VRC

WSE:VRC

Vercom S.A.

Stock

PLN

Last Close

116.00

02/05 08:34

Market Cap

2.78B

Beta: -

Volume Today

1.06K

Avg: 5.52K

PE Ratio

33.26

PFCF: 28.78

Dividend Yield

2.70%

Payout:0%

Overview Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24
revenue	58.49M -	77.85M 33.10%	143.62M 84.48%	178.92M 24.58%	260.32M 45.49%	337.38M 29.60%	496.23M 47.08%
cost of revenue	42.22M -	52.95M 25.43%	101.82M 92.29%	124.88M 22.65%	144.59M 15.78%	156.38M 8.16%	275.28M 76.03%
gross profit	16.27M -	24.90M 53.00%	41.80M 67.87%	54.03M 29.27%	115.73M 114.18%	181.00M 56.39%	220.95M 22.07%
selling and marketing expenses	1.48M -	1.27M 14.10%	3.19M 150.43%	5.14M 61.36%	24.31M 372.51%	44.18M 81.76%
general and administrative expenses	6.45M -	6.77M 5.04%	10.93M 61.45%	20.33M 85.93%	48.19M 137.10%	65.12M 35.12%
selling general and administrative expenses	7.93M -	8.04M 1.46%	14.12M 75.53%	25.47M 80.38%	72.50M 184.64%	111.92M 54.38%	127.33M 13.76%
research and development expenses
other expenses	2K -		-279K -	-104K 62.72%	62K 159.62%	-11K 117.74%	1K 109.09%
cost and expenses	50.15M -	61.00M 21.64%	115.67M 89.63%	150.25M 29.90%	217.15M 44.52%	268.31M 23.56%	-402.61M 250.05%
operating expenses	7.93M -	8.04M 1.44%	13.84M 72.07%	25.37M 83.27%	72.56M 186.05%	111.93M 54.26%	127.33M 13.75%
interest expense	502K -	694K 38.25%	1.66M 138.90%	1.67M 0.66%	6.04M 261.71%	11.87M 96.65%	7.52M 36.69%
ebitda	10.52M -	18.89M 79.56%	30.95M 63.81%	33.44M 8.05%	44.10M 31.88%	84.59M 91.79%	112.48M 32.98%
operating income	8.10M -	16.53M 103.92%	27.96M 69.17%	28.35M 1.41%	42.43M 49.67%	69.06M 62.76%	93.62M 35.55%
depreciation and amortization	2.05M -	2.37M 15.62%	3.00M 26.42%	5.09M 70.02%	1.67M 67.16%	15.52M 828.47%	16.18M 4.19%
total other income expenses net	-372K -	-273K 26.61%	-1.41M 416.12%	-1.57M 11.64%	-5.11M 224.73%	10.11M 298.00%	-4.83M 147.71%
income before tax	7.73M -	16.25M 110.20%	26.55M 63.34%	26.78M 0.87%	37.33M 39.39%	79.18M 112.13%	88.79M 12.14%
income tax expense	1.59M -	1.79M 12.63%	3.55M 97.94%	4.07M 14.60%	5.88M 44.55%	9.21M 56.82%	11.63M 26.20%
net income	6.14M -	14.46M 135.48%	19.42M 34.26%	22.71M 16.98%	31.45M 38.46%	70.62M 124.56%	76.58M 8.43%
weighted average shs out	14.47M -	14.47M 0%	18.34M 26.77%	16.60M 9.50%	20.41M 22.92%	22.13M 8.42%	22.14M 0.07%
weighted average shs out dil	14.47M -	14.47M 0%	18.34M 26.77%	16.60M 9.50%	20.41M 22.92%	22.18M 8.67%	22.17M 0.02%
eps	0.42 -	1 138.10%	1.06 6.00%	1.37 29.25%	1.54 12.41%	3.18 106.49%	3.46 8.81%
epsdiluted	0.42 -	1 138.10%	1.06 6.00%	1.37 29.25%	1.54 12.41%	3.17 105.84%	3.45 8.83%

All numbers in PLN (except ratios and percentages)