COMP

AI:COMPLIANCEINNOVATION

Compliance Innovation

  • Privately Held

Company Overview

Metric
Company NameCompliance InnovationCOMPLYANTClearwater Analytics Holdings, Inc.Eton Solutions
SymbolCWAN
MSH IDAI:COMPLIANCEINNOVATIONCH:COMPLYANTCOM:CLEARWATERANALYTICSCOM:ETON-SOLUTIONS
MarketPRIVATEPRIVATESTOCKSPRIVATE
SectorTechnologyTechnologyTechnologyFinancial Services & Finance
IndustryFinancial ServicesSoftware & IT ServicesSoftware - ApplicationWealth Management
CountryUSCHUSUS
StageSeries ASeed
Employee Count1.76K
Websitecomplianceinnovation.aicomplyant.chclearwateranalytics.cometon-solutions.com
LinkedIncomplianceinnovation
Founders

Market Metrics

Metric
Market Cap4.39B
Enterprise Value
Monthly Web Traffic563
Web Traffic Growth
Valuation
Raised Capital5.50M

Financial Performance

Metric
Revenue368.17M
Revenue (LTM)
Revenue (NTM)
Gross Profit259.11M
EBITDA-6.82M
Operating Income-16.75M
Net Income-21.63M
EPS-0.11
Diluted EPS-0.11
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.72
Operating Profit Margin0.01
EBITDA Margin-0.02
Net Profit Margin-0.01
Return on Equity-0.01
Return on Assets-0.01
Return on Capital Employed0.00

Valuation Multiples

Metric
P/E Ratio-186.09
P/B Ratio11.53
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio16.74
EV Multiple21.15K

Operational Metrics

Metric
Days Sales Outstanding95.09
Days Payables Outstanding10.23
Days Inventory Outstanding0.00
Operating Cycle100.85
Cash Conversion Cycle91.90
Asset Turnover0.71

Cash Flow Metrics

Metric
Operating Cash Flow84.60M
Free Cash Flow78.98M
Cash Flow to Debt1.97
Operating Cash Flow/Sales0.27
Free Cash Flow Yield0.02

Balance Sheet Metrics

Metric
Cash & Equivalents221.76M
Accounts Receivable-19.30M
Inventory
Goodwill45.34M
Debt to Capitalization0.18
Debt to Assets0.14
Current Ratio6.35
Quick Ratio5.53

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.28
R&D to Revenue0.33
SG&A to Revenue0.28