VBX
AG:VOLTABOX
Voltabox AG
- Stock
Last Close
1.08
22/11 16:36
Market Cap
16.16M
Beta: -
Volume Today
6.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.35M - | 7.63M 224.86% | 4.12M 45.96% | 6.47M 56.89% | 5.73M 11.48% | -16.22M 383.17% | 5.06M 131.18% | 13.06M 158.23% | 15.35M 17.59% | -31.47M 305.01% | 12.63M 140.13% | 19.48M 54.26% | 5.75M 70.48% | -36.08M 727.24% | 2.81M 107.78% | 6.68M 137.87% | 3.81M 42.97% | -12.23M 421.14% | 2.50M 120.48% | 875K 65.07% | -1.00M 214.86% | 3.09M 407.66% | 551K 82.18% | 64K 88.38% | 421K 557.81% | 180K 57.24% | 3.05M 1,595% | 3.61M 18.29% | 2.28M 36.80% | 3.73M 63.61% | 1.87M 49.97% | 1.93M 3.16% | 1.14M 40.60% | |
cost of revenue | 1.16M - | 4.28M 270.39% | 2.60M 39.22% | 1.79M 31.27% | 2.89M 61.56% | 5.55M 92.17% | 1.55M 72.01% | 6.03M 288.41% | 4.00M 33.70% | 19.64M 391.17% | 3.99M 79.70% | 13.12M 229.14% | 5.05M 61.50% | 16.84M 233.33% | 1.73M 89.72% | 3.88M 123.86% | 4.21M 8.52% | 9.40M 123.64% | 1.46M 84.47% | -551K 137.74% | -820K 48.82% | 3.01M 467.56% | 80K 97.35% | 5K 93.75% | 389K 7,680% | 1.76M 353.73% | 2.41M 36.37% | 2.32M 3.53% | 1.79M 22.87% | 2.02M 12.90% | 2.38M 17.85% | 2.06M 13.64% | 806K 60.84% | |
gross profit | 1.19M - | 3.35M 180.82% | 1.52M 54.55% | 4.68M 207.28% | 2.84M 39.36% | -21.77M 866.37% | 3.50M 116.09% | 7.02M 100.51% | 11.35M 61.63% | -51.12M 550.23% | 8.64M 116.91% | 6.36M 26.41% | 699K 89.01% | -52.92M 7,671.10% | 1.08M 102.03% | 2.80M 160.41% | -397K 114.17% | -21.63M 5,349.12% | 1.04M 104.83% | 1.43M 36.46% | -185K 112.97% | 78K 142.16% | 471K 503.85% | 59K 87.47% | 32K 45.76% | -1.58M 5,053.13% | 644K 140.63% | 1.29M 99.84% | 490K 61.93% | 1.71M 248.98% | -516K 130.18% | -132.00K 74.42% | 338K 356.06% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 653K - | 571K 12.56% | 533K 6.65% | |||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||
other expenses | 2.40M - | 4.28M 78.02% | 2.68M 37.37% | 4.28M 59.67% | 3.85M 10.03% | 3.18M 17.26% | 4.26M 33.74% | 6.14M 44.23% | 9.12M 48.58% | 12.24M 34.19% | 7.89M 35.56% | 10.45M 32.51% | 8.03M 23.24% | 13.35M 66.40% | 8.89M 33.44% | 8.45M 4.89% | 11.06M 30.89% | 1.20M 89.15% | 2.35M 95.42% | 4.12M 75.52% | 1.12M 72.86% | 3.08M 175.65% | 1.89M 38.78% | 307K 83.71% | 443K 44.30% | 1.90M 329.80% | 948K 50.21% | 83K - | -4K 104.82% | 338K 8,550% | ||||
cost and expenses | 3.56M - | 8.55M 140.48% | 5.28M 38.30% | 6.06M 14.87% | 6.73M 11.07% | 8.73M 29.66% | 5.81M 33.46% | 12.17M 109.50% | 13.12M 7.80% | 31.88M 142.98% | 11.88M 62.75% | 23.58M 98.53% | 13.08M 44.53% | 30.20M 130.90% | 10.62M 64.83% | 12.33M 16.09% | 15.27M 23.86% | 10.60M 30.55% | 3.81M 64.12% | 3.56M 6.31% | 297K 91.67% | 6.09M 1,951.52% | 1.97M 67.75% | 312K 84.12% | 832K 166.67% | 3.67M 340.99% | 3.35M 8.56% | 3.85M 14.66% | 3.06M 20.59% | 5.17M 69.26% | 2.87M 44.48% | 2.60M 9.61% | 1.14M 55.92% | |
operating expenses | 2.40M - | 4.28M 78.02% | 2.68M 37.37% | 4.28M 59.67% | 3.85M 10.03% | 3.18M 17.26% | 4.26M 33.74% | 6.14M 44.23% | 9.12M 48.58% | 12.24M 34.19% | 7.89M 35.56% | 10.45M 32.51% | 8.03M 23.24% | 13.35M 66.40% | 8.89M 33.44% | 8.45M 4.89% | 11.06M 30.89% | 1.20M 89.15% | 2.35M 95.42% | 4.12M 75.52% | 1.12M 72.86% | 3.08M 175.65% | 1.89M 38.78% | 307K 83.71% | 443K 44.30% | 1.90M 329.80% | 948K 50.21% | 1.52M 60.86% | 1.26M 17.11% | 3.15M 149.13% | 488K 84.50% | 537K 10.04% | 338K 37.06% | |
interest expense | 45K - | -4.10M 9,220% | 130K 103.17% | 128K 1.54% | 213K 66.41% | -92K 143.19% | 221K 340.22% | 131K 40.72% | 67K 48.85% | -66.30M 99,059.70% | 310K 100.47% | 194K 37.42% | 188K 3.09% | -371K 297.34% | 161K 143.40% | 210K 30.43% | 169K 19.52% | -379K 324.26% | 249K 165.70% | 162K 34.94% | -157K 196.91% | -119K 24.20% | 16K 113.45% | 26K 62.50% | 8K 69.23% | -1.65M 20,737.50% | 9K 100.55% | 15K 66.67% | 10K 33.33% | 18K - | 42K 133.33% | 44K 4.76% | ||
ebitda | -829K - | -520K 37.27% | -765K 47.12% | 963K 225.88% | -450K 146.73% | 2.94M 752.22% | -25K 100.85% | 1.72M 6,996.00% | 3.25M 88.57% | -61.96M 2,006.00% | 2.61M 104.22% | -2.09M 180.09% | -5.83M 178.63% | -18.73M 221.32% | -6.18M 66.98% | -4.49M 27.36% | -10.28M 128.85% | -3.90M 62.04% | -111K 97.16% | -1.64M 1,374.77% | -492K 69.95% | -1.33M 170.53% | -1.26M 5.48% | -139K 88.95% | -261K 87.77% | -2.31M 783.91% | -225K 90.25% | -190K 15.56% | -710K 273.68% | -1.38M 94.08% | -944K 31.49% | -605K 35.91% | -717K 18.51% | |
operating income | -1.21M - | -923K 23.59% | -1.15M 25.03% | 407K 135.27% | -960K 335.87% | 2.01M 309.06% | -768K 138.27% | 884K 215.10% | 2.23M 152.38% | 3.26M 46.30% | 664K 79.66% | -4.20M 732.08% | -7.73M 84.27% | -19.75M 155.34% | -16.23M 17.82% | -5.71M 64.84% | -11.88M 108.11% | -5.97M 49.70% | -1.17M 80.34% | -2.69M 129.13% | -1.24M 53.87% | -1.79M 44.16% | -1.41M 20.96% | -248K 82.46% | -411K 65.73% | -3.49M 748.91% | -304K 91.29% | -238K 21.71% | -774K 225.21% | -1.44M 85.53% | -1.00M 30.08% | -669K 33.37% | ||
depreciation and amortization | 379K - | 403K 6.33% | 389K 3.47% | 556K 42.93% | 557K 0.18% | 928K 66.61% | 729K 21.44% | 840K 15.23% | 1.02M 21.43% | 803K 21.27% | 1.75M 118.43% | 2.00M 14.14% | 1.50M 25.22% | 1.02M 32.00% | 1.62M 59.14% | 1.16M 28.64% | 1.18M 2.16% | 2.07M 75.36% | 1.06M 48.67% | 1.05M 0.94% | 749K 28.87% | 458K 38.85% | 156K 65.94% | 109K 30.13% | 150K 37.61% | 1.18M 688% | 79K 93.32% | 48K 39.24% | 64K 33.33% | 58K 9.38% | 60K 3.45% | 64K 6.67% | 72K 12.50% | |
total other income expenses net | -45K - | -352K 682.22% | -130K 63.07% | -128K 1.54% | -213K 66.41% | 99K 146.48% | -235K 337.37% | -131K 44.26% | -67K 48.85% | 272K 505.97% | -310K 213.97% | -194K 37.42% | -188K 3.09% | -76.10M 40,378.72% | -161K 99.79% | -210K 30.43% | -583K 177.62% | 1.07M 284.05% | -249K 123.21% | -162K 34.94% | 157K 196.91% | -2.86M 1,922.29% | -16K 99.44% | -26K 62.50% | -8K 69.23% | 1.65M 20,737.50% | -9K 100.55% | -15K 66.67% | -10K 33.33% | -41K 310% | -18K 56.10% | -42K 133.33% | -833K 1,883.33% | |
income before tax | -1.25M - | -1.27M 1.76% | -1.28M 0.71% | 279K 121.73% | -1.22M 537.28% | 2.11M 272.62% | -989K 146.96% | 753K 176.14% | 2.16M 187.38% | 3.54M 63.40% | 354K 89.99% | -4.39M 1,340.40% | -7.92M 80.41% | -95.85M 1,109.90% | -16.39M 82.90% | -5.92M 63.90% | -12.04M 103.58% | -4.90M 59.32% | -1.42M 70.96% | -2.85M 100.42% | -1.08M 61.99% | -4.65M 328.97% | -1.43M 69.25% | -274K 80.84% | -419K 52.92% | -1.84M 338.66% | -313K 82.97% | -253K 19.17% | -784K 209.88% | -1.48M 88.39% | -1.02M 30.81% | -711K 30.43% | -833K 17.16% | |
income tax expense | 176K - | 144K 18.18% | 4K 97.22% | -379K 9,575% | -314K 17.15% | 808K 357.32% | -82K 110.15% | 310K 478.05% | -91K 129.35% | 2.75M 3,119.78% | -483K 117.58% | -809K 67.49% | -724K 10.51% | -3.87M 434.12% | 207K 105.35% | 451K 117.87% | 10K 97.78% | -2.87M 28,750% | 249K 108.69% | 55K 77.91% | -55K 200% | -119K 116.36% | 16K 113.45% | 26K 62.50% | 8K 69.23% | -1.65M 20,737.50% | 9K 100.55% | 402K - | ||||||
net income | -1.43M - | 3.04M 312.53% | -1.29M 142.41% | 658K 151.09% | -906K 237.69% | 11.23M 1,339.29% | -907K 108.08% | 443K 148.84% | 2.25M 409.03% | 788K 65.06% | 837K 6.22% | -3.58M 527.96% | -7.20M 100.95% | -91.98M 1,177.87% | -16.60M 81.96% | -6.37M 61.64% | -12.05M 89.32% | -2.04M 83.12% | -1.42M 30.07% | -2.91M 104.29% | -1.03M 64.60% | -4.53M 340.33% | -1.45M 68.09% | -300K 79.25% | -427K 42.33% | -187K 56.21% | -322K 72.19% | -253K 21.43% | -784K 209.88% | -1.88M 139.67% | -1.02M 45.61% | -711K 30.43% | -833K 17.16% | |
weighted average shs out | 6.33M - | 6.33M 0% | 6.33M 0% | 15.82M 150.20% | 15.82M 0% | 11.25M 28.90% | 15.82M 40.64% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 31.43M - | 31.43M 0% | 31.43M 0% | 31.43M 0% | 31.43M 0% | 31.43M 0% | 19.15M 39.07% | 19.15M 0% | 18.96M 0.99% | 19.15M 1.00% | 19.15M 0% | 19.15M 0% | ||
weighted average shs out dil | 6.33M - | 6.33M 0% | 6.33M 0% | 15.82M 150.20% | 15.82M 0% | 11.25M 28.90% | 15.82M 40.64% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 15.82M 0% | 40.61M - | 40.61M 0% | 40.61M 0% | 40.61M 0% | 40.61M 0% | 18.26M 55.04% | 19.15M 4.87% | 19.15M 0% | 19.15M 0.01% | 19.15M 0.01% | 19.15M 0% | 19.15M 0% | ||
eps | -0.23 - | -0.22 4.35% | -0.20 9.09% | 0.04 120.80% | -0.06 237.74% | 0.12 309.42% | -0.06 147.75% | 0.03 152.36% | 0.14 366.67% | 0.05 64.43% | 0.05 0.40% | -0.23 560% | -0.45 95.65% | -5.81 1,191.11% | -1.05 81.93% | -0.40 61.90% | -0.76 90.00% | -0.13 82.89% | -0.09 30.85% | -0.18 100.22% | 0 100% | -0.14 Infinity% | -0.05 67.14% | -0.01 79.35% | -0.01 43.16% | -0.01 55.88% | -0.01 70% | -0.01 29.41% | -0.04 209.85% | -0.10 142.30% | -0.05 46.12% | -0.04 30.52% | -0.04 17.25% | |
epsdiluted | -0.23 - | -0.22 4.35% | -0.20 9.09% | 0.04 120.80% | -0.06 237.74% | 0.12 309.42% | -0.06 147.75% | 0.03 152.36% | 0.14 366.67% | 0.05 64.43% | 0.05 0.40% | -0.23 560% | -0.45 95.65% | -5.81 1,191.11% | -1.05 81.93% | -0.40 61.90% | -0.76 90.00% | -0.13 82.89% | -0.09 30.85% | -0.18 100.22% | 0 100% | -0.11 Infinity% | -0.04 67.64% | -0.01 79.21% | -0.01 41.89% | -0.00 56.19% | -0.02 282.61% | -0.01 25.00% | -0.04 209.85% | -0.10 139.85% | -0.05 45.57% | -0.04 30.52% | -0.04 17.25% |
All numbers in EUR (except ratios and percentages)