BFG
ASX:BFG
Bell Financial Group Limited
- Stock
Last Close
1.44
26/07 06:10
Market Cap
451.42M
Beta: 1.30
Volume Today
64.47K
Avg: 106.87K
PE Ratio
16.10
PFCF: 11.46
Dividend Yield
5.79%
Payout:112.38%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 153.75M - | 151.09M 1.73% | 173.61M 14.91% | 182.54M 5.14% | 201.18M 10.21% | 215.01M 6.88% | 252.44M 17.41% | 296.81M 17.57% | 292.82M 1.34% | 241.29M 17.60% | 248.56M 3.01% | |
cost of revenue | 1.11M - | 1.35M 21.37% | 1.52M 13.15% | 1.47M 3.41% | 10.37M 604.96% | 11.18M 7.78% | 11.65M 4.22% | 10.66M 8.52% | 10.96M 2.82% | |||
gross profit | 153.75M - | 151.09M 1.73% | 172.50M 14.17% | 181.19M 5.04% | 199.66M 10.19% | 213.54M 6.95% | 242.07M 13.36% | 285.63M 17.99% | 281.17M 1.56% | 230.63M 17.97% | 237.60M 3.02% | |
selling and marketing expenses | 111.11M - | 110.33M 0.70% | 116.64M 5.71% | 121.55M 4.21% | 130.90M 7.69% | 140.07M 7.01% | 147.59M 5.37% | 169.80M 15.04% | 168.57M 0.73% | 134.07M 20.47% | 135.86M 1.34% | |
general and administrative expenses | 2.86M - | 2.55M 10.98% | 2.95M 15.99% | 2.35M 20.49% | 2.96M 26.15% | 2.30M 22.32% | 2.14M 7.13% | 3.35M 56.81% | 3.45M 2.86% | 5.67M 64.49% | 3.36M 40.78% | |
selling general and administrative expenses | 113.97M - | 112.88M 0.96% | 119.59M 5.95% | 123.90M 3.60% | 133.86M 8.04% | 142.38M 6.36% | 149.73M 5.17% | 173.15M 15.64% | 172.01M 0.66% | 139.74M 18.76% | 139.22M 0.37% | |
research and development expenses | ||||||||||||
other expenses | 942K - | 1.92M 103.29% | -148.99M 7,880.26% | -153.90M 3.29% | -168.61M 9.56% | -178.81M 6.05% | -187.84M 5.05% | -212.78M 13.28% | -214.94M 1.01% | -186.08M 13.42% | -184.05M 1.09% | |
cost and expenses | 143.29M - | 142.54M 0.53% | 150.77M 5.78% | 157.36M 4.37% | 170.02M 8.04% | 179.34M 5.48% | 198.21M 10.52% | 223.96M 12.99% | 226.59M 1.17% | 196.74M 13.17% | 195.01M 0.88% | |
operating expenses | 143.29M - | 142.54M 0.53% | 150.77M 5.78% | 157.36M 4.37% | 170.02M 8.04% | 179.34M 5.48% | 187.84M 4.74% | 212.78M 13.28% | 214.94M 1.01% | 186.08M 13.42% | 184.05M 1.09% | |
interest expense | 5.33M - | 4.21M 20.98% | 4.14M 1.54% | 4.20M 1.42% | 4.58M 9.06% | 5.01M 9.20% | 7.74M 54.58% | 5.85M 24.42% | 3.12M 46.75% | 7.54M 142.05% | 18.20M 141.42% | |
ebitda | 10K - | -164K 1,740.00% | -549K 234.76% | -527K 4.01% | -808K 53.32% | -378K 53.22% | 64.61M 17,192.59% | 84.03M 30.05% | 77.88M 7.32% | 55.20M 29.11% | 64.51M 16.86% | |
operating income | 10.45M - | 8.55M 18.19% | 22.84M 167.05% | 25.18M 10.23% | 31.16M 23.77% | 35.67M 14.47% | 54.24M 52.07% | 72.85M 34.31% | 66.23M 9.09% | 44.55M 32.74% | 53.55M 20.21% | |
depreciation and amortization | -10.45M - | -8.55M 18.19% | -22.84M 167.05% | -25.18M 10.23% | -31.16M 23.77% | -35.67M 14.47% | 10.37M 129.07% | 11.18M 7.78% | 11.65M 4.22% | 10.66M 8.52% | 10.96M 2.82% | |
total other income expenses net | -4.14M - | -4.20M 1.42% | -4.58M 9.06% | -5.01M 9.20% | -7.74M 54.58% | -5.85M 24.42% | -3.12M 46.75% | -7.54M 142.05% | -18.20M 141.42% | |||
income before tax | 10.45M - | 8.55M 18.19% | 22.84M 167.05% | 25.18M 10.23% | 31.16M 23.77% | 35.67M 14.47% | 46.50M 30.37% | 67M 44.09% | 63.12M 5.80% | 37.01M 41.36% | 35.35M 4.48% | |
income tax expense | 3.64M - | 2.60M 28.63% | 6.44M 147.65% | 8.27M 28.44% | 9.72M 17.48% | 10.93M 12.49% | 14.06M 28.61% | 20.30M 44.45% | 19.00M 6.44% | 11.32M 40.41% | 11.03M 2.61% | |
net income | 6.82M - | 5.79M 15.14% | 15.85M 173.84% | 16.38M 3.33% | 20.64M 25.99% | 24.69M 19.66% | 32.44M 31.39% | 46.70M 43.93% | 44.12M 5.52% | 25.69M 41.78% | 24.32M 5.31% | |
weighted average shs out | 256.84M - | 256.28M 0.22% | 257.03M 0.29% | 263.14M 2.38% | 263.91M 0.29% | 291.27M 10.36% | 318.56M 9.37% | 320.51M 0.61% | 320.45M 0.02% | 319.31M 0.35% | 318.74M 0.18% | |
weighted average shs out dil | 256.84M - | 256.28M 0.22% | 257.03M 0.29% | 263.14M 2.38% | 263.91M 0.29% | 291.27M 10.36% | 318.60M 9.38% | 320.51M 0.60% | 320.45M 0.02% | 319.31M 0.35% | 318.74M 0.18% | |
eps | 0.03 - | 0.02 15.04% | 0.06 173.01% | 0.06 0.81% | 0.08 25.72% | 0.08 8.44% | 0.10 17.92% | 0.15 50.00% | 0.14 6.67% | 0.08 42.57% | 0.08 5.10% | |
epsdiluted | 0.03 - | 0.02 15.04% | 0.06 173.01% | 0.06 0.49% | 0.08 25.81% | 0.08 8.72% | 0.10 17.92% | 0.15 50.00% | 0.14 6.67% | 0.08 42.57% | 0.08 5.10% |
All numbers in AUD (except ratios and percentages)