M 145.38% | 1.23M 19.74% | 2.59M 111.33% | -13.72M 628.73% | 3.46M 125.21% | 7.03M 103.38% | |
operating expenses | 857.79K - | 618.03K 27.95% | 1.31M 112.50% | 1.73M 31.78% | 1.53M 11.63% | 1.23M 19.74% | 2.59M 111.33% | 3.47M 33.63% | 3.46M 0.24% | 3.46M 0.04% | |
interest expense | 4.32M - | 4.68M 8.39% | 6.36M 35.85% | 9.43M 48.27% | 34.25M - | ||||||
ebitda | -8.04M - | -9.45M 17.48% | -13.00M 37.65% | -18.45M 41.86% | 37.50M 303.26% | -39.35M 204.94% | 87.31M 321.87% | -73.30M 183.96% | -27.28M 62.79% | ||
operating income | 7.61M - | 19.10M 150.92% | 25.65M 34.30% | -13.13M 151.17% | 37.50M 385.66% | -39.35M 204.94% | 87.31M 321.87% | -6.96M 107.97% | -27.28M 291.95% | 356.19M 1,405.90% | |
depreciation and amortization | -7.61M - | -19.10M 150.92% | -25.65M 34.30% | 13.13M 151.17% | -37.55M 386.07% | 38.69M 203.02% | 6.96M - | ||||
total other income expenses net | -3.72M - | -4.77M 28.04% | -6.64M 39.41% | -9.02M 35.72% | -10.38M 15.13% | -9.77M 5.93% | -39.05M - | ||||
income before tax | 8.21M - | 19.02M 131.64% | 25.37M 33.41% | -12.71M 150.12% | 37.50M 394.93% | -39.35M 204.94% | 87.31M 321.87% | -7.28M 108.34% | -27.28M 274.52% | 356.19M 1,405.90% | |
income tax expense | -12.36M - | -14.13M 14.30% | -19.36M 37.05% | -27.88M 43.96% | 27.17M 197.46% | -48.45M 278.34% | -112.03M - | ||||
net income | 8.21M - | 19.02M 131.64% | 25.37M 33.41% | -12.71M 150.12% | 37.50M 394.93% | -39.35M 204.94% | 87.31M 321.87% | -7.28M 108.34% | -27.28M 274.52% | 356.19M 1,405.90% | |
weighted average shs out | 8.23M - | 8.92M 8.39% | 11.42M 28.03% | 16.54M 44.83% | 18.78M 13.56% | 16.55M 11.85% | 25.73M 55.43% | 49.46M 92.25% | 54.31M 9.80% | 53.78M 0.96% | |
weighted average shs out dil | 8.23M - | 8.92M 8.39% | 11.42M 28.03% | 16.54M 44.83% | 18.78M 13.56% | 16.55M 11.85% | 25.73M 55.43% | 49.46M 92.25% | 54.31M 9.80% | 53.78M 0.96% | |
eps | 0.47 - | 1.61 242.55% | 1.66 3.11% | -0.77 146.39% | 2 359.74% | -2.38 219% | 2.59 208.82% | -0.15 105.79% | -0.50 233.33% | 5.68 1,236% | |
epsdiluted | 0.47 - | 1.61 242.55% | 1.66 3.11% | -0.77 146.39% | 2 359.74% | -2.38 219% | 2.59 208.82% | -0.15 105.79% | -0.50 233.33% | 5.68 1,236% |
All numbers in CAD (except ratios and percentages)