TSX:WTE
Westshore Terminals Ltd.
- Stock
Last Close
25.47
01/05 20:00
Market Cap
1.42B
Beta: 0.95
Volume Today
71.16K
Avg: 89.86K
PE Ratio
17.81
PFCF: 22.95
Dividend Yield
5.14%
Payout:85.41%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 312.07M - | 365.82M 17.22% | 324.46M 11.30% | 330.03M 1.72% | 363.37M 10.10% | 395.42M 8.82% | 368.41M 6.83% | 340.47M 7.58% | 291.96M 14.25% | 381.00M 30.50% | 404.73M 6.23% | |
cost of revenue | 133.50M - | 143.55M 7.53% | 143.90M 0.25% | 164.78M 14.51% | 169.56M 2.90% | 176.71M 4.22% | 167.84M 5.02% | 168.15M 0.19% | 177.91M 5.80% | 201.37M 13.18% | 206.45M 2.52% | |
gross profit | 178.58M - | 222.27M 24.47% | 180.56M 18.77% | 165.25M 8.48% | 193.81M 17.29% | 218.71M 12.85% | 200.57M 8.29% | 172.32M 14.09% | 114.05M 33.82% | 179.63M 57.50% | 198.28M 10.38% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 14.59M - | 14.75M 1.10% | 15.11M 2.44% | 14.97M 0.95% | 16.64M 11.21% | 17.03M 2.31% | 16.37M 3.88% | 14.98M 8.47% | 12.70M 15.24% | 17.28M 36.09% | 18.46M 6.79% | |
selling general and administrative expenses | 14.59M - | 14.75M 1.10% | 15.11M 2.44% | 14.97M 0.95% | 16.64M 11.21% | 17.03M 2.31% | 16.37M 3.88% | 14.98M 8.47% | 12.70M 15.24% | 17.28M 36.09% | 18.46M 6.79% | |
research and development expenses | ||||||||||||
other expenses | ||||||||||||
cost and expenses | 148.09M - | 158.30M 6.90% | 159.01M 0.45% | 179.75M 13.04% | 186.20M 3.59% | 193.74M 4.05% | 184.21M 4.92% | 183.14M 0.58% | 190.61M 4.08% | 218.65M 14.71% | 224.91M 2.86% | |
operating expenses | 14.59M - | 14.75M 1.10% | 15.11M 2.44% | 14.97M 0.95% | 16.64M 11.21% | 17.03M 2.31% | 16.37M 3.88% | 14.98M 8.47% | 12.70M 15.24% | 17.28M 36.09% | 18.46M 6.79% | |
interest expense | -2.90M - | -3.58M 23.36% | -3.85M 7.43% | 3.55M 192.30% | 3.21M 9.66% | 12.42M 287.28% | 11.77M 5.24% | 11.89M 1.01% | 11.50M 3.29% | 10.79M 6.18% | 22.51M 108.72% | |
ebitda | 159.04M - | 215.23M 35.33% | 178.98M 16.84% | 168.07M 6.09% | 194.54M 15.75% | 227.57M 16.98% | 212.08M 6.81% | 186.98M 11.83% | 134.40M 28.12% | 192.87M 43.51% | 212.01M 9.92% | |
operating income | 179.55M - | 210.36M 17.16% | 165.45M 21.35% | 150.28M 9.17% | 177.17M 17.89% | 202.70M 14.41% | 185.90M 8.29% | 158.56M 14.70% | 104.17M 34.30% | 162.34M 55.84% | 179.82M 10.77% | |
depreciation and amortization | 10.55M - | 10.46M 0.82% | 13.38M 27.88% | 17.03M 27.31% | 16.73M 1.77% | 24.87M 48.63% | 26.18M 5.27% | 28.42M 8.56% | 30.22M 6.35% | 30.53M 1.01% | 33.97M 11.26% | |
total other income expenses net | 15.49M - | 2.75M 82.22% | -149K 105.41% | 1.43M 1,059.06% | -1.19M 183.14% | -11.71M 885.27% | -11.97M 2.29% | -10.90M 8.95% | -12.52M 14.81% | -2.61M 79.11% | -21.86M 736.15% | |
income before tax | 176.58M - | 206.69M 17.05% | 161.45M 21.89% | 148.92M 7.77% | 173.41M 16.45% | 191.00M 10.14% | 173.93M 8.94% | 147.66M 15.10% | 91.66M 37.93% | 159.73M 74.27% | 157.97M 1.10% | |
income tax expense | 46.13M - | 53.76M 16.54% | 42.03M 21.82% | 39.52M 5.96% | 48.71M 23.23% | 51.61M 5.97% | 47.01M 8.92% | 39.85M 15.23% | 24.82M 37.72% | 43.17M 73.96% | 42.72M 1.07% | |
net income | 130.45M - | 152.93M 17.24% | 119.42M 21.91% | 109.39M 8.40% | 124.71M 14.00% | 139.38M 11.77% | 126.92M 8.95% | 107.81M 15.05% | 66.84M 38.01% | 116.56M 74.38% | 115.25M 1.12% | |
weighted average shs out | 74.25M - | 74.13M 0.16% | 73.71M 0.57% | 72.40M 1.78% | 69.21M 4.41% | 66.72M 3.59% | 64.67M 3.07% | 63.26M 2.18% | 63.26M 0% | 62.54M 1.15% | 62.08M 0.73% | |
weighted average shs out dil | 74.25M - | 74.13M 0.16% | 73.71M 0.57% | 72.40M 1.78% | 69.21M 4.41% | 66.72M 3.59% | 64.67M 3.07% | 63.26M 2.18% | 63.26M 0% | 62.54M 1.15% | 62.08M 0.73% | |
eps | 1.76 - | 2.06 17.05% | 1.62 21.36% | 1.51 6.79% | 1.80 19.21% | 2.09 16.11% | 1.96 6.22% | 1.70 13.27% | 1.06 37.65% | 1.86 75.47% | 1.86 0% | |
epsdiluted | 1.76 - | 2.06 17.05% | 1.62 21.36% | 1.51 6.79% | 1.80 19.21% | 2.09 16.11% | 1.96 6.22% | 1.70 13.27% | 1.06 37.65% | 1.86 75.47% | 1.86 0% |
All numbers in CAD (except ratios and percentages)