DAI

XETRA:DAI

Daimler AG

  • Stock

EUR

Last Close

70.16

24/04 19:47

Volume Today

2.19M

Avg: 3.34M

PE Ratio

6.79

PFCF: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
account payables
10.18B
-
12.29B
20.78%
12.15B
1.19%
12.60B
3.69%
10.55B
16.25%
12.20B
15.68%
13.32B
9.13%
13.86B
4.06%
11.57B
16.53%
13.86B
19.79%
13.97B
0.84%
15.20B
8.78%
12.47B
17.93%
14.87B
19.17%
15.72B
5.72%
16.42B
4.45%
14.19B
13.59%
15.76B
11.12%
15.19B
3.60%
16.17B
6.42%
12.71B
21.41%
14.18B
11.57%
13.66B
3.61%
14.88B
8.87%
12.38B
16.80%
15.45B
24.83%
15.29B
1.02%
11.34B
25.86%
10.65B
6.03%
accumulated other comprehensive income loss
cash and cash equivalents
9.67B
-
12.22B
26.40%
9.84B
19.45%
12.06B
22.49%
9.94B
17.59%
12.72B
28.05%
13.99B
9.94%
14.19B
1.44%
10.98B
22.61%
12.97B
18.08%
12.99B
0.22%
17.40B
33.91%
12.07B
30.62%
14.06B
16.45%
14.33B
1.96%
15.01B
4.74%
15.85B
5.59%
16.60B
4.70%
12.52B
24.58%
16.99B
35.71%
18.88B
11.15%
16.14B
14.53%
21.95B
35.99%
24.50B
11.61%
23.05B
5.92%
25.96B
12.62%
26.18B
0.86%
19.95B
23.78%
23.12B
15.86%
cash and short term investments
14.97B
-
19.86B
32.71%
17.06B
14.13%
20.38B
19.47%
17.23B
15.49%
25.15B
46.00%
25.14B
0.02%
25.83B
2.71%
20.71B
19.81%
24.09B
16.32%
24.86B
3.21%
29.90B
20.27%
21.20B
29.11%
27.18B
28.24%
28.08B
3.30%
27.84B
0.86%
24.80B
10.93%
28.86B
16.39%
24.73B
14.33%
28.59B
15.64%
26.77B
6.36%
27.08B
1.15%
33.24B
22.73%
34.91B
5.01%
28.45B
18.49%
34.57B
21.52%
33.91B
1.93%
27.87B
17.81%
29.86B
7.17%
common stock
3.07B
-
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
3.07B
0%
deferred revenue
1.70B
-
2.00B
-
2.10B
-
2.28B
-
2.18B
-
3.04B
-
3.21B
-
deferred revenue non current
3.58B
-
3.99B
11.37%
4.45B
11.53%
4.64B
4.25%
4.85B
4.62%
4.88B
0.64%
5.06B
3.61%
5.14B
1.60%
5.56B
8.17%
5.64B
1.39%
5.59B
0.80%
5.59B
0.05%
5.80B
3.72%
6.38B
9.98%
6.69B
4.86%
6.72B
0.39%
7.05B
4.96%
7.16B
1.60%
7.20B
0.47%
7.49B
4.03%
7.66B
2.28%
7.61B
0.68%
7.42B
2.50%
7.36B
0.78%
7.35B
0.05%
7.45B
1.26%
7.39B
0.75%
5.15B
30.33%
5.16B
0.12%
deferrred tax liabilities non current
1.92B
-
2.35B
22.23%
2.69B
14.35%
2.90B
7.93%
3.09B
6.63%
3.19B
3.37%
3.42B
6.92%
3.44B
0.76%
4.43B
28.83%
4.30B
3.02%
4.16B
3.33%
4.67B
12.32%
3.45B
26.14%
3.39B
1.71%
3.60B
6.31%
4.03B
11.74%
4.39B
9.04%
4.50B
2.39%
4.53B
0.78%
4.52B
0.13%
3.94B
13.02%
4.18B
6.25%
3.97B
5.14%
4.01B
1.16%
3.65B
9.05%
4.07B
11.56%
4.18B
2.75%
4.39B
4.95%
4.49B
2.23%
goodwill
740M
-
753M
1.76%
741M
1.59%
721M
2.70%
727M
0.83%
718M
1.24%
730M
1.67%
724M
0.82%
1.19B
64.09%
1.20B
0.59%
1.17B
2.51%
1.16B
0.77%
1.11B
3.55%
1.08B
2.96%
1.09B
0.74%
1.10B
0.55%
1.08B
1.28%
1.09B
-
1.21B
10.89%
1.22B
0.41%
1.21B
0.58%
1.26B
3.88%
1.23B
1.91%
1.22B
0.97%
1.25B
2.46%
1.25B
0.32%
755M
39.45%
764M
1.19%
goodwill and intangible assets
9.37B
-
9.54B
1.84%
9.64B
1.06%
9.80B
1.62%
10.07B
2.79%
10.28B
2.11%
10.65B
3.64%
11.01B
3.30%
12.10B
9.91%
12.54B
3.68%
12.94B
3.13%
13.29B
2.73%
13.73B
3.36%
13.96B
1.65%
14.26B
2.16%
14.53B
1.86%
14.80B
1.87%
15.38B
-
15.87B
3.19%
15.98B
0.66%
16.31B
2.05%
16.59B
1.72%
16.43B
0.95%
16.40B
0.19%
16.52B
0.71%
16.49B
0.13%
14.87B
9.82%
15.01B
0.88%
intangible assets
8.63B
-
8.79B
1.84%
8.90B
1.29%
9.07B
1.98%
9.34B
2.94%
9.56B
2.37%
9.93B
3.79%
10.28B
3.61%
10.91B
6.10%
11.35B
4.01%
11.77B
3.72%
12.13B
3.08%
12.62B
4.02%
12.88B
2.06%
13.17B
2.28%
13.43B
1.97%
13.72B
2.12%
14.29B
-
14.66B
2.60%
14.76B
0.68%
15.10B
2.27%
15.33B
1.55%
15.20B
0.87%
15.18B
0.13%
15.26B
0.57%
15.25B
0.11%
14.12B
7.40%
14.24B
0.86%
inventory
20.76B
-
23.39B
12.69%
23.69B
1.28%
24.68B
4.16%
23.62B
4.27%
25.13B
6.36%
26.06B
3.72%
27.02B
3.69%
25.15B
6.94%
26.37B
4.87%
25.94B
1.64%
26.70B
2.91%
25.39B
4.89%
27.31B
7.56%
28.87B
5.72%
31.73B
9.91%
29.16B
8.11%
33.29B
14.19%
33.23B
0.17%
35.33B
6.31%
29.53B
16.41%
32.01B
8.37%
29.92B
6.51%
29.37B
1.84%
26.31B
10.41%
28.72B
9.14%
28.80B
0.28%
20.60B
28.48%
21.29B
3.35%
long term debt
50.40B
-
54.40B
7.94%
57.33B
5.38%
58.32B
1.73%
59.83B
2.59%
61.73B
3.18%
65.23B
5.67%
66.90B
2.56%
70.40B
5.23%
73.28B
4.09%
74.23B
1.30%
78.48B
5.72%
78.38B
0.13%
80.24B
2.38%
86.61B
7.93%
87.91B
1.50%
88.66B
0.86%
95.23B
7.41%
88.99B
6.55%
99.49B
11.80%
99.18B
0.31%
96.70B
2.50%
95.89B
0.83%
92.67B
3.36%
86.54B
6.61%
85.08B
1.68%
81.59B
4.10%
77.03B
5.59%
71.51B
7.16%
long term investments
690M
-
887M
28.55%
1.57B
76.89%
532M
66.09%
580M
9.02%
-2.65B
556.90%
-3.02B
14.11%
-3.30B
8.99%
-3.69B
12.11%
-2.85B
22.81%
-3.64B
27.73%
-3.62B
0.71%
-2.12B
41.44%
-3.48B
64.26%
-5.43B
56.14%
-4.52B
16.77%
-2.60B
42.53%
-1.67B
35.80%
-2.18B
30.64%
-1.11B
49.15%
-293M
73.56%
-168M
42.66%
-1.84B
993.45%
-536M
70.82%
2.17B
503.92%
2.85B
31.87%
4.44B
55.38%
1.64B
62.98%
9.32B
467.36%
net debt
77.02B
-
81.55B
5.87%
84.58B
3.73%
83.82B
0.91%
91.21B
8.81%
92.45B
1.37%
96.60B
4.48%
97.62B
1.06%
106.70B
9.30%
104.33B
2.22%
106.50B
2.08%
106.48B
0.02%
115.05B
8.05%
115.33B
0.24%
112.90B
2.11%
126.11B
11.70%
129.05B
2.33%
138.31B
7.18%
141.58B
2.36%
142.76B
0.83%
142.90B
0.10%
142.18B
0.50%
135.64B
4.60%
127.72B
5.84%
122.79B
3.86%
120.97B
1.49%
116.44B
3.74%
110.76B
4.88%
89.13B
19.53%
net receivables
other assets
other current assets
41.42B
-
42.76B
3.23%
43.11B
0.83%
44.81B
3.95%
51.00B
13.80%
48.24B
5.40%
49.73B
3.08%
50.92B
2.40%
56.20B
10.36%
53.35B
5.07%
52.55B
1.49%
53.50B
1.80%
60.15B
12.43%
57.57B
4.29%
58.65B
1.87%
61.79B
5.37%
67.66B
9.49%
65.87B
2.64%
64.68B
1.81%
66.02B
2.07%
71.49B
8.29%
64.42B
9.89%
60.58B
5.96%
57.18B
5.61%
60.50B
5.80%
59.06B
2.38%
56.74B
3.92%
95.19B
67.76%
51.78B
45.61%
other current liabilities
18.80B
-
24.69B
31.30%
23.04B
6.68%
22.66B
1.66%
23.22B
2.49%
23.93B
3.04%
24.60B
2.82%
24.40B
0.82%
23.51B
3.66%
29.00B
23.36%
23.88B
17.63%
24.66B
3.23%
23.60B
4.27%
26.04B
10.35%
36.25B
39.18%
27.15B
25.11%
25.35B
6.62%
28.74B
13.36%
29.26B
1.83%
30.39B
3.86%
27.46B
9.66%
27.98B
1.92%
28.16B
0.63%
27.27B
3.15%
24.91B
8.65%
29.75B
19.40%
27.85B
6.37%
45.84B
64.61%
36.28B
20.86%
other liabilities
other non current assets
42.08B
-
47.05B
11.83%
47.43B
0.81%
46.66B
1.64%
48.12B
3.14%
51.37B
6.75%
52.18B
1.58%
53.42B
2.38%
55.34B
3.59%
56.56B
2.21%
57.50B
1.66%
58.81B
2.27%
58.70B
0.17%
62.08B
5.74%
64.81B
4.41%
63.23B
2.45%
63.36B
0.21%
80.96B
27.78%
66.18B
18.26%
65.99B
0.29%
64.53B
2.21%
64.93B
0.62%
64.86B
0.10%
64.72B
0.21%
62.85B
2.89%
64.69B
2.93%
64.46B
0.36%
54.78B
15.01%
56.82B
3.71%
other non current liabilities
22.18B
-
25.61B
15.48%
20.39B
20.36%
21.58B
5.81%
17.69B
18.02%
19.77B
11.77%
20.87B
5.56%
21.72B
4.05%
19.01B
12.47%
19.31B
1.57%
18.82B
2.55%
18.88B
0.36%
15.56B
17.61%
15.83B
1.77%
16.38B
3.44%
15.59B
4.79%
17.51B
12.30%
18.56B
6.00%
22.11B
19.13%
24.29B
9.83%
23.02B
5.21%
22.23B
3.43%
25.11B
12.94%
26.29B
4.70%
26.14B
0.59%
23.71B
9.30%
23.25B
1.92%
16.91B
27.27%
17.84B
5.46%
othertotal stockholders equity
12.11B
-
12.59B
3.98%
12.96B
2.95%
13.00B
0.26%
13.50B
3.88%
14.20B
5.20%
14.08B
0.84%
14.15B
0.51%
14.09B
0.48%
14.19B
0.72%
14.08B
0.76%
13.74B
2.38%
13.27B
3.44%
12.78B
3.72%
12.54B
1.88%
12.07B
3.70%
12.11B
0.28%
12.09B
0.16%
12.08B
0.07%
12.33B
2.10%
11.95B
3.15%
11.63B
2.61%
11.31B
2.79%
10.80B
4.53%
10.51B
2.66%
11.30B
7.53%
11.30B
0.03%
11.74B
3.89%
12.69B
8.13%
preferred stock
property plant equipment net
56.23B
-
59.72B
6.19%
60.25B
0.89%
60.91B
1.09%
63.26B
3.87%
62.89B
0.59%
64.94B
3.27%
66.05B
1.71%
73.32B
11.00%
73.99B
0.91%
73.63B
0.49%
74.19B
0.76%
75.69B
2.02%
75.17B
0.69%
77.50B
3.09%
78.64B
1.47%
80.42B
2.27%
85.35B
6.13%
86.16B
0.95%
88.28B
2.46%
88.63B
0.39%
87.83B
0.90%
85.26B
2.92%
82.80B
2.89%
82.80B
0.00%
83.50B
0.85%
83.12B
0.46%
71.36B
14.16%
72.33B
1.36%
retained earnings
28.49B
-
29.88B
4.89%
32.45B
8.60%
33.78B
4.11%
36.99B
9.49%
36.42B
1.55%
34.21B
6.07%
36.47B
6.60%
40.79B
11.87%
40.17B
1.52%
42.43B
5.62%
44.75B
5.46%
47.68B
6.55%
49.66B
4.16%
47.35B
4.65%
49.08B
3.65%
49.49B
0.83%
51.29B
3.63%
45.34B
11.60%
45.96B
1.38%
46.33B
0.80%
46.93B
1.30%
43.04B
8.30%
43.27B
0.55%
47.11B
8.87%
52.01B
10.40%
56.29B
8.23%
58.87B
4.59%
56.19B
4.56%
short term debt
36.29B
-
39.36B
8.47%
37.10B
5.75%
37.55B
1.22%
41.31B
10.01%
43.44B
5.16%
45.35B
4.40%
44.91B
0.97%
47.29B
5.30%
44.02B
6.92%
45.27B
2.84%
45.40B
0.30%
48.75B
7.36%
49.15B
0.82%
40.63B
17.33%
53.22B
30.99%
56.24B
5.68%
59.68B
6.12%
65.11B
9.10%
60.26B
7.46%
62.60B
3.89%
61.62B
1.56%
61.70B
0.13%
59.55B
3.48%
59.30B
0.42%
61.84B
4.28%
61.03B
1.31%
53.68B
12.04%
40.74B
24.11%
short term investments
5.30B
-
7.65B
44.21%
7.22B
5.62%
8.32B
15.35%
7.29B
12.43%
12.43B
70.48%
11.16B
10.21%
11.64B
4.30%
9.73B
16.40%
11.12B
14.34%
11.87B
6.70%
12.50B
5.33%
9.13B
27.00%
13.13B
43.83%
13.75B
4.74%
12.83B
6.70%
8.95B
30.26%
12.27B
37.10%
12.21B
0.46%
11.61B
4.94%
7.89B
31.99%
10.94B
38.65%
11.29B
3.18%
10.41B
7.82%
5.40B
48.08%
8.62B
59.49%
7.72B
10.35%
7.91B
2.42%
6.74B
14.76%
tax assets
4.12B
-
6.06B
46.94%
3.81B
37.11%
3.29B
13.70%
3.28B
0.15%
3.49B
6.36%
4.45B
27.34%
4.16B
6.43%
3.87B
7.02%
3.81B
1.52%
2.81B
26.19%
2.85B
1.24%
2.85B
0.18%
3.00B
4.98%
3.33B
11.15%
3.34B
0.42%
4.02B
20.28%
4.83B
20.14%
6.00B
24.16%
6.41B
6.79%
5.80B
9.40%
5.26B
9.31%
6.16B
16.97%
5.78B
6.12%
6.26B
8.31%
5.42B
13.42%
4.78B
11.88%
3.30B
30.81%
3.43B
3.93%
tax payables
1.70B
-
2.00B
-
2.10B
-
2.28B
-
2.18B
-
3.04B
-
3.21B
-
2.93B
-
total assets
189.63B
-
209.27B
10.35%
206.57B
1.29%
211.05B
2.17%
217.17B
2.90%
223.90B
3.10%
230.14B
2.79%
235.12B
2.16%
242.99B
3.35%
247.87B
2.01%
246.60B
0.51%
255.62B
3.66%
255.60B
0.00%
262.79B
2.81%
270.07B
2.77%
276.58B
2.41%
281.62B
1.82%
297.50B
5.64%
294.18B
1.11%
305.38B
3.81%
302.44B
0.96%
297.66B
1.58%
294.76B
0.97%
290.65B
1.40%
285.74B
1.69%
295.34B
3.36%
292.73B
0.88%
289.62B
1.06%
259.83B
10.28%
total current assets
77.14B
-
86.02B
11.50%
83.86B
2.50%
89.87B
7.17%
91.85B
2.20%
98.52B
7.26%
100.93B
2.45%
103.77B
2.81%
102.05B
1.65%
103.81B
1.72%
103.36B
0.44%
110.09B
6.52%
106.73B
3.05%
112.06B
4.99%
115.60B
3.16%
121.36B
4.99%
121.61B
0.21%
128.02B
5.27%
122.64B
4.21%
129.94B
5.95%
127.80B
1.65%
123.51B
3.36%
123.74B
0.19%
121.46B
1.85%
115.26B
5.10%
122.35B
6.15%
119.45B
2.37%
143.66B
20.27%
102.93B
28.35%
total current liabilities
66.97B
-
76.34B
13.99%
72.28B
5.32%
72.80B
0.72%
77.08B
5.87%
79.57B
3.23%
83.27B
4.65%
83.17B
0.12%
84.46B
1.55%
86.87B
2.86%
83.12B
4.31%
85.26B
2.57%
87.11B
2.17%
90.06B
3.39%
92.59B
2.82%
96.78B
4.52%
97.95B
1.21%
104.18B
6.36%
109.57B
5.17%
106.82B
2.51%
105.80B
0.95%
103.78B
1.91%
103.52B
0.25%
101.70B
1.76%
99.81B
1.86%
107.04B
7.24%
104.17B
2.67%
110.86B
6.42%
87.67B
20.92%
total debt
86.69B
-
93.76B
8.16%
94.43B
0.71%
95.88B
1.53%
101.14B
5.49%
105.17B
3.99%
110.59B
5.14%
111.81B
1.11%
117.69B
5.25%
117.30B
0.33%
119.50B
1.88%
123.89B
3.67%
127.12B
2.61%
129.39B
1.78%
127.23B
1.66%
141.13B
10.92%
144.90B
2.68%
154.91B
6.91%
154.10B
0.52%
159.75B
3.66%
161.78B
1.27%
158.32B
2.14%
157.59B
0.46%
152.22B
3.41%
145.84B
4.19%
146.92B
0.74%
142.62B
2.93%
130.71B
8.35%
112.25B
14.12%
total investments
5.99B
-
8.53B
42.41%
8.79B
2.95%
8.86B
0.81%
7.87B
11.14%
9.78B
24.23%
8.13B
16.81%
8.34B
2.56%
6.03B
27.66%
8.27B
37.09%
8.23B
0.56%
8.88B
8.01%
7.01B
21.11%
9.65B
37.65%
8.32B
13.80%
8.31B
0.12%
6.35B
23.58%
10.60B
66.93%
10.03B
5.36%
10.50B
4.67%
7.60B
27.61%
10.77B
41.78%
9.45B
12.26%
9.87B
4.42%
7.57B
23.33%
11.47B
51.59%
12.16B
6.01%
9.55B
21.44%
16.06B
68.10%
total liabilities
145.05B
-
162.69B
12.16%
157.14B
3.41%
160.24B
1.97%
162.54B
1.44%
169.15B
4.07%
177.85B
5.14%
180.37B
1.42%
183.85B
1.93%
189.39B
3.01%
185.92B
1.83%
192.88B
3.75%
190.29B
1.34%
195.90B
2.95%
205.87B
5.09%
211.03B
2.50%
215.57B
2.15%
229.63B
6.52%
232.40B
1.21%
242.61B
4.39%
239.60B
1.24%
234.50B
2.13%
235.91B
0.60%
232.03B
1.64%
223.49B
3.68%
227.34B
1.73%
220.59B
2.97%
214.34B
2.83%
186.66B
12.91%
total liabilities and stockholders equity
188.72B
-
208.23B
10.34%
205.63B
1.25%
210.09B
2.17%
216.10B
2.86%
222.84B
3.12%
229.21B
2.86%
234.06B
2.12%
241.81B
3.31%
246.82B
2.08%
245.50B
0.54%
254.45B
3.64%
254.31B
0.05%
261.41B
2.79%
268.83B
2.84%
275.25B
2.39%
280.23B
1.81%
296.07B
5.65%
292.89B
1.08%
303.97B
3.78%
300.94B
1.00%
296.13B
1.60%
293.32B
0.95%
289.17B
1.42%
284.18B
1.73%
293.73B
3.36%
291.25B
0.84%
288.02B
1.11%
258.62B
10.21%
total non current assets
112.49B
-
123.25B
9.57%
122.70B
0.45%
121.18B
1.24%
125.32B
3.42%
125.38B
0.05%
129.21B
3.05%
131.35B
1.66%
140.94B
7.30%
144.06B
2.21%
143.24B
0.57%
145.52B
1.59%
148.87B
2.30%
150.73B
1.25%
154.47B
2.48%
155.22B
0.48%
160.01B
3.09%
169.47B
5.92%
171.54B
1.22%
175.44B
2.27%
174.64B
0.45%
174.15B
0.28%
171.02B
1.80%
169.19B
1.07%
170.47B
0.76%
172.99B
1.47%
173.28B
0.17%
145.96B
15.77%
156.90B
7.50%
total non current liabilities
78.08B
-
86.34B
10.59%
84.86B
1.72%
87.44B
3.04%
85.46B
2.26%
89.58B
4.82%
94.58B
5.58%
97.20B
2.77%
99.40B
2.26%
102.52B
3.14%
102.80B
0.27%
107.63B
4.70%
103.19B
4.13%
105.84B
2.58%
113.28B
7.02%
114.25B
0.85%
117.61B
2.95%
125.45B
6.66%
122.83B
2.09%
135.79B
10.55%
133.79B
1.47%
130.72B
2.30%
132.38B
1.27%
130.33B
1.55%
123.68B
5.10%
120.31B
2.73%
116.42B
3.23%
103.48B
11.11%
98.99B
4.34%
total stockholders equity
43.66B
-
45.54B
4.30%
48.48B
6.46%
49.85B
2.82%
53.56B
7.44%
53.69B
0.24%
51.36B
4.34%
53.69B
4.54%
57.95B
7.93%
57.43B
0.89%
59.58B
3.74%
61.56B
3.33%
64.02B
4.00%
65.51B
2.32%
62.96B
3.89%
64.23B
2.01%
64.67B
0.69%
66.44B
2.75%
60.48B
8.97%
61.36B
1.45%
61.34B
0.03%
61.63B
0.47%
57.42B
6.84%
57.14B
0.48%
60.69B
6.21%
66.38B
9.37%
70.66B
6.45%
73.68B
4.28%
71.95B
2.35%

All numbers in EUR (except ratios and percentages)