AI:EXSCIENTIA
Exscientia plc
- Stock
Last Close
4.84
19/11 21:00
Market Cap
723.67M
Beta: -
Volume Today
1.45M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.28M - | 2.28M 0% | 2.28M 0% | 2.28M 0% | 2.42M 6.20% | 2.42M 0% | 4.15M - | 8.20M - | 5.76M 29.74% | 3.01M 47.82% | 8.88M 195.48% | 2.43M 72.64% | 5.29M 117.70% | 4.42M 16.47% | 4.93M 11.56% | |||||||||
cost of revenue | 1.41M - | 1.41M 0% | 1.41M 0% | 1.41M 0% | 3.56M 152.50% | 3.56M 0% | 4.82M - | 11.50M - | 8.46M 26.47% | 6.27M 25.86% | 6.74M 7.55% | 5.93M 11.97% | 7.41M 24.80% | 7.76M 4.75% | 7.53M 2.95% | |||||||||
gross profit | 868.25K - | 868.25K 0% | 868.25K 0% | 868.25K 0% | -1.14M 231.13% | -1.14M 0% | -666.85K - | -3.30M - | -2.69M 18.33% | -3.26M 21.08% | 2.14M 165.58% | -3.50M 263.79% | -2.12M 39.60% | -3.34M 57.77% | -2.60M 22.16% | |||||||||
selling and marketing expenses | ||||||||||||||||||||||||
general and administrative expenses | 1.18M - | 1.18M 0% | 1.18M 0% | 1.18M 0% | 2.23M 88.33% | 2.23M 0% | 6.37M - | 9.90M - | 10.91M 10.24% | 11.63M 6.61% | 11.14M 4.25% | 11.64M 4.50% | 3.43M 70.54% | 16.80M 389.85% | 25.30M 50.57% | |||||||||
selling general and administrative expenses | 1.18M - | 1.18M 0% | 1.18M 0% | 1.18M 0% | 2.23M 88.33% | 2.23M 0% | 6.37M - | 9.90M - | 10.91M 10.24% | 11.63M 6.61% | 11.14M 4.25% | 11.64M 4.50% | 3.43M 70.54% | 16.80M 389.85% | 25.30M 50.57% | |||||||||
research and development expenses | 1.67M - | 1.67M 0% | 1.67M 0% | 1.67M 0% | 2.73M 63.65% | 2.73M 0% | 18.75M - | 43M - | 33.41M 22.30% | 31.52M 5.66% | 31.71M 0.60% | 29.43M 7.19% | 23.56M 19.95% | 25.11M 6.59% | 27.23M 8.45% | |||||||||
other expenses | -5.57M - | -5.57M 0% | -5.57M 0% | -5.57M 0% | -9.62M 72.66% | -9.62M 0% | -387K 95.98% | -368K 4.91% | -443K 20.38% | -809K 82.62% | -1.75M 116.56% | -745K 57.48% | -1.88M 152.67% | -1.84M 2.25% | -1.38M 24.74% | -1.90M 37.21% | -2.60M 37.05% | -356K - | ||||||
cost and expenses | 4.13M - | 4.13M 0% | 4.13M 0% | 4.13M 0% | 8.22M 99.05% | 8.22M 0% | 29.19M - | 62.50M - | 50.18M 19.72% | 49.06M 2.22% | 49.38M 0.64% | 45.93M 6.99% | 33.16M 27.80% | 43.70M 31.78% | 59.71M 36.64% | |||||||||
operating expenses | -2.72M - | -2.72M 0% | -2.72M 0% | -2.72M 0% | -4.66M 71.36% | -4.66M 0% | 5.10M 209.56% | 11.56M 126.42% | 9.69M 16.12% | 20.59M 112.39% | 26.55M 28.94% | 24.38M 8.18% | 39.12M 60.46% | 52.89M 35.22% | 51.20M 3.21% | 51M 0.38% | 41.72M 18.19% | 42.79M 2.57% | 42.63M 0.38% | 39.99M 6.20% | 25.75M 35.61% | 35.94M 39.56% | 52.18M 45.19% | |
interest expense | 12.50K - | 12.50K 0% | 12.50K 0% | 12.50K 0% | 22.25K 78% | 22.25K 0% | 262K - | 273K 4.20% | 263K 3.66% | 268K 1.90% | 260K 2.99% | 302K 16.15% | 277K 8.28% | |||||||||||
ebitda | -2.00M - | -2.00M 0% | -2.00M 0% | -2.00M 0% | -6.07M 203.85% | -6.07M 0% | -27.19M - | -46.70M - | -38.18M 18.25% | -38.34M 0.43% | -32.22M 15.98% | -35.17M 9.18% | -20.00M 43.15% | -31.16M 55.86% | -47.00M 50.82% | |||||||||
operating income | -1.85M - | -1.85M 0% | -1.85M 0% | -1.85M 0% | -5.80M 213.28% | -5.80M 0% | -22.90M - | -61.90M - | -45.61M 26.32% | -46.51M 1.97% | -37.22M 19.97% | -46.66M 25.37% | -27.01M 42.12% | -39.21M 45.15% | -54.78M 39.71% | |||||||||
depreciation and amortization | -148K - | -148K 0% | -148K 0% | -148K 0% | -275.25K 85.98% | -275.25K 0% | 15.20M - | 7.43M 51.11% | 3.65M 50.82% | 4.38M 19.70% | 4.40M 0.64% | 4.58M 3.93% | 4.63M 1.16% | 4.90M 5.83% | ||||||||||
total other income expenses net | -160.50K - | -160.50K 0% | -160.50K 0% | -160.50K 0% | -297.50K 85.36% | -297.50K 0% | 2.00M - | 3.50M - | 2.84M 18.80% | -607K 121.36% | 2.74M 550.91% | -3.67M 233.91% | 316K 108.62% | -313K 199.05% | 2.60M 930.03% | |||||||||
income before tax | -2.01M - | -2.01M 0% | -2.01M 0% | -2.01M 0% | -6.09M 203.07% | -6.09M 0% | -23.12M - | -58.40M - | -42.77M 26.77% | -42.72M 0.11% | -33.58M 21.39% | -43.01M 28.08% | -23.97M 44.26% | -36.03M 50.27% | -52.18M 44.83% | |||||||||
income tax expense | -431.75K - | -431.75K 0% | -431.75K 0% | -431.75K 0% | -524K 21.37% | -524K 0% | -2.96M - | -11.30M - | -5.13M 54.65% | -6.75M 31.75% | -2.37M 64.91% | -1.88M 20.68% | -2.97M 57.90% | 213K 107.18% | -45K 121.13% | |||||||||
net income | -1.58M - | -1.58M 0% | -1.58M 0% | -1.58M 0% | -5.57M 252.75% | -5.57M 0% | -10.77M 93.37% | -10.36M 3.82% | -7.52M 27.45% | -25.74M 242.37% | -6.82M 73.49% | -20.08M 194.27% | -20.35M 1.35% | -34.78M 70.91% | -39.62M 13.90% | -47.10M 18.89% | -37.64M 20.08% | -35.97M 4.44% | -31.21M 13.22% | -41.13M 31.78% | -21.01M 48.93% | -36.24M 72.51% | -52.13M 43.86% | |
weighted average shs out | 82.10B - | 82.10B 0% | 82.10B 0% | 82.10B 0% | 61.21B 25.45% | 61.21B 0% | 82.10B 34.14% | 82.10B 0% | 82.10B 0% | 117.90M 99.86% | 118.31M 0.35% | 120.89M 2.18% | 120.96M 0.06% | 121.90M 0.78% | 122.67M 0.64% | 124.21M 1.25% | 123.26M 0.77% | 123.75M 0.40% | 124.51M 0.62% | 125.98M - | ||||
weighted average shs out dil | 82.10B - | 82.10B 0% | 82.10B 0% | 82.10B 0% | 61.21B 25.45% | 61.21B 0% | 82.10B 34.14% | 82.10B 0% | 82.10B 0% | 117.90M 99.86% | 118.31M 0.35% | 120.89M 2.18% | 120.96M 0.06% | 121.90M 0.78% | 122.67M 0.64% | 124.21M 1.25% | 123.26M 0.77% | 123.75M 0.40% | 124.51M 0.62% | 125.98M - | ||||
eps | 0 - | 0 | 0 | 0 | -0.00 Infinity% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.22 219,900% | -0.06 73.77% | -0.17 194.63% | -0.17 0% | -0.29 70.59% | -0.32 10.34% | -0.38 18.75% | -0.31 18.42% | -0.29 6.45% | -0.25 13.79% | 0 100% | -0.17 Infinity% | 0 100% | 0 | |
epsdiluted | 0 - | 0 | 0 | 0 | -0.00 Infinity% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.22 219,900% | -0.06 73.77% | -0.17 194.63% | -0.17 0% | -0.29 70.59% | -0.32 10.34% | -0.38 18.75% | -0.31 18.42% | -0.29 6.45% | -0.25 13.79% | 0 100% | -0.17 Infinity% | 0 100% | 0 |
All numbers in USD (except ratios and percentages)