WSE:TPE
Tauron
- Stock
Last Close
5.91
02/05 08:36
Market Cap
6.74B
Beta: 1.13
Volume Today
814.49K
Avg: 3.52M
PE Ratio
4.07
PFCF: 7.12
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.84B - | 4.75B 1.73% | 4.43B 6.80% | 4.38B 1.19% | 4.74B 8.30% | 4.65B 1.98% | 4.30B 7.56% | 4.18B 2.68% | 4.52B 8.18% | 4.59B 1.48% | 4.17B 9.23% | 4.12B 1.20% | 4.54B 10.42% | 4.83B 6.18% | 4.19B 13.20% | 4.48B 6.87% | 4.82B 7.68% | 5.31B 10.23% | 5.09B 4.29% | 4.86B 4.39% | 5.25B 8.01% | 5.47B 4.12% | 4.62B 15.46% | 5.06B 9.36% | 5.49B 8.61% | 6.44B 17.37% | 5.42B 15.87% | 5.99B 10.48% | 7.75B 29.37% | 9.81B 26.64% | 8.31B 15.31% | 8.69B 4.58% | 9.98B 14.81% | 15.86B 58.96% | 11.70B 26.26% | 11.06B 5.43% | 12.09B 9.29% | 8.14B 32.66% | 8.08B 0.76% | 8.13B 0.57% | 9.87B 21.50% | 9.63B 2.44% | 7.67B 20.40% | |
cost of revenue | 4.30B - | 3.93B 8.61% | 3.61B 8.04% | 3.64B 0.66% | 7.89B 117.09% | 3.92B 50.30% | 4.36B 11.22% | 3.54B 18.93% | 3.89B 10.10% | 3.55B 8.72% | 3.46B 2.67% | 3.50B 1.24% | 3.99B 13.84% | 3.88B 2.68% | 3.86B 0.56% | 3.81B 1.17% | 5.07B 33.05% | 4.38B 13.72% | 4.57B 4.44% | 4.27B 6.58% | 6.04B 41.48% | 4.75B 21.45% | 3.99B 16.02% | 4.24B 6.36% | 7.88B 85.78% | 5.00B 36.49% | 5.65B 12.92% | 5.45B 3.42% | 7.52B 37.85% | 8.11B 7.92% | 8.26B 1.74% | 8.48B 2.77% | 10.00B 17.88% | 13.86B 38.60% | 10.10B 27.15% | 10.10B 0.03% | 7.97B - | 8.39B 5.23% | 6.91B 17.58% | 8.16B 18.02% | 7.53B 7.70% | 6.06B 19.49% | ||
gross profit | 539.56M - | 825.87M 53.06% | 818.47M 0.90% | 741.92M 9.35% | -3.15B 524.82% | 723.98M 122.97% | -67.25M 109.29% | 643.85M 1,057.42% | 628.45M 2.39% | 1.03B 64.69% | 706.26M 31.76% | 613.58M 13.12% | 557.52M 9.14% | 945.38M 69.57% | 330.20M 65.07% | 662.86M 100.74% | -253.84M 138.29% | 935.09M 468.38% | 512.74M 45.17% | 590.35M 15.14% | -791.77M 234.12% | 721.13M 191.08% | 636.25M 11.77% | 815.70M 28.20% | -2.39B 392.47% | 1.44B 160.47% | -226.01M 115.67% | 535.39M 336.89% | 229.98M 57.04% | 1.70B 638.76% | 56M 96.70% | 208M 271.43% | -22M 110.58% | 2.00B 9,200% | 1.60B 20.08% | 962M 39.88% | 12.09B 1,156.86% | 171M 98.59% | -308M 280.12% | 1.21B 493.83% | 1.71B 41.30% | 2.10B 22.58% | 1.60B 23.66% | |
selling and marketing expenses | 147.68M - | 107.67M 27.09% | 130.16M 20.89% | 122.11M 6.19% | 128.91M 5.57% | 110.06M 14.63% | 110.34M 0.26% | 112.43M 1.89% | 126.36M 12.40% | 110.21M 12.79% | 115.32M 4.64% | 118.24M 2.54% | 147.86M 25.05% | 112.27M 24.07% | 116.05M 3.37% | 124.12M 6.95% | 125.36M 1.00% | 106.69M 14.89% | 125.11M 17.26% | 133.52M 6.73% | 133.85M 0.24% | 128.73M 3.82% | 82.17M 36.17% | 129.49M 57.58% | 153.51M 18.55% | 117.13M 23.70% | 132.21M 12.87% | 145.46M 10.02% | 167.20M 14.94% | 138M 17.46% | 174M 26.09% | 130M 25.29% | 86M 33.85% | 189M 119.77% | 187M 1.06% | 202M 8.02% | 183M - | 189M 3.28% | 170M 10.05% | 196M 15.29% | 198M 1.02% | 195M 1.52% | ||
general and administrative expenses | 178.87M - | 156.21M 12.67% | 156.61M 0.26% | 153.67M 1.88% | 164.80M 7.24% | 167.64M 1.73% | 150.34M 10.32% | 154.81M 2.98% | 204.71M 32.23% | 153.49M 25.02% | 151.07M 1.58% | 150.80M 0.18% | 165.81M 9.95% | 122.90M 25.88% | 160.70M 30.76% | 202.43M 25.96% | 154.21M 23.82% | 154.87M 0.43% | 144.23M 6.87% | 165.32M 14.62% | 202.84M 22.69% | 157.48M 22.36% | 129.25M 17.93% | 141.35M 9.37% | 191.02M 35.14% | 149.24M 21.87% | 157.21M 5.34% | 157.30M 0.06% | 179.25M 13.95% | 170M 5.16% | 154M 9.41% | 194M 25.97% | 40M 79.38% | 160M 300% | 176M 10% | 167M 5.11% | 197M - | 172M 12.69% | 169M 1.74% | 215M 27.22% | 182M 15.35% | 185M 1.65% | ||
selling general and administrative expenses | 326.55M - | 263.88M 19.19% | 286.78M 8.68% | 275.78M 3.83% | 293.71M 6.50% | 277.70M 5.45% | 260.68M 6.13% | 267.24M 2.52% | 331.08M 23.89% | 263.70M 20.35% | 266.39M 1.02% | 269.05M 1.00% | 313.67M 16.59% | 235.17M 25.02% | 276.75M 17.68% | 326.54M 17.99% | 279.56M 14.39% | 261.57M 6.44% | 269.33M 2.97% | 298.85M 10.96% | 336.68M 12.66% | 286.21M 14.99% | 211.42M 26.13% | 270.85M 28.11% | 344.54M 27.21% | 266.37M 22.69% | 289.42M 8.65% | 302.76M 4.61% | 346.45M 14.43% | 308M 11.10% | 328M 6.49% | 324M 1.22% | 126M 61.11% | 349M 176.98% | 363M 4.01% | 369M 1.65% | 379M - | 361M 4.75% | 339M 6.09% | 411M 21.24% | 380M 7.54% | 380M 0% | ||
research and development expenses | 1M - | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -32.85M - | -23.58M 28.22% | 72.96M 409.42% | -21.82M 129.90% | -108.64M 398.00% | -9.71M 91.07% | -5.59M 42.44% | -12.69M 127.06% | 45.54M 458.96% | -2.26M 104.96% | -23.77M 951.95% | 1.99M 108.35% | 4.19M 110.88% | -140.03M 3,445.32% | -5.75M 95.89% | -19.18M 233.69% | -12.35M 35.64% | -11.62M 5.85% | -10.05M 13.56% | -33.18M 230.21% | -47.67M 43.66% | -5.17M 89.16% | -278.05M 5,283.27% | -29.68M 89.33% | -54.78M 84.56% | -16.77M 69.39% | -30.68M 82.96% | -42.79M 39.50% | -9.77M 77.18% | 2M - | -7M 450% | -38M 442.86% | -17M 55.26% | -12.52B - | 1.18B 109.41% | -72M - | -43M 40.28% | -37M 13.95% | -12M 67.57% | |||||
cost and expenses | 4.59B - | 4.17B 9.22% | 3.97B 4.71% | 3.89B 2.07% | 8.08B 107.68% | 4.19B 48.12% | 4.62B 10.19% | 3.79B 17.90% | 4.27B 12.64% | 3.82B 10.65% | 3.70B 2.98% | 3.77B 1.92% | 4.31B 14.09% | 3.98B 7.66% | 4.13B 3.88% | 4.12B 0.21% | 5.34B 29.61% | 4.63B 13.36% | 4.83B 4.41% | 4.54B 6.09% | 6.33B 39.56% | 5.03B 20.60% | 3.92B 22.04% | 4.48B 14.32% | 8.17B 82.25% | 5.25B 35.69% | 5.91B 12.48% | 5.71B 3.25% | 7.86B 37.47% | 8.42B 7.21% | 8.59B 1.94% | 8.80B 2.52% | 10.09B 14.63% | 14.19B 40.68% | 10.25B 27.81% | 10.46B 2.04% | 12.52B 19.77% | 7.17B 42.72% | 8.71B 21.43% | 7.18B 17.57% | 8.53B 18.76% | 7.87B 7.66% | 6.43B 18.33% | |
operating expenses | 293.69M - | 240.30M 18.18% | 359.74M 49.70% | 253.97M 29.40% | 185.07M 27.13% | 267.99M 44.80% | 255.09M 4.82% | 254.55M 0.21% | 376.62M 47.95% | 261.44M 30.58% | 242.62M 7.20% | 271.03M 11.71% | 317.85M 17.28% | 95.14M 70.07% | 271.01M 184.86% | 307.36M 13.41% | 267.21M 13.06% | 249.94M 6.46% | 259.29M 3.74% | 265.67M 2.46% | 289.02M 8.79% | 281.04M 2.76% | -66.63M 123.71% | 241.17M 461.98% | 289.76M 20.15% | 249.61M 13.86% | 258.74M 3.66% | 259.97M 0.47% | 336.68M 29.51% | 308M 8.52% | 330M 7.14% | 317M 3.94% | 88M 72.24% | 332M 277.27% | 148M 55.42% | 354M 139.19% | 12.52B 3,437.29% | -798M 106.37% | 322M 140.35% | 267M 17.08% | 368M 37.83% | 343M 6.79% | 368M 7.29% | |
interest expense | 74.74M - | 90.66M 21.29% | 141.79M 56.41% | 46.15M 67.45% | 45.57M 1.26% | 85.24M 87.07% | 77.72M 8.82% | 62.65M 19.40% | 90.66M 44.72% | 64.51M 28.85% | 63.14M 2.12% | 53.36M 15.50% | 71.20M 33.44% | 38.40M 46.06% | 43.03M 12.04% | 40.72M 5.37% | 36.40M 10.60% | 54.88M 50.77% | 58.52M 6.63% | 55.85M 4.56% | 92.11M 64.93% | 72.33M 21.48% | 72.67M 0.47% | 62.46M 14.04% | 83.36M 33.45% | 95.80M 14.93% | 94.47M 1.39% | 92.81M 1.75% | 93.03M 0.23% | 119M 27.91% | -158M 232.77% | 155M 198.10% | 181M 16.77% | 222M 22.65% | 227M 2.25% | 181M 20.26% | 198M - | 156M 21.21% | 155M 0.64% | 186M 20% | 176M 5.38% | 183M 3.98% | ||
ebitda | 689.06M - | 1.10B 59.69% | 861.52M 21.70% | 945.22M 9.72% | -2.94B 410.82% | 892.64M 130.38% | 96.52M 89.19% | 823.39M 753.05% | 625.38M 24.05% | 1.30B 107.93% | 901.45M 30.68% | 723.88M 19.70% | 811.02M 12.04% | 1.25B 54.43% | 409.96M 67.27% | 830.34M 102.54% | -96.33M 111.60% | 1.19B 1,338.49% | 746.90M 37.40% | 285.88M 61.73% | 950.81M 232.60% | 788.82M 17.04% | 1.29B 64.12% | 1.03B 20.73% | -2.49B 343.05% | 1.71B 168.45% | 128.18M 92.49% | 795.88M 520.89% | 434.88M 45.36% | 1.90B 336.90% | 288M 84.84% | 477M 65.63% | 602M 26.21% | 2.29B 280.90% | 1.91B 16.53% | 1.23B 35.95% | -431M 135.15% | 1.57B 464.27% | 12M 99.24% | 1.48B 12,266.67% | 1.91B 28.57% | 2.24B 17.45% | 1.96B 12.76% | |
operating income | 283.17M - | 585.57M 106.79% | 458.73M 21.66% | 487.96M 6.37% | -3.43B 803.63% | 455.98M 113.28% | -322.34M 170.69% | 389.30M 220.77% | 278.58M 28.44% | 773.55M 177.68% | 463.64M 40.06% | 342.55M 26.12% | 226.53M 33.87% | 875.49M 286.48% | 79.40M 90.93% | 350.72M 341.72% | -514.87M 246.81% | 727.97M 241.39% | 260.66M 64.19% | 330.17M 26.67% | -1.02B 409.94% | 474.05M 146.32% | 709.84M 49.74% | 539.37M 24.01% | -2.69B 599.38% | 1.21B 145.02% | -481.91M 139.75% | 294.28M 161.07% | -108.86M 136.99% | 1.42B 1,402.60% | -274M 119.32% | -59M 78.47% | 21M 135.59% | 1.70B 7,980.95% | 1.49B 12.32% | 640M 56.99% | -431M 167.34% | 969M 324.83% | -629M 164.91% | 946M 250.40% | 1.35B 42.28% | 1.76B 30.61% | 1.24B 29.69% | |
depreciation and amortization | 428.60M - | 435.31M 1.56% | 435.30M 0.00% | 444.19M 2.04% | 517.98M 16.61% | 413.62M 20.15% | 407.75M 1.42% | 423.88M 3.95% | 423.48M 0.10% | 410.27M 3.12% | 416.41M 1.50% | 429.46M 3.13% | 437.33M 1.83% | 422.94M 3.29% | 432.66M 2.30% | 426.80M 1.35% | 439.38M 2.95% | 483.97M 10.15% | 467.37M 3.43% | -941.51M 301.45% | 1.98B 310.50% | 485.08M 75.52% | 514.20M 6.00% | 463.41M 9.88% | 491.45M 6.05% | 521.38M 6.09% | 534.41M 2.50% | 511.92M 4.21% | 532.30M 3.98% | 482M 9.45% | 562M 16.60% | 536M 4.63% | 581M 8.40% | 596M 2.58% | 553M 7.21% | 556M 0.54% | 601M - | 607M 1.00% | 579M 4.61% | 567M 2.07% | 614M 8.29% | 734M 19.54% | ||
total other income expenses net | -60.15M - | -11.20M 81.38% | -174.30M 1,456.54% | -33.08M 81.02% | -164.56M 397.44% | -44.39M 73.03% | -56.58M 27.48% | -52.43M 7.34% | -112.52M 114.62% | 45.55M 140.49% | -42.16M 192.54% | -101.48M 140.73% | 36.33M 135.80% | -59.15M 262.79% | -124.93M 111.22% | 7.33M 105.87% | -62.49M 952.46% | -30.93M 50.50% | -32.44M 4.87% | -94.66M 191.79% | -39.83M 57.92% | -208.68M 423.88% | 4.90M 102.35% | -74.16M 1,614.34% | -376.07M 407.13% | -95.66M 74.56% | -15.94M 83.34% | -84.28M 428.84% | -85.64M 1.61% | -146M 70.49% | -136M 6.85% | -155M 13.97% | -559M 260.65% | -305M 45.44% | -354M 16.07% | -151M 57.34% | -282M 86.75% | -251M 10.99% | -122M 51.39% | -196M 60.66% | -191M 2.55% | -309M 61.78% | -188M 39.16% | |
income before tax | 185.72M - | 574.37M 209.27% | 284.43M 50.48% | 454.88M 59.93% | -3.50B 869.76% | 411.60M 111.75% | -378.92M 192.06% | 336.87M 188.90% | 139.32M 58.64% | 819.11M 487.94% | 421.49M 48.54% | 241.06M 42.81% | 276.00M 14.49% | 791.10M 186.63% | -65.73M 108.31% | 362.83M 651.99% | -583.55M 260.83% | 654.21M 212.11% | 221.01M 66.22% | 230.03M 4.08% | -1.12B 587.17% | 231.41M 120.65% | 707.78M 205.86% | 500.37M 29.30% | -3.05B 709.85% | 1.10B 135.96% | -500.69M 145.63% | 191.14M 138.18% | -112.83M 159.03% | 1.27B 1,227.34% | -410M 132.23% | -214M 47.80% | -538M 151.40% | 1.39B 358.74% | 1.13B 18.53% | 489M 56.88% | -713M 245.81% | 718M 200.70% | -751M 204.60% | 750M 199.87% | 1.16B 54% | 1.45B 25.45% | 1.05B 27.67% | |
income tax expense | 53.22M - | 71.64M 34.62% | 66.77M 6.80% | 96.11M 43.93% | -618.08M 743.11% | 87.79M 114.20% | -59.83M 168.15% | 65.45M 209.40% | 45.31M 30.77% | 178.57M 294.09% | 56.54M 68.34% | 52.31M 7.49% | 87.28M 66.85% | 154.43M 76.93% | 2.50M 98.38% | 76.38M 2,952.92% | 64.29M 15.84% | 129.52M 101.47% | 78.77M 39.19% | 42.47M 46.08% | -254.45M 699.06% | 69.93M 127.48% | 367.06M 424.88% | 108.38M 70.47% | -461.62M 525.92% | 246.58M 153.42% | -31.86M 112.92% | 76.58M 340.38% | -1.30M 101.70% | 371M 28,682.43% | -138M 137.20% | 18M 113.04% | 68M 277.78% | 356M 423.53% | 294M 17.42% | 102M 65.31% | -128M 225.49% | 201M 257.03% | 623M 209.95% | 114M 81.70% | 358M 214.04% | 318M 11.17% | 124M 61.01% | |
net income | 132.19M - | 502.04M 279.78% | 216.48M 56.88% | 358.12M 65.43% | -2.88B 905.31% | 323.25M 111.21% | -319.81M 198.94% | 270.85M 184.69% | 93.19M 65.60% | 639.83M 586.62% | 364.34M 43.06% | 188.03M 48.39% | 188.47M 0.23% | 636.15M 237.54% | -69.12M 110.87% | 285.83M 513.50% | -647.98M 326.70% | 524.19M 180.90% | 141.90M 72.93% | 188.25M 32.66% | -865.26M 559.63% | 162.07M 118.73% | -478.11M 395.01% | 376.64M 178.78% | -2.55B 775.90% | 839.02M 132.96% | -483.06M 157.57% | 100.97M 120.90% | -118.93M 217.79% | 900M 856.75% | -272M 130.22% | -232M 14.71% | -606M 161.21% | 1.03B 270.63% | 839M 18.86% | 385M 54.11% | -585M 251.95% | 531M 190.77% | -1.38B 359.13% | 635M 146.15% | 795M 25.20% | 1.13B 42.14% | 923M 18.32% | |
weighted average shs out | 1.77B - | 1.75B 0.93% | 1.75B 0% | 1.79B 2.17% | 1.79B 0% | 1.75B 2.12% | 1.75B 0% | 1.69B 3.34% | 1.81B 6.59% | 1.75B 2.94% | 1.75B 0% | 1.71B 2.46% | 1.71B 0% | 1.75B 2.53% | 1.73B 1.40% | 1.79B 3.38% | 1.79B 0% | 1.75B 1.90% | 1.75B 0% | 1.75B 0% | 1.71B 2.35% | 1.75B 2.40% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B - | 1.74B 0.61% | 1.76B 1.27% | 1.75B 0.64% | 1.77B 0.75% | 1.74B 1.37% | ||
weighted average shs out dil | 1.77B - | 1.75B 0.93% | 1.75B 0% | 1.79B 2.17% | 1.79B 0% | 1.75B 2.12% | 1.75B 0% | 1.69B 3.34% | 1.81B 6.59% | 1.75B 2.94% | 1.75B 0% | 1.71B 2.46% | 1.71B 0% | 1.75B 2.53% | 1.73B 1.40% | 1.79B 3.38% | 1.79B 0% | 1.75B 1.90% | 1.75B 0% | 1.75B 0% | 1.71B 2.35% | 1.75B 2.40% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.75B - | 1.74B 0.61% | 1.76B 1.27% | 1.75B 0.64% | 1.77B 0.75% | 1.74B 1.37% | ||
eps | 0.07 - | 0.29 288.22% | 0.12 58.62% | 0.20 66.67% | -1.61 905.00% | 0.18 111.18% | -0.18 200% | 0.16 188.89% | 0.05 67.75% | 0.37 617.05% | 0.21 43.24% | 0.11 47.62% | 0.11 0% | 0.36 227.27% | -0.04 111.11% | 0.16 500% | -0.36 325% | 0.31 186.11% | 0.08 74.19% | 0.17 112.50% | -0.51 400% | 0.09 117.65% | -0.27 400% | 0.21 177.78% | -1.45 790.48% | 0.48 133.10% | -0.28 158.33% | 0.06 121.43% | -0.07 213.17% | 0.51 851.10% | -0.16 131.37% | -0.13 18.75% | -0.35 169.23% | 0.59 268.57% | 0.48 18.64% | 0.22 54.17% | -0.33 250% | 0.30 190.91% | -0.79 363.33% | 0.36 145.57% | 0.45 25.00% | 0.64 42.22% | 0.53 17.19% | |
epsdiluted | 0.07 - | 0.29 288.22% | 0.12 58.62% | 0.20 66.67% | -1.61 905.00% | 0.18 111.18% | -0.18 200% | 0.16 188.89% | 0.05 67.75% | 0.37 617.05% | 0.21 43.24% | 0.11 47.62% | 0.11 0% | 0.36 227.27% | -0.04 111.11% | 0.16 500% | -0.36 325% | 0.31 186.11% | 0.08 74.19% | 0.17 112.50% | -0.51 400% | 0.09 117.65% | -0.27 400% | 0.21 177.78% | -1.45 790.48% | 0.48 133.10% | -0.28 158.33% | 0.06 121.43% | -0.07 213.17% | 0.51 851.10% | -0.16 131.37% | -0.13 18.75% | -0.35 169.23% | 0.59 268.57% | 0.48 18.64% | 0.22 54.17% | -0.33 250% | 0.30 190.91% | -0.79 363.33% | 0.36 145.57% | 0.45 25.00% | 0.64 42.22% | 0.53 17.19% |
All numbers in PLN (except ratios and percentages)