AE:NETWORK
Network International
- Stock
Last Close
399.00
16/09 16:52
Market Cap
20.78M
Beta: -
Volume Today
36.60M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|
revenue | 234.71M - | 262.01M 11.63% | 297.94M 13.71% | 334.91M 12.41% | 284.84M 14.95% | 352.25M 23.66% | 438.37M 24.45% | 490.13M 11.81% | |
cost of revenue | 58.54M - | 63.77M 8.95% | 88.08M 38.12% | 95.18M 8.05% | 96.93M 1.84% | 107.96M 11.37% | 130.85M 21.21% | 120.55M 7.88% | |
gross profit | 176.17M - | 198.23M 12.52% | 209.85M 5.86% | 239.73M 14.24% | 187.91M 21.61% | 244.29M 30.00% | 307.52M 25.88% | 369.59M 20.18% | |
selling and marketing expenses | 47.39M - | 53.02M 11.88% | 60.26M 13.65% | 107.75M 78.81% | 103.17M 4.25% | 120.19M 16.49% | 128.92M 7.26% | 25.27M 80.40% | |
general and administrative expenses | 16.49M - | 16.33M 0.99% | 24.39M 49.34% | 38.62M 58.34% | 33.19M 14.06% | 41.01M 23.58% | 43.21M 5.36% | 122.23M 182.91% | |
selling general and administrative expenses | 63.88M - | 69.35M 8.56% | 84.65M 22.05% | 107.75M 27.30% | 103.17M 4.25% | 120.19M 16.49% | 128.92M 7.26% | 147.51M 14.42% | |
research and development expenses | |||||||||
other expenses | 26.41M - | 27.14M 2.78% | 35.38M 30.36% | 46.79M 32.24% | 51.54M 10.15% | 60.96M 18.28% | 71.43M 17.18% | ||
cost and expenses | 148.83M - | 160.27M 7.69% | 208.11M 29.85% | 249.72M 19.99% | 251.64M 0.77% | 289.11M 14.89% | 331.20M 14.56% | 378.74M 14.35% | |
operating expenses | 90.29M - | 96.49M 6.87% | 120.03M 24.39% | 154.54M 28.75% | 154.71M 0.11% | 181.15M 17.09% | 200.35M 10.60% | 258.19M 28.87% | |
interest expense | 13.23M - | 19.56M 47.86% | 21.80M 11.48% | 26.14M 19.87% | 20.47M 21.69% | 13.71M 33.03% | 18.55M 35.30% | 27.50M 48.26% | |
ebitda | 153.06M - | 146.41M 4.34% | 148.91M 1.71% | 132.51M 11.01% | 91.46M 30.98% | 127.88M 39.82% | 181.24M 41.73% | 185.14M 2.15% | |
operating income | 92.92M - | 105.87M 13.94% | 94.79M 10.46% | 85.19M 10.13% | 39.92M 53.14% | 66.92M 67.64% | 109.81M 64.09% | 106.50M 3.02% | |
depreciation and amortization | 60.14M - | 40.54M 32.59% | 54.12M 33.48% | 47.33M 12.55% | 51.54M 8.90% | 60.96M 18.28% | 71.43M 17.18% | 78.64M 10.10% | |
total other income expenses net | -37.40M - | -19.56M 47.71% | -37.10M 89.70% | -19.55M 47.32% | -29.62M 51.54% | -3.54M 88.05% | -16.38M 362.76% | -27.50M 67.91% | |
income before tax | 55.52M - | 86.31M 55.47% | 57.69M 33.16% | 65.64M 13.78% | 10.30M 84.31% | 63.38M 515.26% | 93.44M 47.41% | 79.00M 15.45% | |
income tax expense | 3.12M - | 5.69M 82.68% | 10.96M 92.41% | 6.63M 39.47% | 4.70M 29.07% | 6.83M 45.11% | 13.33M 95.31% | 12.49M 6.32% | |
net income | 42.53M - | 54.07M 27.12% | 26.23M 51.48% | 57.60M 119.57% | 6.16M 89.31% | 57.44M 833.19% | 80.13M 39.51% | 65.69M 18.02% | |
weighted average shs out | 500M - | 500M 0% | 500M 0% | 500M 0% | 520.83M 4.17% | 552.86M 6.15% | 552.29M 0.10% | 529.32M 4.16% | |
weighted average shs out dil | 500M - | 500M 0% | 500M 0% | 500M 0% | 520.83M 4.17% | 555.71M 6.70% | 559.91M 0.76% | 538.74M 3.78% | |
eps | 0.09 - | 0.11 29.26% | 0.05 52.27% | 0.12 128.57% | 0.01 90% | 0.10 733.33% | 0.14 40.00% | 0.12 14.29% | |
epsdiluted | 0.09 - | 0.11 29.26% | 0.05 52.27% | 0.12 128.57% | 0.01 90% | 0.10 733.33% | 0.14 40.00% | 0.12 14.29% |
All numbers in (except ratios and percentages)