EPY
ASX:EPY
Earlypay Limited
- Stock
Last Close
0.21
01/05 01:24
Market Cap
50.53M
Beta: 0.65
Volume Today
8.11K
Avg: 131.45K
PE Ratio
5.21
PFCF: −105.10
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 162.24M - | 27.09M 83.30% | 40.01M 47.67% | 46.75M 16.85% | 47.46M 1.52% | 46.86M 1.26% | 42.51M 9.28% | 25.95M 38.95% | 60.54M 133.25% | 54.34M 10.24% | 50.93M 6.28% | |
cost of revenue | 81.84M - | 5.89M 92.81% | 8.51M 44.51% | 27.05M - | 21.02M 22.29% | 17.55M 16.48% | 19.68M 12.09% | 19.06M 3.12% | 18.92M 0.76% | 20.64M 9.06% | ||
gross profit | 80.40M - | 21.20M 73.63% | 31.50M 48.55% | 46.75M 48.42% | 20.41M 56.33% | 25.84M 26.61% | 24.96M 3.42% | 6.28M 74.85% | 41.48M 560.66% | 35.42M 14.60% | 30.08M 15.07% | |
selling and marketing expenses | 293K - | 425K 45.05% | 365K 14.12% | 506K 38.63% | 467K 7.71% | 443K - | ||||||
general and administrative expenses | 76.05M - | 13.28M 82.54% | 12.49M 5.89% | 21.44M 71.58% | 18.15M 15.35% | 16.77M 7.57% | 13.38M 20.26% | 14.51M 8.47% | 14.41M 0.64% | 14.35M - | ||
selling general and administrative expenses | 76.05M - | 13.28M 82.54% | 12.49M 5.89% | 21.44M 71.58% | 18.44M 13.98% | 17.20M 6.74% | 13.74M 20.11% | 15.01M 9.27% | 31.08M 107.01% | 12.61M 59.43% | 14.79M 17.33% | |
research and development expenses | 50K - | 61K 22% | 56K 8.20% | 225K 301.79% | 563K 150.22% | 713K - | ||||||
other expenses | 218K - | 326K 49.54% | -829K 354.29% | -1.60M 93.00% | 453K - | 1.31M 188.96% | 779K 40.49% | -6.35M - | ||||
cost and expenses | 161.49M - | 21.73M 86.54% | 28.25M 30.01% | 32.01M 13.30% | 28.44M 11.15% | 31.13M 9.45% | 25.06M 19.49% | 28.77M 14.79% | 50.14M 74.30% | 31.53M 37.12% | 25.05M 20.55% | |
operating expenses | 79.64M - | 15.84M 80.11% | 19.74M 24.62% | 32.01M 62.13% | 28.44M 11.15% | 31.13M 9.45% | 25.06M 19.49% | 28.77M 14.79% | 31.08M 8.03% | 12.61M 59.43% | 9.16M 27.38% | |
interest expense | 1.43M - | 3.93M 175.32% | 7.99M 103.59% | 9.69M 21.28% | 7.27M 24.98% | 9.43M 29.61% | 8.48M 9.99% | 9.74M 14.84% | 19.27M 97.77% | 19.50M 1.20% | 17.16M 12.02% | |
ebitda | 918K - | 5.49M 497.93% | 13.28M 141.90% | 16M 20.50% | 20.59M 28.71% | 17.74M 13.85% | 21.06M 18.71% | 27.32M 29.73% | 12.11M 55.69% | 25.44M 110.14% | 24.32M 4.41% | |
operating income | 758K - | 5.36M 607.39% | 11.76M 119.23% | 14.74M 25.38% | 19.23M 30.50% | 16.38M 14.86% | 18.80M 14.82% | 25.03M 33.13% | 10.40M 58.47% | 22.81M 119.40% | 20.92M 8.27% | |
depreciation and amortization | 160K - | 127K 20.63% | 1.52M 1,099.21% | 1.26M 17.20% | 1.36M 7.85% | 1.37M 0.44% | 2.26M 65.30% | 2.29M 1.46% | 1.71M 25.32% | 2.63M 53.89% | 3.26M 23.85% | |
total other income expenses net | 218K - | 326K 49.54% | -829K 354.29% | -1.60M 93.00% | -7.27M 354.50% | -1.96M 73.01% | 1.31M 166.68% | 779K 40.49% | -20.84M 2,775.10% | -19.28M 7.47% | -17.02M 11.74% | |
income before tax | -668K - | 1.44M 314.97% | 3.76M 161.98% | 5.04M 34.10% | 11.96M 137.11% | 4.54M 62.09% | 10.32M 127.56% | 15.29M 48.16% | -10.44M 168.30% | 3.53M 133.77% | 3.90M 10.69% | |
income tax expense | -685K - | 486K 170.95% | 1.27M 161.93% | 1.86M 46.03% | 3.56M 91.61% | 863K 75.77% | 3.08M 257.13% | 2.07M 32.93% | -2.70M 230.58% | 1.08M 139.94% | 1.04M 3.90% | |
net income | 17K - | 38K 123.53% | 2.53M 6,555.26% | 3.19M 25.98% | 8.40M 163.65% | 3.67M 56.29% | 7.24M 97.11% | 13.22M 82.69% | -7.74M 158.56% | 2.45M 131.62% | 2.87M 17.11% | |
weighted average shs out | 92.48M - | 96.75M 4.62% | 131.93M 36.37% | 182.06M 37.99% | 200.67M 10.22% | 202.14M 0.73% | 227.30M 12.45% | 281.14M 23.69% | 288.97M 2.78% | 285.87M 1.07% | 272.35M 4.73% | |
weighted average shs out dil | 96.17M - | 96.75M 0.60% | 142.08M 46.85% | 182.06M 28.14% | 210.67M 15.72% | 212.14M 0.70% | 237.31M 11.87% | 283.76M 19.57% | 289.17M 1.91% | 288.33M 0.29% | 275.38M 4.49% | |
eps | 0.00 - | 0.00 100% | 0.02 4,700.00% | 0.02 8.85% | 0.04 139.43% | 0.01 68.50% | 0.03 140.91% | 0.05 47.80% | -0.03 157.02% | 0.01 132.09% | 0.01 22.09% | |
epsdiluted | 0.00 - | 0.00 100% | 0.02 4,350.00% | 0.02 1.69% | 0.04 128.00% | 0.01 68.42% | 0.03 142.06% | 0.05 52.79% | -0.03 157.51% | 0.01 131.72% | 0.01 22.35% |
All numbers in AUD (except ratios and percentages)