EPY
ASX:EPY
Earlypay Limited
- Stock
Last Close
0.21
01/05 01:24
Market Cap
50.53M
Beta: 0.65
Volume Today
8.11K
Avg: 131.45K
PE Ratio
5.21
PFCF: −105.10
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.95M - | 38.63M 68.27% | -61.24M 258.54% | 6.07M 109.92% | 6.07M 0% | 9.27M 52.55% | 9.27M 0% | 10.74M 15.90% | 10.74M 0% | 12.17M 13.35% | 12.17M 0% | 11.20M 7.97% | 11.20M 0% | 12.54M 11.97% | 12.54M 0% | 11.29M 9.96% | 22.59M 100% | 12.45M 44.89% | 24.76M 98.93% | 11.31M 54.34% | 22.10M 95.50% | 10.89M 50.72% | 20.44M 87.68% | 11.04M 45.98% | 22.07M 99.92% | 13.56M 38.58% | 26.33M 94.23% | 13.34M 49.33% | 26.66M 99.78% | 15.93M 40.23% | 31.65M 98.66% | 14.62M 53.82% | 28.89M 97.65% | 13.88M 51.94% | 27.41M 97.46% | 13.39M 51.14% | 26.93M 101.02% | 26.49M 1.63% | 24.44M 7.72% | |
cost of revenue | 21.29M - | 982.50K 95.38% | 24.98M 2,442.44% | 4.11M 83.56% | 4.11M 0% | 4.82M 17.28% | 4.82M 0% | 4.86M 0.99% | 4.86M 0% | 6.07M 24.81% | 6.07M 0% | 4.34M 28.41% | 4.34M 0% | 4.62M 6.34% | 4.62M 0% | 4.09M 11.46% | 13.13M 220.94% | 4.78M 63.57% | 15.07M 215.18% | 3.60M 76.08% | 13.45M 273.09% | 3.43M 74.46% | 8.87M 158.36% | 3.25M 63.33% | 8.68M 166.88% | 3.77M 56.60% | 9.97M 164.46% | 3.49M 65.03% | 9.71M 178.61% | 4.08M 57.98% | 10.82M 165.06% | 3.13M 71.10% | 8.25M 163.78% | 3.43M 58.40% | 8.81M 156.90% | 3.54M 59.87% | 10.11M 185.79% | 7.40M 26.75% | 6.95M 6.13% | |
gross profit | 1.67M - | 37.65M 2,154.87% | -86.22M 329.04% | 1.97M 102.28% | 1.97M 0% | 4.45M 126.12% | 4.45M 0% | 5.88M 32.04% | 5.88M 0% | 6.10M 3.86% | 6.10M 0% | 6.86M 12.37% | 6.86M 0% | 7.92M 15.54% | 7.92M 0% | 7.20M 9.09% | 9.46M 31.33% | 7.67M 18.97% | 9.69M 26.41% | 7.70M 20.53% | 8.65M 12.38% | 7.46M 13.83% | 11.57M 55.13% | 7.79M 32.68% | 13.39M 71.94% | 9.79M 26.89% | 16.37M 67.20% | 9.86M 39.78% | 16.95M 71.91% | 11.85M 30.06% | 20.84M 75.80% | 11.49M 44.86% | 20.64M 79.66% | 10.45M 49.36% | 18.60M 77.95% | 9.86M 47.00% | 16.82M 70.60% | 19.08M 13.46% | 17.49M 8.34% | |
selling and marketing expenses | -243.50K - | 77.50K 131.83% | 77.50K 0% | 121.50K 56.77% | 121.50K 0% | 121.50K 0% | 121.50K 0% | 47K 61.32% | 47K 0% | 70.50K 50% | 70.50K 0% | 97K 37.59% | 97K 0% | 49.50K 48.97% | 49.50K 0% | 605.50K 1,123.23% | 605.50K 0% | 547K 9.66% | 547K 0% | 508.50K 7.04% | 508.50K 0% | 635K 24.88% | 635K 0% | 844K 32.91% | 844K 0% | 848K 0.47% | 848K 0% | 951.50K 12.21% | 951.50K 0% | 751K 21.07% | 751K 0% | 735K 2.13% | 695.50K - | 1.65M - | 1.82M 10.13% | |||||
general and administrative expenses | 35.61M - | 355K 99.00% | 355K 0% | 179.50K 49.44% | 179.50K 0% | 696K 287.74% | 696K 0% | 690K 0.86% | 690K 0% | 932K 35.07% | 932K 0% | 870K 6.65% | 870K 0% | 879.50K 1.09% | 879.50K 0% | 854.50K 2.84% | 854.50K 0% | 1.11M 29.61% | 1.11M 0% | 1.01M 8.98% | 1.01M 0% | 493.50K 51.04% | 493.50K 0% | 956.50K 93.82% | 956.50K 0% | 999.50K 4.50% | 999.50K 0% | 1.15M 14.66% | 1.15M 0% | 3.39M 195.94% | 3.39M 0% | 1.65M 51.45% | 1.27M - | 2.27M - | 2.46M 8.55% | |||||
selling general and administrative expenses | 542K - | 39.00M 7,094.83% | 35.37M 9.30% | 432.50K 98.78% | 432.50K 0% | 845.50K 95.49% | 845.50K 0% | 1.67M 97.28% | 1.67M 0% | 1.67M 0.27% | 1.67M 0% | 2.14M 28.10% | 2.14M 0% | 2.26M 5.41% | 2.26M 0% | 1.52M 32.81% | 3.49M 130.12% | 2.07M 40.71% | 4.69M 126.71% | 2.86M 39.15% | 4.10M 43.60% | 1.98M 51.65% | 4.15M 109.18% | 1.17M 71.80% | 3.36M 187.01% | 2.62M 22.07% | 5.48M 109.55% | 2.23M 59.26% | 3.61M 61.50% | 9.59M 165.90% | 19.08M 98.86% | 6.15M 67.75% | 12.00M 95.06% | 3.30M 72.48% | 6.54M 98.15% | 3.17M 51.50% | 6.07M 91.08% | 4.54M 25.06% | 4.68M 2.95% | |
research and development expenses | 61K - | 17K - | 17K 0% | 27.50K - | 27.50K 0% | 25K - | 25K 0% | 30.50K - | 30.50K 0% | 28K - | 28K 0% | 112.50K - | 112.50K 0% | 281.50K - | 281.50K 0% | 396K - | 713K - | |||||||||||||||||||||||
other expenses | 762K - | |||||||||||||||||||||||||||||||||||||||
cost and expenses | 22.63M - | 40.54M 79.11% | 60.88M 50.17% | 5.03M 91.74% | 5.03M 0% | 6.60M 31.31% | 6.60M 0% | 7.53M 14.06% | 7.53M 0% | 8.61M 14.34% | 8.61M 0% | 7.40M 14.04% | 7.40M 0% | 7.73M 4.44% | 7.73M 0% | 6.49M 15.96% | 16.62M 155.95% | 9.21M 44.55% | 19.77M 114.50% | 8.06M 59.23% | 17.55M 117.80% | 6.51M 62.90% | 13.02M 100% | 5.52M 57.60% | 12.04M 118.09% | 7.54M 37.37% | 15.45M 104.87% | 6.84M 55.71% | 13.32M 94.64% | 14.95M 12.23% | 29.89M 100% | 11.19M 62.57% | 20.25M 80.98% | 7.68M 62.08% | 15.36M 100% | 7.11M 53.73% | 16.17M 127.57% | 11.95M 26.12% | 13.10M 9.67% | |
operating expenses | 1.35M - | 39.55M 2,837.54% | 35.90M 9.25% | 920.00K 97.44% | 920.00K 0% | 1.78M 93.91% | 1.78M 0% | 2.66M 49.36% | 2.66M 0% | 2.54M 4.77% | 2.54M 0% | 3.05M 20.35% | 3.05M 0% | 3.11M 1.74% | 3.11M 0% | 2.40M 22.66% | 3.49M 45.32% | 4.43M 26.95% | 4.69M 5.89% | 4.45M 5.12% | 4.10M 7.89% | 3.08M 25% | 4.15M 34.86% | 2.27M 45.35% | 3.36M 48.09% | 3.77M 12.36% | 5.48M 45.35% | 3.36M 38.78% | 3.61M 7.46% | 10.87M 201.18% | 19.08M 75.57% | 8.06M 57.74% | 12.00M 48.87% | 4.25M 64.60% | 6.54M 54.05% | 3.57M 45.45% | 6.07M 69.89% | 4.54M 25.06% | 6.15M 35.40% | |
interest expense | 267K - | 247K - | 260K - | 4.51M - | 3.97M - | 3.71M - | 6.03M - | 9.52M - | 9.75M - | 9.57M - | 9.92M - | 7.87M - | ||||||||||||||||||||||||||||
ebitda | 364.50K - | 503.50K 38.13% | -818.50K 262.56% | 1.08M 232.07% | 1.08M 0% | 3M 177.52% | 3M 0% | 3.62M 20.73% | 3.62M 0% | 3.91M 7.98% | 3.91M 0% | 4.06M 3.84% | 4.06M 0% | 5.10M 25.47% | 5.10M 0% | 5.18M 1.59% | 7.18M 38.76% | 4.71M 34.41% | 5.77M 22.50% | 3.37M 41.59% | 5.14M 52.57% | 4.82M 6.26% | 8.52M 76.73% | 5.97M 29.89% | 11.19M 87.33% | 6.42M 42.60% | 11.94M 85.86% | 6.88M 42.39% | 14.57M 111.89% | 1.36M 90.64% | 2.79M 104.25% | 4.52M 62.26% | 9.32M 106.10% | 6.37M 31.63% | 12.80M 100.83% | 5.78M 54.86% | 12.64M 118.92% | 13.18M 4.22% | 9.89M 24.99% | |
operating income | 323K - | 506K 56.66% | -816K 261.26% | 1.05M 228.43% | 1.05M 0% | 2.67M 154.39% | 2.67M 0% | 3.21M 20.46% | 3.21M 0% | 3.57M 11.02% | 3.57M 0% | 3.80M 6.69% | 3.80M 0% | 4.82M 26.62% | 4.82M 0% | 4.80M 0.33% | 5.97M 24.32% | 4.44M 25.59% | 5.00M 12.51% | 3.25M 35.00% | 4.55M 40.17% | 4.38M 3.77% | 7.42M 69.36% | 5.52M 25.59% | 10.03M 81.74% | 6.02M 40.03% | 10.88M 80.90% | 6.50M 40.28% | 13.34M 105.20% | 985K 92.61% | 1.76M 78.38% | 4.49M 155.61% | 8.64M 92.36% | 6.20M 28.19% | 12.05M 94.31% | 6.29M 47.83% | 10.75M 71.01% | 14.54M 35.19% | 11.34M 22.02% | |
depreciation and amortization | 41.50K - | -2.50K 106.03% | -2.50K 0.04% | 33K 1,420% | 33K 0% | 334K 912.12% | 334K 0% | 410.50K 22.90% | 410.50K 0% | 345.50K 15.83% | 345.50K 0% | 257K 25.62% | 257K 0% | 279K 8.56% | 279K 0% | 376K 34.77% | 1.22M 223.14% | 270.50K 77.74% | 775K 186.51% | 123.50K 84.06% | 591K 378.54% | 440.50K 25.47% | 1.10M 149.94% | 453K 58.86% | 1.16M 155.41% | 406.50K 64.87% | 1.05M 159.29% | 378.50K 64.09% | 1.24M 226.82% | 379.50K 69.32% | 1.03M 171.41% | 31.17K 96.97% | 681K 2,085.00% | 168K 75.33% | 742K 341.67% | 467K 37.06% | 1.89M 304.93% | 1.62M 14.28% | 311K 80.81% | |
total other income expenses net | -246.50K - | -916.50K 271.81% | 168.50K 118.39% | -741K 539.76% | -741K 0% | -2.00M 170.31% | -2.00M 0% | -1.99M 0.47% | -1.99M 0% | -2.24M 12.42% | -2.24M 0% | -2.61M 16.29% | -2.61M 0% | -1.89M 27.38% | -1.89M 0% | -1.74M 7.87% | -267K 84.69% | -3.33M 1,148.13% | -2.53M 24.08% | -2.59M 2.29% | -2.48M 4.06% | -2.26M 9.14% | -3.17M 40.51% | -2.48M 21.61% | -3.96M 59.44% | -2.04M 48.54% | -2.93M 43.65% | -2.83M 3.31% | -6.00M 111.94% | -4.76M 20.73% | -9.30M 95.52% | -5.94M 36.16% | -11.54M 94.23% | -4.79M 58.50% | -9.22M 92.63% | -5.94M 35.57% | -10.06M 69.32% | -12.34M 22.69% | -9.63M 22.00% | |
income before tax | 76.50K - | -410.50K 636.60% | -647.50K 57.73% | 307K 147.41% | 307K 0% | 663K 115.96% | 663K 0% | 1.22M 83.71% | 1.22M 0% | 1.32M 8.74% | 1.32M 0% | 1.20M 9.55% | 1.20M 0% | 2.92M 144.07% | 2.92M 0% | 3.06M 4.55% | 5.70M 86.49% | 1.11M 80.56% | 2.47M 122.56% | 659.50K 73.26% | 2.07M 213.72% | 2.12M 2.68% | 4.25M 100% | 3.04M 28.56% | 6.07M 100% | 3.98M 34.48% | 7.96M 100% | 3.67M 53.90% | 7.33M 100% | -3.77M 151.44% | -7.55M 100% | -1.45M 80.80% | -2.90M 100% | 1.42M 148.90% | 2.83M 100% | 347K 87.75% | 694K 100% | 2.19M 216.28% | 1.71M 22.14% | |
income tax expense | 23K - | 365.50K 1,489.13% | 148.50K 59.37% | 94.50K 36.36% | 94.50K 0% | 285.50K 202.12% | 285.50K 0% | 351K 22.94% | 351K 0% | 492K 40.17% | 492K 0% | 437.50K 11.08% | 437.50K 0% | 945.50K 116.11% | 945.50K 0% | 835.50K 11.63% | 1.67M 100% | 496.50K 70.29% | 993K 100% | 65K 93.45% | -130K 300% | 733K 663.85% | 1.47M 100% | 808K 44.88% | 1.62M 100% | 500.50K 69.03% | 1.00M 100.00% | 533K 46.75% | 1.07M 100% | 1.06M 0.52% | -2.12M 300% | 289K 113.63% | -578K 300% | 420K 172.66% | 840K 100% | 119K 85.83% | 238K 100% | 944K 296.64% | 92K 90.25% | |
net income | 53.50K - | -45K 184.11% | -796K 1,668.89% | 212.50K 126.70% | 212.50K 0% | 377.50K 77.65% | 377.50K 0% | 867K 129.67% | 867K 0% | 832.50K 3.98% | 832.50K 0% | 760.50K 8.65% | 760.50K 0% | 1.98M 160.16% | 1.98M 0% | 2.22M 12.28% | 4.03M 81.41% | 611.50K 84.83% | 1.47M 140.88% | 724.50K 50.81% | 2.20M 203.52% | 1.39M 36.72% | 2.78M 100% | 2.23M 19.96% | 4.46M 100% | 3.48M 21.95% | 6.95M 100% | 3.13M 54.93% | 6.27M 100% | -2.71M 143.27% | -5.42M 100% | -1.16M 78.63% | -2.32M 100% | 996.50K 142.97% | 1.99M 100% | 228K 88.56% | 456K 100% | 1.25M 174.34% | 1.62M 29.26% | |
weighted average shs out | 89.17M - | 95.78M 7.42% | 92.40M 3.54% | 93.51M 1.20% | 93.51M 0% | 131.69M 40.84% | 131.69M 0% | 221.08M 67.87% | 221.08M 0% | 162.83M 26.35% | 162.83M 0% | 200.82M 23.33% | 200.82M 0% | 211.14M 5.14% | 211.14M 0% | 209.93M 0.57% | 201.38M 4.07% | 213.09M 5.81% | 203.09M 4.69% | 209.88M 3.34% | 217.57M 3.67% | 231.92M 6.59% | 222.52M 4.05% | 242.08M 8.79% | 232.95M 3.77% | 283.73M 21.80% | 278.73M 1.76% | 283.67M 1.77% | 283.87M 0.07% | 288.44M 1.61% | 288.42M 0.01% | 289.95M 0.53% | 289.93M 0.01% | 293.09M 1.09% | 289.76M 1.13% | 283.23M 2.25% | 272.93M 3.64% | 278M 1.86% | 273.47M 1.63% | |
weighted average shs out dil | 89.17M - | 95.78M 7.42% | 95.78M 0% | 93.51M 2.37% | 93.51M 0% | 131.69M 40.84% | 131.69M 0% | 221.08M 67.87% | 221.08M 0% | 162.83M 26.35% | 162.83M 0% | 200.87M 23.36% | 200.87M 0% | 211.14M 5.11% | 211.14M 0% | 210.20M 0.44% | 210.16M 0.02% | 213.09M 1.39% | 213.09M 0% | 211.19M 0.89% | 227.02M 7.50% | 232.52M 2.43% | 232.52M 0% | 242.08M 4.11% | 240.39M 0.70% | 283.73M 18.03% | 283.73M 0% | 284.00M 0.10% | 284.02M 0.01% | 288.42M 1.55% | 288.42M 0% | 289.92M 0.52% | 289.93M 0.00% | 293.09M 1.09% | 293.09M 0% | 283.56M 3.25% | 272.93M 3.75% | 278M 1.86% | 272.76M 1.88% | |
eps | 0.00 - | -0.00 183.33% | -0.01 1,560% | 0.00 127.71% | 0.00 0% | 0.00 26.09% | 0.00 0% | 0.00 34.48% | 0.00 0% | 0.01 30.77% | 0.01 0% | 0.00 25.49% | 0.00 0% | 0.01 147.37% | 0.01 0% | 0.01 12.77% | 0.02 81.13% | 0.00 84.90% | 0.01 137.93% | 0.00 50.72% | 0.01 185.29% | 0.01 38.14% | 0.01 100% | 0.01 23.33% | 0.02 101.09% | 0.01 33.51% | 0.02 99.19% | 0.01 54.69% | 0.02 99.10% | -0.01 142.53% | -0.02 100% | -0.00 78.72% | -0.01 100% | 0.00 142.50% | 0.01 102.94% | 0.00 88.41% | 0.00 112.50% | 0.00 164.71% | 0.01 31.11% | |
epsdiluted | 0.00 - | -0.00 183.33% | -0.01 1,560% | 0.00 127.71% | 0.00 0% | 0.00 26.09% | 0.00 0% | 0.00 34.48% | 0.00 0% | 0.01 30.77% | 0.01 0% | 0.00 25.49% | 0.00 0% | 0.01 147.37% | 0.01 0% | 0.01 12.77% | 0.02 81.13% | 0.00 84.90% | 0.01 137.93% | 0.00 50.72% | 0.01 185.29% | 0.01 38.14% | 0.01 100% | 0.01 23.33% | 0.02 101.09% | 0.01 33.51% | 0.02 99.19% | 0.01 55.10% | 0.02 100.91% | -0.01 142.53% | -0.02 100% | -0.00 78.72% | -0.01 100% | 0.00 142.50% | 0.01 100% | 0.00 88.24% | 0.00 112.50% | 0.00 164.71% | 0.01 31.11% |
All numbers in AUD (except ratios and percentages)