ASX:CAT
Catapult Group International Limited
- Stock
Last Close
3.39
25/11 05:10
Market Cap
476.74M
Beta: 1.71
Volume Today
1.45M
Avg: 255.36K
PE Ratio
−6.24
PFCF: −46.02
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Jan '20 | Mar '20 | Mar '20 | Jun '20 | Sep '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Jun '22 | Sep '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.39M - | 15.20M 22.69% | 15.20M 0% | 15.20M 0% | 16.22M 6.75% | 19.20M 18.35% | 19.20M 0% | 19.20M 0% | 21.49M 11.95% | 23.84M 10.94% | 23.84M 0% | 23.84M 0% | 25.18M 5.62% | 25.18M 0% | 25.18M 0% | 25.18M 0% | 25.18M 0% | 25.18M 0% | 24.98M 0.80% | 25.92M 3.76% | 27.22M 4.99% | 26.42M 2.91% | 30.10M 13.92% | 30.10M 0% | 32.49M 7.95% | 32.49M 0% | 31.43M 3.27% | 31.43M 0% | 32.01M 1.83% | 32.01M 0% | 37.35M 16.71% | 75.27M 101.50% | 36.86M 51.03% | 76.85M 108.48% | |||||||||||||
cost of revenue | 471.06K - | 471.06K 0% | 471.06K 0% | 471.06K 0% | 471.06K 0% | 638.09K 35.46% | 638.09K 0% | 638.09K 0% | 8.94M 1,301.21% | 3.56M 60.23% | 3.56M 0% | 3.56M 0% | 13.70M 285.35% | 4.64M 66.12% | 4.64M 0% | 4.64M 0% | 17.09M 268.10% | 6.45M 62.28% | 6.45M 0% | 6.45M 0% | 6.62M 2.63% | 6.62M 0% | 6.62M 0% | 6.62M 0% | 6.62M 0% | 6.62M 0% | 22.74M 243.72% | 23.59M 3.76% | 27.83M 17.95% | 27.02M 2.91% | 31.99M 18.37% | 31.99M 0% | 34.53M 7.95% | 34.53M 0% | 23.98M 30.56% | 23.98M 0% | 24.41M 1.83% | 24.41M 0% | 27.34M 11.98% | 73.46M 168.68% | 26.89M 63.39% | 74.53M 177.11% | |||||
gross profit | 3.44M - | 11.64M 237.92% | 11.64M 0% | 11.64M 0% | 2.52M 78.36% | 14.56M 477.84% | 14.56M 0% | 14.56M 0% | 4.40M 69.74% | 17.40M 295.04% | 17.40M 0% | 17.40M 0% | 18.57M 6.73% | 18.57M 0% | 18.57M 0% | 18.57M 0% | 18.57M 0% | 18.57M 0% | 2.24M 87.92% | 2.33M 3.76% | -613.83K 126.37% | -595.99K 2.91% | -1.88M 215.93% | -1.88M 0% | -2.03M 7.95% | -2.03M 0% | 7.45M 466.76% | 7.45M 0% | 7.59M 1.83% | 7.59M 0% | 10.01M 31.92% | 1.81M 81.92% | 9.97M 450.42% | 2.32M 76.72% | |||||||||||||
selling and marketing expenses | 924.48K - | 924.48K 0% | 924.48K 0% | 1.60M 72.91% | 1.53M 4.43% | 1.53M 0% | 1.53M 0% | 2.48M 62.40% | 1.93M 22.25% | 1.93M 0% | 1.93M 0% | 2.95M 53.14% | 2.30M 22.21% | 2.30M 0% | 2.30M 0% | 1.34M 41.53% | 1.34M 0% | 1.34M 0% | 1.34M 0% | 1.34M 0% | 1.34M 0% | 1.39M 3.41% | 1.44M 3.76% | 3.09M 114.52% | 3.00M 2.91% | 3.20M 6.68% | 3.20M 0% | 3.46M 7.95% | 3.46M 0% | 2.05M 40.58% | 2.05M 0% | 2.09M 1.83% | 2.09M 0% | 1.94M 7.41% | 2.12M - | ||||||||||||
general and administrative expenses | 1.37M - | 8.41M 514.12% | 8.41M 0% | 8.41M 0% | 735.50K 91.25% | 10.66M 1,350.03% | 10.66M 0% | 10.66M 0% | 614K 94.24% | 11.80M 1,822.03% | 11.80M 0% | 11.80M 0% | 11.55M 2.11% | 11.55M 0% | 11.55M 0% | 11.55M 0% | 11.55M 0% | 11.55M 0% | 1.22M 89.47% | 1.26M 3.76% | 1.32M 4.58% | 1.28M 2.91% | 1.97M 53.99% | 1.97M 0% | 2.13M 7.95% | 2.13M 0% | 1.28M 39.73% | 1.28M 0% | 1.31M 1.83% | 1.31M 0% | 1.48M 13.58% | 1.16M - | |||||||||||||||
selling general and administrative expenses | 2.97M - | 9.94M 234.79% | 9.94M 0% | 9.94M 0% | 3.22M 67.62% | 12.59M 291.54% | 12.59M 0% | 12.59M 0% | 3.57M 71.67% | 14.10M 295.16% | 14.10M 0% | 14.10M 0% | 12.90M 8.53% | 12.90M 0% | 12.90M 0% | 12.90M 0% | 12.90M 0% | 12.90M 0% | 2.61M 79.79% | 2.70M 3.76% | 4.41M 63.21% | 4.28M 2.91% | 5.18M 20.83% | 5.18M 0% | 5.59M 7.95% | 5.59M 0% | 3.34M 40.26% | 3.34M 0% | 3.40M 1.83% | 3.40M 0% | 3.42M 0.66% | 13.73M 301.09% | 3.28M 76.14% | 13.39M 308.89% | |||||||||||||
research and development expenses | 4.45M - | 4.32M 2.91% | 6.59M - | 6.59M 0% | 6.72M 1.83% | 6.72M 0% | 8.90M - | ||||||||||||||||||||||||||||||||||||||||
other expenses | -1.99M - | -1.99M 0% | -1.99M 0% | -1.99M 0% | -1.99M 0% | -2.23M 11.93% | -2.23M 0% | -2.23M 0% | -7.34M - | -7.34M 0% | -7.34M 0% | -10.24M - | -10.24M 0% | -10.24M 0% | -11.86M - | -11.86M 0% | -11.86M 0% | -10.21M 13.85% | -10.21M 0% | -10.21M 0% | -10.21M 0% | -10.21M 0% | -10.21M 0% | -183.03K - | 56.59K - | ||||||||||||||||||||||
cost and expenses | 2.74M - | 6.15M 124.73% | 6.15M 0% | 6.15M 0% | 5.15M 16.28% | 7.00M 35.96% | 7.00M 0% | 7.00M 0% | 8.02M 14.60% | 8.69M 8.36% | 8.69M 0% | 8.69M 0% | 9.30M 7.00% | 9.30M 0% | 9.30M 0% | 9.30M 0% | 9.30M 0% | 9.30M 0% | 13.27M 42.73% | 13.77M 3.76% | 12.88M 6.43% | 12.51M 2.91% | 17.38M 38.93% | 17.38M 0% | 18.76M 7.95% | 18.76M 0% | 10.75M 42.70% | 10.75M 0% | 10.95M 1.83% | 10.95M 0% | 42.49M 288.16% | 87.37M 105.64% | 42.10M 51.81% | 87.86M 108.69% | |||||||||||||
operating expenses | 653.82K - | 653.82K 0% | 653.82K 0% | 653.82K 0% | 653.82K 0% | 1.75M 168.09% | 1.75M 0% | 1.75M 0% | 6.21M 254.06% | 2.59M 58.26% | 2.59M 0% | 2.59M 0% | 8.56M 230.32% | 2.35M 72.49% | 2.35M 0% | 2.35M 0% | 9.07M 285.28% | 2.24M 75.27% | 2.24M 0% | 2.24M 0% | 2.68M 19.57% | 2.68M 0% | 2.68M 0% | 2.68M 0% | 2.68M 0% | 2.68M 0% | 9.47M 253.02% | 9.82M 3.76% | 14.95M 52.13% | 14.51M 2.91% | 14.61M 0.65% | 14.61M 0% | 15.77M 7.95% | 15.77M 0% | 13.23M 16.11% | 13.23M 0% | 13.47M 1.83% | 13.47M 0% | 15.15M 12.45% | 13.91M 8.16% | 15.21M 9.34% | 13.34M 12.31% | |||||
interest expense | 5.25K - | 5.25K 0% | 5.25K 0% | 19K - | 19K 0% | 19K 0% | 8.75K - | 8.75K 0% | 8.75K 0% | 123.25K 1,308.57% | 123.25K 0% | 123.25K 0% | 123.25K 0% | 123.25K 0% | 123.25K 0% | 66.68K 45.90% | 69.19K 3.76% | 121.67K - | 121.67K 0% | 131.33K 7.95% | 131.33K 0% | 489.88K 273.00% | 489.88K 0% | 498.85K 1.83% | 498.85K 0% | 2.16M - | 2.46M - | ||||||||||||||||||||
ebitda | -680K - | -1.01M 48.20% | -1.01M 0% | -1.01M 0% | -2.51M 149.12% | -510.50K 79.67% | -510.50K 0% | -510.50K 0% | -639.50K 25.27% | 1.15M 279.12% | 1.15M 0% | 1.15M 0% | 3.44M 200.31% | 3.44M 0% | 3.44M 0% | 3.44M 0% | 3.44M 0% | 3.44M 0% | -2.71M 178.66% | -2.81M 3.76% | -14.99M 433.81% | -14.55M 2.91% | -10.20M 29.93% | -10.20M 0% | -11.01M 7.95% | -11.01M 0% | -1.89M 82.80% | -1.89M 0% | -3.40M 79.29% | -3.40M 0% | 3.25M 195.61% | 6.27M 93.11% | -330.37K 105.27% | 7.44M 2,352.22% | |||||||||||||
operating income | -2.81M - | -3.38M 20.54% | -3.38M 0% | -3.38M 0% | -5.83M 72.14% | -3.93M 32.58% | -3.93M 0% | -3.93M 0% | -4.68M 19.18% | -3.21M 31.53% | -3.21M 0% | -3.21M 0% | -2.38M 25.61% | -2.38M 0% | -2.38M 0% | -2.38M 0% | -2.38M 0% | -2.38M 0% | -7.95M 233.64% | -8.25M 3.76% | -15.49M 87.62% | -15.04M 2.91% | -17.42M 15.84% | -17.42M 0% | -18.80M 7.95% | -18.80M 0% | -6.34M 66.30% | -6.34M 0% | -6.45M 1.83% | -6.45M 0% | -5.87M 9.04% | -12.10M 106.13% | -5.28M 56.39% | -11.02M 108.77% | |||||||||||||
depreciation and amortization | 2.13M - | 2.50M 17.44% | 2.50M 0% | 2.50M 0% | 3.31M 32.68% | 3.54M 6.64% | 3.54M 0% | 3.54M 0% | 4.04M 14.32% | 4.26M 5.42% | 4.26M 0% | 4.26M 0% | 5.37M 26.12% | 5.37M 0% | 5.37M 0% | 5.37M 0% | 5.37M 0% | 5.37M 0% | 5.25M 2.32% | 5.45M 3.76% | 498.91K 90.84% | 484.41K 2.91% | 7.22M 1,390.83% | 7.22M 0% | 7.80M 7.95% | 7.80M 0% | 4.44M 43.00% | 4.44M 0% | 3.06M 31.18% | 3.06M 0% | 9.12M 198.12% | 18.37M 101.50% | 4.95M 73.07% | 18.46M 273.14% | |||||||||||||
total other income expenses net | 67K - | -127.25K 289.93% | -127.25K 0% | -127.25K 0% | -211K 65.82% | -137K 35.07% | -137K 0% | -137K 0% | 96.50K 170.44% | 81.25K 15.80% | 81.25K 0% | 81.25K 0% | 327.25K 302.77% | 327.25K 0% | 327.25K 0% | 327.25K 0% | 327.25K 0% | 327.25K 0% | 663.47K 102.74% | 688.44K 3.76% | -129.37K 118.79% | -125.61K 2.91% | 808.21K 743.42% | 808.21K 0% | 872.43K 7.95% | 872.43K 0% | 74.91K 91.41% | 74.91K 0% | 76.29K 1.83% | 76.29K 0% | -316.80K 515.27% | -366.06K 15.55% | -420.35K 14.83% | -861.07K 104.84% | |||||||||||||
income before tax | -2.74M - | -3.51M 28.13% | -3.51M 0% | -3.51M 0% | -6.04M 71.91% | -4.06M 32.66% | -4.06M 0% | -4.06M 0% | -4.58M 12.79% | -3.12M 31.86% | -3.12M 0% | -3.12M 0% | -2.06M 34.15% | -2.06M 0% | -2.06M 0% | -2.06M 0% | -2.06M 0% | -2.06M 0% | -7.29M 254.47% | -7.57M 3.76% | -15.62M 106.40% | -15.16M 2.91% | -16.61M 9.55% | -16.61M 0% | -17.93M 7.95% | -17.93M 0% | -6.26M 65.08% | -6.26M 0% | -6.38M 1.83% | -6.38M 0% | -6.19M 2.98% | -12.47M 101.50% | -5.70M 54.30% | -11.88M 108.48% | |||||||||||||
income tax expense | 72K - | -116.25K 261.46% | -116.25K 0% | -116.25K 0% | 1.01M 968.39% | 275.25K 72.73% | 275.25K 0% | 275.25K 0% | 42K 84.74% | 21.25K 49.40% | 21.25K 0% | 21.25K 0% | -138.50K 751.76% | -138.50K 0% | -138.50K 0% | -138.50K 0% | -138.50K 0% | -138.50K 0% | 63.35K 145.74% | 926.25K - | 899.33K 2.91% | 223.78K 75.12% | 223.78K 0% | 241.56K 7.95% | 241.56K 0% | 242.37K 0.33% | 242.37K 0% | 246.81K 1.83% | 246.81K 0% | 108.85K 55.90% | 219.33K 101.50% | 402.01K 83.29% | 838.12K 108.48% | ||||||||||||||
net income | -1.08M - | -1.08M 0% | -1.08M 0% | -1.08M 0% | -1.08M 0% | -1.47M 36.24% | -1.47M 0% | -1.47M 0% | -2.67M 81.81% | -3.40M 27.23% | -3.40M 0% | -3.40M 0% | -7.05M 107.53% | -4.34M 38.40% | -4.34M 0% | -4.34M 0% | -4.63M 6.60% | -3.15M 32.02% | -3.15M 0% | -3.15M 0% | -1.92M 39.00% | -1.92M 0% | -1.92M 0% | -1.92M 0% | -1.92M 0% | -1.92M 0% | -7.19M 274.78% | -7.46M 3.76% | -14.66M 96.54% | -14.24M 2.91% | -16.39M 15.15% | -16.39M 0% | -17.70M 7.95% | -17.70M 0% | -6.48M 63.38% | -6.48M 0% | -6.60M 1.83% | -6.60M 0% | -6.30M 4.53% | -12.69M 101.50% | -6.09M 51.99% | -12.68M 107.98% | |||||
weighted average shs out | 40.28M - | 40.28M 0% | 40.28M 0% | 40.28M 0% | 105.95M 163.02% | 105.95M 0% | 105.95M 0% | 105.95M 0% | 105.95M 0% | 121.77M 14.93% | 121.77M 0% | 121.77M 0% | 148.25M 21.74% | 157.38M 6.16% | 157.38M 0% | 157.38M 0% | 167.76M 6.60% | 173.84M 3.63% | 173.84M 0% | 173.84M 0% | 188.41M 8.38% | 190.41M 1.06% | 190.41M 0% | 190.41M 0% | 189.28M 0.59% | 189.76M 0.25% | 189.76M 0% | 186.79M 1.56% | 189.76M 1.59% | 189.76M 0% | 207.47M 9.33% | 207.47M 0.00% | 225.12M 8.51% | 225.12M 0% | 227.87M 1.22% | 227.87M 0.00% | 227.87M 0.00% | 227.87M 0.00% | 240.97M 5.75% | 240.99M 0.00% | 240.99M 0.00% | 240.97M 0.00% | 244.64M 1.52% | 244.62M 0.01% | 234.31M 4.22% | 249.27M 6.39% | |
weighted average shs out dil | 40.28M - | 40.28M 0% | 40.28M 0% | 40.28M 0% | 105.95M 163.02% | 105.95M 0% | 105.95M 0% | 105.95M 0% | 105.95M 0% | 121.77M 14.93% | 121.77M 0% | 121.77M 0% | 149.42M 22.70% | 157.38M 5.33% | 157.38M 0% | 157.38M 0% | 167.99M 6.74% | 173.84M 3.49% | 173.84M 0% | 173.84M 0% | 188.42M 8.39% | 190.41M 1.05% | 190.41M 0% | 190.41M 0% | 189.76M 0.34% | 189.76M 0% | 189.76M 0% | 189.76M 0% | 189.76M 0% | 189.76M 0% | 207.47M 9.33% | 207.47M 0% | 225.12M 8.51% | 225.12M 0% | 227.87M 1.22% | 227.87M 0.00% | 227.87M 0.00% | 227.87M 0.00% | 240.99M 5.76% | 240.97M 0.00% | 240.97M 0% | 240.99M 0.00% | 244.62M 1.51% | 244.62M 0% | 234.31M 4.22% | 249.27M 6.39% | |
eps | 0 - | 0 | 0 | 0 | -0.01 Infinity% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 18.63% | -0.01 0% | -0.01 0% | -0.02 48.76% | -0.02 20.00% | -0.02 0% | -0.02 0% | -0.04 94.44% | -0.03 40.48% | -0.03 0% | -0.03 0% | -0.02 1.60% | -0.02 32.93% | -0.02 0% | -0.02 0% | -0.01 38.79% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.03 243.56% | -0.04 3.75% | -0.07 80.83% | -0.06 2.92% | -0.07 13.77% | -0.07 0% | -0.08 8.07% | -0.08 0% | -0.03 65.38% | -0.03 0% | -0.03 1.86% | -0.03 0% | -0.03 5.84% | -0.05 101.16% | -0.03 49.90% | -0.05 95.77% | |
epsdiluted | 0 - | 0 | 0 | 0 | -0.01 Infinity% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 18.63% | -0.01 0% | -0.01 0% | -0.02 47.93% | -0.02 20.67% | -0.02 0% | -0.02 0% | -0.04 93.98% | -0.03 40.33% | -0.03 0% | -0.03 0% | -0.02 1.60% | -0.02 32.93% | -0.02 0% | -0.02 0% | -0.01 38.79% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.03 243.56% | -0.04 3.75% | -0.07 80.83% | -0.06 2.92% | -0.07 13.77% | -0.07 0% | -0.08 8.07% | -0.08 0% | -0.03 65.38% | -0.03 0% | -0.03 1.86% | -0.03 0% | -0.03 5.84% | -0.05 101.16% | -0.03 49.90% | -0.05 95.77% |
All numbers in AUD (except ratios and percentages)