AMEX:XTNT
Xtant Medical Holdings, Inc.
- Stock
Last Close
0.71
30/08 20:00
Market Cap
87.28M
Beta: 0.62
Volume Today
20.66K
Avg: 51.95K
PE Ratio
48.86
PFCF: −11.00
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 33.07M - | 35.33M 6.83% | 59.35M 67.97% | 90.00M 51.66% | 82.61M 8.21% | 72.20M 12.60% | 64.68M 10.42% | 53.34M 17.54% | 55.26M 3.61% | 57.97M 4.90% | 91.30M 57.50% | |
cost of revenue | 14.19M - | 13.03M 8.12% | 20.26M 55.46% | 27.71M 36.75% | 32.51M 17.33% | 28.72M 11.67% | 22.17M 22.81% | 18.95M 14.53% | 22.77M 20.21% | 25.83M 13.43% | 35.84M 38.73% | |
gross profit | 18.89M - | 22.30M 18.05% | 39.08M 75.28% | 62.29M 59.39% | 50.10M 19.57% | 43.49M 13.20% | 42.52M 2.23% | 34.39M 19.11% | 32.49M 5.53% | 32.14M 1.09% | 55.47M 72.60% | |
selling and marketing expenses | 16.02M - | 16.91M 5.59% | 28.73M 69.88% | 44.06M 53.34% | 40.51M 8.05% | 32.06M 20.86% | 25.84M 19.39% | 20.98M 18.81% | 21.02M 0.20% | 22.52M 7.09% | 38.44M 70.73% | |
general and administrative expenses | 10.77M - | 9.02M 16.24% | 13.24M 46.75% | 16.03M 21.07% | 15.33M 4.36% | 13.00M 15.20% | 17.94M 37.96% | 13.50M 24.72% | 14.45M 7.01% | 15.46M 7.01% | 25.85M 67.18% | |
selling general and administrative expenses | 26.79M - | 25.93M 3.19% | 41.97M 61.83% | 60.09M 43.16% | 55.84M 7.06% | 45.06M 19.31% | 43.78M 2.84% | 34.49M 21.23% | 35.47M 2.86% | 37.98M 7.06% | 64.29M 69.28% | |
research and development expenses | 1.44M - | 2.55M 76.46% | 3.41M 33.94% | 2.44M 28.43% | 1.70M 30.28% | 932K 45.24% | 657K 29.51% | 870K 32.42% | 915K 5.17% | 1.34M 46.01% | ||
other expenses | 92.64K - | -318.84K 444.15% | 388.18K 221.75% | -351.91K 190.66% | -74.71K 78.77% | 3K 104.02% | 58K 1,833.33% | -49K - | ||||
cost and expenses | 41.35M - | 40.68M 1.62% | 68.60M 68.62% | 96.15M 40.16% | 96.28M 0.14% | 79.60M 17.33% | 66.94M 15.91% | 54.09M 19.19% | 59.12M 9.30% | 64.72M 9.48% | 101.46M 56.76% | |
operating expenses | 27.17M - | 27.65M 1.78% | 48.34M 74.82% | 68.44M 41.58% | 63.77M 6.82% | 50.88M 20.21% | 44.77M 12.01% | 35.14M 21.50% | 36.34M 3.42% | 38.89M 7.01% | 65.63M 68.74% | |
interest expense | 4.65M - | 5.66M 21.64% | 7.73M 36.63% | 12.26M 58.56% | 14.70M 19.91% | 10.14M 31.01% | 5.77M 43.10% | 5.98M 3.53% | 995K 83.35% | 1.69M 70.05% | 2.94M 73.64% | |
ebitda | -7.81M - | -4.72M 39.57% | -3.98M 15.74% | 746.06K 118.76% | -5.33M 814.89% | -801K 84.98% | 789K 198.50% | 1.33M 68.31% | -2.52M 289.91% | -5.43M 115.38% | -6.98M 28.57% | |
operating income | -9.01M - | -6.26M 30.45% | -12.08M 92.80% | -7.55M 37.53% | -37.83M 401.43% | -60.08M 58.79% | -2.35M 96.08% | -751K 68.10% | -3.85M 413.18% | -6.75M 75.27% | -10.16M 50.38% | |
depreciation and amortization | 377.52K - | 952.32K 152.25% | 4.89M 413.41% | 7.24M 48.12% | 8.41M 16.11% | 6.59M 21.63% | 3.14M 52.31% | 2.08M 33.85% | 1.33M 35.93% | 1.32M 0.68% | 3.17M 139.91% | |
total other income expenses net | 239.07K - | 504.67K 111.10% | -2.72M 639.85% | -1.04M 61.95% | -24.04M 2,219.16% | -52.56M 118.64% | -5.77M 89.02% | -5.98M 3.59% | -995K 83.35% | -1.66M 66.93% | 9.12M 649.13% | |
income before tax | -12.69M - | -10.51M 17.22% | -19.71M 87.59% | -19.44M 1.36% | -52.41M 169.56% | -70.10M 33.75% | -8.12M 88.41% | -6.73M 17.19% | -4.85M 27.92% | -8.42M 73.56% | -1.04M 87.68% | |
income tax expense | 4.75M - | 5.34M 12.55% | -17.54M 428.32% | 50.36K 100.29% | 14.63M 28,949.76% | 124K 99.15% | 98K 20.97% | 296K 202.04% | 995K 236.15% | 69K 93.07% | -1.70M 2,559.42% | |
net income | -12.69M - | -10.51M 17.22% | -2.17M 79.31% | -19.49M 796.49% | -52.41M 168.86% | -70.10M 33.75% | -8.22M 88.27% | -7.02M 14.57% | -5.84M 16.79% | -8.48M 45.19% | 660K 107.78% | |
weighted average shs out | 435.49K - | 545.55K 25.27% | 829.71K 52.09% | 1.06M 27.27% | 1.51M 42.79% | 11.74M 678.67% | 13.16M 12.12% | 28.50M 116.50% | 85.46M 199.85% | 94.09M 10.10% | 119.09M 26.58% | |
weighted average shs out dil | 435.49K - | 545.55K 25.27% | 829.71K 52.09% | 1.06M 28.27% | 1.52M 42.71% | 11.83M 678.67% | 13.16M 11.31% | 28.50M 116.50% | 85.46M 199.85% | 94.09M 10.10% | 126.79M 34.76% | |
eps | -29.15 - | -19.26 33.93% | -2.62 86.40% | -18.32 599.24% | -34.51 88.37% | -5.97 82.70% | -0.62 89.61% | -0.25 59.68% | -0.07 72.64% | -0.09 31.87% | 0.01 106.10% | |
epsdiluted | -29.15 - | -19.26 33.93% | -2.62 86.40% | -18.32 599.24% | -34.51 88.37% | -5.93 82.82% | -0.62 89.54% | -0.25 59.68% | -0.07 72.64% | -0.09 31.87% | 0.01 105.76% |
All numbers in USD (except ratios and percentages)