TSX:THX
Thor Explorations Ltd.
- Stock
Last Close
0.27
02/05 19:58
Market Cap
141.05M
Beta: 1.45
Volume Today
365.60K
Avg: 126.46K
PE Ratio
3.67
PFCF: 1.88
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.82M - | 24.87M 218.15% | 41.35M 66.31% | 55.70M 34.70% | 76.02M 36.48% | 40.29M 47.00% | 41.36M 2.67% | 36.59M 11.53% | 23.00M 37.15% | |||||||||||||||||||||||||||||||||||
cost of revenue | 428 - | 428 0% | 428 0% | 428 0% | 464 8.41% | 538 15.95% | 537 0.19% | 537 0% | 538 0.19% | 537 0.19% | 537 0% | 499 7.08% | 356 28.66% | 108 69.66% | 743 587.96% | 8.20K 1,003.90% | 7.29K 11.14% | 8.11K 11.21% | 12.92K - | 14.29K 10.58% | 14.05K 1.68% | 16.64K 18.45% | 22.70K 36.43% | 15.88K 30.06% | 71.52K 350.49% | 28.44K 60.24% | 27.90K 1.88% | 28.36K 1.64% | 27.64K 2.53% | 22.15K 19.86% | 17.04K 23.06% | 21.25K 24.69% | 5.25M 24,605.57% | 15.46M 194.45% | 32.21M 108.35% | 144.78M 349.54% | 36.35M 74.90% | 28.22M 22.36% | 27.71M 1.81% | 29.04M 4.81% | 17.59M 39.42% | |||
gross profit | -428 - | -428 0% | -428 0% | -428 0% | -464 8.41% | -538 15.95% | -537 0.19% | -537 0% | -538 0.19% | -537 0.19% | -537 0% | -499 7.08% | -356 28.66% | -108 69.66% | -743 587.96% | -8.20K 1,003.90% | -7.29K 11.14% | -8.11K 11.21% | -12.92K - | -14.29K 10.58% | -14.05K 1.68% | -16.64K 18.45% | -22.70K 36.43% | -15.88K 30.06% | -71.52K 350.49% | -28.44K 60.24% | -27.90K 1.88% | -28.36K 1.64% | -27.64K 2.53% | -22.15K 19.86% | -17.04K 23.06% | -21.25K 24.69% | 2.57M 12,173.83% | 9.41M 266.65% | 9.15M 2.76% | -89.08M 1,073.79% | 39.68M 144.54% | 12.07M 69.58% | 13.65M 13.16% | 7.55M 44.68% | 5.40M 28.46% | |||
selling and marketing expenses | 37.28K - | -154.65K 514.85% | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 240.72K - | 147.53K 38.71% | 219.69K 48.91% | 135.33K 38.40% | 193.09K 42.69% | 122.55K 36.53% | 72.56K 40.79% | 103.40K 42.51% | 126.83K 22.65% | 135.35K 6.72% | 137.27K 1.41% | 138.01K 0.54% | 99.89K 27.62% | 48.87K 51.08% | 215.01K 339.99% | 1.72M 697.66% | 245.48K 85.69% | 212.16K 13.58% | 30.59K 85.58% | 2.28M 7,355.72% | 352.79K 84.53% | 312K 11.56% | 867.77K 178.13% | 488.25K 43.74% | 730.57K 49.63% | 434.56K 40.52% | 773.48K 77.99% | 1.72M 122.46% | 635.30K 63.08% | 1.82M 187.19% | 860.48K 52.84% | 1.38M 60.92% | 786.89K 43.17% | 970.79K 23.37% | 1.27M 31.26% | 1.85M 45.45% | 2.84M 53.02% | 5.24M 84.90% | 8.25M 57.29% | 3.96M 51.97% | 2.41M 39.12% | 1.78M 26.08% | 2.50M 40.09% | |
selling general and administrative expenses | 240.72K - | 147.53K 38.71% | 219.69K 48.91% | 135.33K 38.40% | 193.09K 42.69% | 122.55K 36.53% | 72.56K 40.79% | 103.40K 42.51% | 126.83K 22.65% | 135.35K 6.72% | 137.27K 1.41% | 138.01K 0.54% | 99.89K 27.62% | 48.87K 51.08% | 215.01K 339.99% | 1.72M 697.66% | 245.48K 85.69% | 212.16K 13.58% | 30.59K 85.58% | 2.28M 7,355.72% | 352.79K 84.53% | 349.28K 1.00% | 713.13K 104.17% | 488.25K 31.53% | 730.57K 49.63% | 434.56K 40.52% | 773.48K 77.99% | 1.72M 122.46% | 635.30K 63.08% | 1.82M 187.19% | 860.48K 52.84% | 1.38M 60.92% | 786.89K 43.17% | 970.79K 23.37% | 1.27M 31.26% | 1.85M 45.45% | 2.84M 53.02% | 5.24M 84.90% | 8.25M 57.29% | 3.96M 51.97% | 2.41M 39.12% | 1.78M 26.08% | 2.50M 40.09% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 428 - | 428 0% | 428 0% | 428 0% | 464 8.41% | 538 15.95% | 537 0.19% | 537 0% | 538 0.19% | 537 0.19% | 537 0% | 499 7.08% | 356 28.66% | 42.83K 11,931.74% | 94.11K 119.73% | 98.87K 5.06% | 179 99.82% | 95.82K 53,430.73% | -264.15K 375.67% | 9.67K 103.66% | 78.83K - | 271.84K 244.86% | -223.35K 182.16% | 1.34M - | 307.20K 77.07% | |||||||||||||||||||
cost and expenses | 241.15K - | 147.96K 38.64% | 220.11K 48.76% | 135.76K 38.32% | 193.56K 42.58% | 123.09K 36.41% | 73.10K 40.61% | 103.94K 42.19% | 127.37K 22.54% | 135.89K 6.69% | 137.80K 1.41% | 138.50K 0.51% | 100.25K 27.62% | 48.98K 51.14% | 215.76K 340.53% | 1.72M 698.71% | 252.77K 85.33% | 220.26K 12.86% | 37.97K 82.76% | 2.29M 5,932.69% | 365.71K 84.03% | 363.56K 0.59% | 727.17K 100.01% | 504.88K 30.57% | 753.27K 49.20% | 450.44K 40.20% | 845.00K 87.60% | 1.75M 106.99% | 663.20K 62.08% | 1.85M 179.39% | 888.12K 52.07% | 1.41M 58.40% | 803.93K 42.85% | 992.04K 23.40% | 6.60M 565.60% | 17.58M 166.30% | 34.82M 98.02% | 150.03M 330.86% | 45.93M 69.38% | 32.49M 29.27% | 30.20M 7.06% | 31.03M 2.76% | 20.33M 34.49% | |
operating expenses | 240.72K - | 147.53K 38.71% | 219.69K 48.91% | 135.33K 38.40% | 193.09K 42.69% | 122.55K 36.53% | 72.56K 40.79% | 103.40K 42.51% | 126.83K 22.65% | 135.35K 6.72% | 137.27K 1.41% | 138.01K 0.54% | 99.89K 27.62% | 48.87K 51.08% | 215.01K 339.99% | 1.72M 697.66% | 245.48K 85.69% | 212.16K 13.58% | 61.56K 70.98% | 2.29M 3,620.49% | 352.79K 84.60% | 349.28K 1.00% | 713.13K 104.17% | 488.25K 31.53% | 730.57K 49.63% | 434.56K 40.52% | 773.48K 77.99% | 1.72M 122.46% | 635.30K 63.08% | 1.82M 187.19% | 860.48K 52.84% | 1.38M 60.92% | 786.89K 43.17% | 970.79K 23.37% | 1.35M 39.38% | 2.13M 57.07% | 2.61M 22.94% | 5.24M 100.71% | 9.59M 82.84% | 4.27M 55.48% | 2.49M 41.76% | 1.99M 20.03% | 2.73M 37.51% | |
interest expense | 3.28K - | 2.81K 14.20% | -2.68K 195.13% | 1.93K 172.18% | -3.28K 269.53% | -1.69K 48.52% | -1.57K 6.64% | 1.35K 185.52% | -1.61K 219.60% | -1.04K 35.38% | -772 25.84% | -388 49.74% | -744 91.75% | -2.12K 184.68% | -2.70K 27.48% | -2.87K 6.19% | -4.44K 54.73% | -4.39K 1.10% | -2.43K 44.56% | -3.13K 28.70% | 3.88K 224.06% | 16.64K 328.53% | 11.80K 29.11% | 16.32K 38.35% | 16.50K 1.08% | 15.71K 4.76% | 16.66K 6.01% | 1.01K 93.91% | 866 14.68% | 714 17.55% | 564 21.01% | 411 27.13% | 247 39.90% | 55 77.73% | 83.09K 150,970.91% | 3.76M 4,423.02% | 3.94M 4.73% | 3.66M 7.06% | 6.32M 72.68% | 3.37M 46.63% | 3.25M 3.48% | 3.30M 1.57% | 3.18M 3.80% | |
ebitda | -239.29K - | -150.50K 37.11% | -214.93K 42.82% | -136.58K 36.45% | -189.35K 38.63% | -130.83K 30.90% | -73.50K 43.82% | -112.01K 52.40% | -126.42K 12.87% | -139.31K 10.19% | -138.07K 0.89% | -116.67K 15.49% | -97.10K 16.77% | 49.45K 150.93% | -343.40K 794.38% | -1.70M 395.60% | -237.05K 86.07% | -223.61K 5.67% | -16.79K 92.49% | -2.22M 13,101.48% | -461.90K 79.16% | -407.75K 11.72% | -728.57K 78.68% | -491.27K 32.57% | -733.22K 49.25% | -436.92K 40.41% | -779.04K 78.30% | -1.73M 121.65% | -648.98K 62.42% | -1.84M 183.82% | 148.05K 108.04% | -1.40M 1,046.31% | -929.77K 33.64% | -997.53K 7.29% | 1.15M 215.60% | 12.26M 962.87% | 13.33M 8.75% | 12.10M 9.21% | 47.44M 292.04% | 16.07M 66.14% | 19.04M 18.54% | 11.85M 37.78% | 8.42M 28.91% | |
operating income | -245.85K - | -147.81K 39.88% | -227.62K 53.99% | -136.43K 40.06% | -200.58K 47.02% | -116.49K 41.92% | -73.74K 36.70% | -96.68K 31.12% | -127.37K 31.73% | -135.89K 6.69% | -137.80K 1.41% | -160.23K 16.27% | -103.78K 35.23% | -192.14K 85.15% | -186.30K 3.04% | -1.83M 882.28% | -358.60K 80.40% | -300.91K 16.09% | -168.36K 44.05% | -2.46M 1,362.07% | -541.88K 77.99% | -401.85K 25.84% | -768.41K 91.22% | -543.85K 29.22% | -753.32K 38.51% | -471.80K 37.37% | -3.07M 550.39% | -1.59M 48.25% | 1.02M 164.35% | -1.56M 252.49% | -1.48M 4.76% | -1.55M 4.11% | -948.54K 38.61% | -1.02M 7.73% | 1.13M 210.82% | 7.25M 540.15% | 6.46M 10.90% | 5.56M 13.85% | 29.97M 438.59% | 7.70M 74.30% | 11.17M 44.97% | 5.56M 50.18% | -486.80K 108.75% | |
depreciation and amortization | 428 - | 428 0% | 428 0% | 428 0% | 464 8.41% | 538 15.95% | 537 0.19% | 537 0% | 538 0.19% | 537 0.19% | 537 0% | 499 7.08% | 356 28.66% | 108 69.66% | 743 587.96% | 8.20K 1,003.90% | 7.29K 11.16% | 8.11K 11.23% | 8.24K 1.73% | 9.67K 17.26% | 12.92K 33.64% | 14.29K 10.58% | 14.05K 1.68% | 16.64K 18.45% | 22.70K 36.43% | 15.88K 30.06% | 71.52K 350.49% | 28.44K 60.24% | 27.90K 1.88% | 28.36K 1.63% | 27.64K 2.54% | 22.15K 19.86% | 17.04K 23.07% | 21.25K 24.69% | 18.38K 13.50% | 5.01M 27,140.33% | 6.87M 37.18% | 6.54M 4.85% | 17.47M 167.28% | 8.36M 52.13% | 7.87M 5.84% | 6.28M 20.20% | 5.72M 8.98% | |
total other income expenses net | -1.43K - | 2.96K 307.71% | -4.75K 260.43% | 1.25K 126.41% | -3.75K 398.41% | 8.28K 321.17% | 936 88.70% | 8.60K 819.23% | -406 104.72% | 3.95K 1,072.91% | 800 79.75% | -21.33K 2,766.63% | -2.79K 86.94% | -98.32K 3,429.18% | -82.69K 15.90% | -13.16K 84.08% | -8.26K 37.29% | 11.45K 238.72% | -399.49K 3,588.65% | -168K 57.95% | -172.29K 2.55% | -35.20K 79.57% | 235.63K 769.51% | -35.94K 115.25% | 2.60K 107.24% | -19.00K 830.53% | -2.22M 11,572.87% | 167.15K 107.54% | 1.80M 978.31% | 499.18K 72.30% | -1.14M 328.60% | 1.34M 217.29% | -5.90M 541.00% | 1.60M 127.10% | 2.24M 39.86% | -3.76M 268.01% | -295.25K 92.14% | -1.44M 387.17% | -12.20M 748.05% | -3.37M 72.37% | -3.37K 99.90% | -2.62K 22.08% | -3.16M 120,305.87% | |
income before tax | -245.85K - | -147.81K 39.88% | -227.54K 53.94% | -136.43K 40.04% | -200.58K 47.02% | -116.49K 41.92% | -73.74K 36.70% | -96.68K 31.12% | -129.38K 33.82% | -132.98K 2.78% | -137.78K 3.60% | -160.23K 16.30% | -103.78K 35.23% | -192.14K 85.15% | -394.51K 105.32% | -1.83M 363.85% | -358.60K 80.40% | -300.91K 16.09% | -168.36K 44.05% | -2.46M 1,362.07% | -541.88K 77.99% | -415.39K 23.34% | -790.32K 90.26% | -560.17K 29.12% | -769.81K 37.42% | -487.51K 36.67% | -3.09M 532.85% | -1.59M 48.49% | 1.12M 170.78% | -1.37M 221.98% | -2.06M 50.44% | -85.26K 95.87% | -6.85M 7,932.87% | 580.53K 108.48% | 3.29M 466.47% | 3.49M 6.15% | 6.16M 76.57% | 4.13M 33.06% | 17.77M 330.71% | 4.33M 75.63% | 7.91M 82.67% | 2.26M 71.46% | -3.63M 260.85% | |
income tax expense | 4.71K - | -147 103.12% | 13.70K 9,420.41% | 678 95.05% | 7.02K 935.69% | -6.60K 193.93% | -49.67K 653.03% | -7.26K 85.39% | 2.02K 127.79% | -2.91K 244.22% | -35.65K 1,125.34% | 21.72K 160.94% | 3.53K 83.75% | 143.17K 3,955.69% | -35.67K 124.91% | 106.70K 399.17% | 106.01K 0.65% | 80.65K 23.92% | -267.99K 432.28% | 67.17K 125.07% | -105.23K 256.65% | -41.84K 60.24% | 266.31K 736.47% | 16.32K 93.87% | 16.50K 1.08% | 15.71K 4.76% | 1.45K 90.76% | 1.01K 30.05% | 866 14.68% | 714 17.55% | 1.01M 141,805.04% | 411 99.96% | 247 39.90% | 55 77.73% | 83.09K 150,970.91% | 2.70K 96.75% | 299.77K 10,998.41% | 1.60M 433.99% | 5.89M 267.76% | 3.10K 99.95% | 3.25M 104,988.15% | 3.30M 1.57% | 3.18M 3.80% | |
net income | -245.85K - | -147.81K 39.88% | -233.81K 58.18% | -136.43K 41.65% | -200.58K 47.02% | -116.49K 41.92% | -23.43K 79.89% | -96.68K 312.69% | -129.38K 33.82% | -132.98K 2.78% | -102.16K 23.18% | -160.23K 56.84% | -103.78K 35.23% | -192.14K 85.15% | -391.17K 103.58% | -1.83M 367.82% | -358.60K 80.40% | -300.91K 16.09% | -156.53K 47.98% | -2.46M 1,472.52% | -541.88K 77.99% | -415.39K 23.34% | -773.29K 86.16% | -560.17K 27.56% | -769.81K 37.42% | -487.51K 36.67% | -3.07M 529.73% | -1.59M 48.24% | 1.12M 170.78% | -1.37M 221.98% | -2.03M 48.26% | -85.26K 95.81% | -6.85M 7,932.87% | 580.53K 108.48% | 3.36M 478.33% | 3.49M 3.98% | 6.78M 94.19% | 2.53M 62.75% | 11.88M 370.62% | 4.33M 63.56% | 7.91M 82.67% | 2.26M 71.46% | -3.63M 260.85% | |
weighted average shs out | 87.87M - | 91.11M 3.68% | 93.70M 2.84% | 93.70M 0% | 95.78M 2.22% | 101.67M 6.15% | 102.50M 0.82% | 102.50M 0% | 104.76M 2.20% | 103.48M 1.22% | 108.73M 5.07% | 108.73M 0% | 110.60M 1.72% | 135.96M 22.93% | 285.19M 109.76% | 285.19M 0% | 291.37M 2.17% | 307.86M 5.66% | 301.87M 1.94% | 301.87M 0% | 326.23M 8.07% | 340.88M 4.49% | 370.68M 8.74% | 370.68M 0% | 370.68M 0% | 370.68M 0% | 449.35M 21.22% | 449.35M 0% | 514.96M 14.60% | 610.52M 18.56% | 621.41M 1.78% | 621.41M 0% | 621.81M 0.06% | 626.28M 0.72% | 626.28M 0% | 635.51M 1.47% | 637.61M 0.33% | 637.61M 0% | 644.70M 1.11% | 644.70M 0% | 646.58M 0.29% | 655.31M 1.35% | ||
weighted average shs out dil | 87.87M - | 91.11M 3.68% | 93.70M 2.84% | 93.70M 0% | 95.78M 2.22% | 101.67M 6.15% | 102.50M 0.82% | 102.50M 0% | 104.76M 2.20% | 103.48M 1.22% | 108.73M 5.07% | 108.73M 0% | 110.60M 1.72% | 135.96M 22.93% | 285.19M 109.76% | 285.19M 0% | 291.37M 2.17% | 307.86M 5.66% | 301.87M 1.94% | 301.87M 0% | 326.23M 8.07% | 340.88M 4.49% | 370.68M 8.74% | 370.68M 0% | 370.68M 0% | 370.68M 0% | 449.35M 21.22% | 449.35M 0% | 514.96M 14.60% | 610.52M 18.56% | 621.41M 1.78% | 621.41M 0% | 621.81M 0.06% | 626.28M 0.72% | 626.28M 0% | 635.51M 1.47% | 637.61M 0.33% | 637.61M 0% | 650.32M 1.99% | 655.44M 0.79% | 651.83M 0.55% | 660.26M 1.29% | ||
eps | -0.00 - | -0.00 42.86% | -0.00 56.25% | -0.00 40% | -0.00 40.00% | -0.00 47.62% | -0.00 81.82% | -0.00 350% | -0.00 33.33% | -0.00 8.33% | -0.00 30.77% | -0.00 66.67% | -0.00 40% | -0.00 55.56% | -0.00 0% | -0.01 357.14% | -0.00 81.25% | -0.00 16.67% | -0.00 50% | -0.01 1,540% | -0.00 79.27% | -0.00 29.41% | -0.00 75% | -0.00 28.57% | -0.00 40.00% | -0.00 38.10% | -0.01 423.08% | -0.00 48.53% | 0.00 142.86% | -0.00 246.67% | -0.00 50.00% | -0.00 96.97% | -0.01 10,900% | 0.00 107.27% | 0.01 537.50% | 0.01 7.84% | 0.01 92.73% | 0.00 62.26% | 0.02 360.00% | 0.01 61.96% | 0.01 71.43% | 0.00 75.00% | ||
epsdiluted | -0.00 - | -0.00 42.86% | -0.00 56.25% | -0.00 40% | -0.00 40.00% | -0.00 47.62% | -0.00 81.82% | -0.00 350% | -0.00 33.33% | -0.00 8.33% | -0.00 30.77% | -0.00 66.67% | -0.00 40% | -0.00 55.56% | -0.00 0% | -0.01 357.14% | -0.00 81.25% | -0.00 16.67% | -0.00 50% | -0.01 1,540% | -0.00 79.27% | -0.00 29.41% | -0.00 75% | -0.00 28.57% | -0.00 40.00% | -0.00 38.10% | -0.01 423.08% | -0.00 48.53% | 0.00 142.86% | -0.00 246.67% | -0.00 50.00% | -0.00 96.97% | -0.01 10,900% | 0.00 107.27% | 0.01 537.50% | 0.01 7.84% | 0.01 92.73% | 0.00 62.26% | 0.02 357.50% | 0.01 61.75% | 0.01 71.43% | 0.00 75.00% |
All numbers in CAD (except ratios and percentages)