TSX:SII

Sprott Inc.

Stock

CAD

Last Close

72.43

01/05 20:00

Market Cap

1.53B

Beta: 1.30

Volume Today

56.07K

Avg: 52.75K

PE Ratio

23.46

PFCF: 30.13

Dividend Yield

3.70%

Payout:65.47%

Overview Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24
revenue						75.05M -	114.41M 52.43%	164.94M 44.18%	154.27M 6.47%	141.45M 8.31%	168.35M 19.02%
cost of revenue						31.36M -	58.83M 87.56%	77.88M 32.39%	80.04M 2.77%	82.13M 2.61%	87.53M 6.58%
gross profit						43.69M -	55.58M 27.21%	87.06M 56.64%	74.23M 14.74%	59.32M 20.09%	80.82M 36.25%
selling and marketing expenses
general and administrative expenses							12.70M -	24.44M 92.50%
selling general and administrative expenses						16.20M -	12.70M 21.64%	24.44M 92.50%	15.98M 34.63%	17.45M 9.21%	18.77M 7.59%
research and development expenses
other expenses	16.15M -	20.29M 25.62%	18.08M 10.88%	11.41M 36.93%	2.44M 78.62%		5.10M -	4.55M 10.69%	13.89M 205.23%	-3.89M 128.03%	2.22M 157.04%
cost and expenses						31.36M -	76.62M 144.30%	106.88M 39.49%	109.91M 2.84%	102.42M 6.81%	108.53M 5.96%
operating expenses	47.15M -	47.89M 1.57%	55.11M 15.08%	37.65M 31.68%	24.35M 35.33%	30.38M 24.77%	17.79M 41.43%	28.99M 62.94%	29.87M 3.03%	20.29M 32.07%	21.00M 3.46%
interest expense				12.40M -			1.24M -	1.16M 6.14%	32.51M 2,699.91%	4.06M 87.51%	3.09M 23.87%
ebitda						43.69M -	40.72M 6.81%	67.93M 66.85%	60.94M 10.29%	41.89M 31.25%	74.32M 77.40%
operating income						43.69M -	36.66M 16.08%	63.38M 72.87%	57.59M 9.14%	39.05M 32.19%	59.83M 53.20%
depreciation and amortization						2.82M -	4.05M 43.67%	4.55M 12.34%	3.35M 26.30%	2.84M 15.26%	2.22M 21.88%
total other income expenses net						-4.70M -	-2.00M 57.44%	-18.19M 808.64%	-32.51M 78.70%	10.47M 132.21%	9.18M 12.34%
income before tax						16.82M -	34.66M 106.13%	45.19M 30.37%	25.08M 44.50%	50.29M 100.53%	69.01M 37.21%
income tax expense						3.56M -	7.68M 115.89%	12.01M 56.23%	7.45M 37.97%	8.49M 14.03%	19.71M 132.12%
net income	16.70M -	-28.56M 270.99%	23.46M 182.16%	29.85M 27.20%	23.04M 22.81%	13.26M 42.46%	26.98M 103.51%	33.19M 23.01%	17.63M 46.87%	41.80M 137.06%	49.29M 17.93%
weighted average shs out	24.65M -	24.53M 0.51%	24.34M 0.77%	23.91M 1.77%	24.02M 0.47%	24.39M 1.53%	25.69M 5.35%	24.88M 3.17%	25.07M 0.76%	25.23M 0.65%	25.43M 0.78%
weighted average shs out dil	24.88M -	24.53M 1.43%	24.75M 0.93%	24.62M 0.53%	25.50M 3.56%	25.67M 0.67%	25.78M 0.45%	25.91M 0.48%	26.19M 1.07%	26.07M 0.44%	25.88M 0.74%
eps	0.68 -	-1.16 270.59%	0.96 182.76%	1.25 30.21%	0.96 23.20%	0.54 43.75%	1.10 103.70%	1.33 20.91%	0.70 47.37%	1.66 137.14%	1.94 16.87%
epsdiluted	0.67 -	-1.16 273.13%	0.95 181.90%	1.21 27.37%	0.90 25.62%	0.52 42.22%	1.05 101.92%	1.28 21.90%	0.67 47.66%	1.60 138.81%	1.91 19.37%

All numbers in CAD (except ratios and percentages)