EVO
ASX:EVO
Embark Education Limited
- Stock
Last Close
0.78
25/09 06:10
Market Cap
115.67M
Beta: 1.69
Volume Today
455.37K
Avg: 133.29K
PE Ratio
35.39
PFCF: 16.40
Dividend Yield
7.02%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 34.90M - | 34.90M 0% | 34.34M 1.59% | 34.34M 0% | 34.34M 0% | 38.18M 11.18% | 37.86M 0.85% | 37.86M 0% | 37.86M 0% | 35.22M 6.98% | 39.74M 12.84% | 39.74M 0% | 39.74M 0% | 35.34M 11.08% | 11.52M 67.40% | 11.52M 0% | 11.52M 0% | 34.59M 200.30% | 13.60M 60.68% | 13.60M 0% | 13.60M 0% | 13.60M 0% | 69.60M 411.67% | 51.22M 26.41% | -72.41M 241.38% | 13.03M 117.99% | 74.51M 471.93% | 15.63M 79.02% | 26.88M 71.96% | 18.17M 32.40% | 31.34M 72.54% | 31.66M 1.01% | |||||
cost of revenue | 3.91M - | 3.91M 0% | 3.81M 2.68% | 3.81M 0% | 3.81M 0% | 4.02M 5.55% | 3.96M 1.36% | 3.96M 0% | 3.96M 0% | 3.08M 22.37% | 4.52M 46.77% | 4.52M 0% | 4.52M 0% | 3.40M 24.64% | 3.38M 0.66% | 3.38M 0% | 3.38M 0% | 3.51M 3.84% | 3.70M 5.23% | 3.70M 0% | 3.70M 0% | 3.70M 0% | 58.00M 1,469.32% | 6.69M 88.47% | 7.86M 17.57% | 1.75M 77.71% | 63.15M 3,503.49% | 1.36M 97.84% | 19.52M 1,331.75% | 1.46M 92.49% | 20.71M 1,313.92% | 22.79M 10.02% | |||||
gross profit | 30.99M - | 30.99M 0% | 30.54M 1.45% | 30.54M 0% | 30.54M 0% | 34.16M 11.88% | 33.90M 0.79% | 33.90M 0% | 33.90M 0% | 32.14M 5.18% | 35.22M 9.59% | 35.22M 0% | 35.22M 0% | 31.93M 9.34% | 8.14M 74.51% | 8.14M 0% | 8.14M 0% | 31.08M 281.94% | 9.91M 68.13% | 9.91M 0% | 9.91M 0% | 9.91M 0% | 11.60M 17.08% | 44.53M 283.93% | -80.27M 280.26% | 11.28M 114.05% | 11.37M 0.80% | 14.27M 25.51% | 7.36M 48.44% | 16.70M 127.06% | 10.63M 36.35% | 8.87M 16.55% | |||||
selling and marketing expenses | -22.03M - | -22.03M 0% | -22.03M 0% | -24.96M - | -24.96M 0% | -24.96M 0% | -27.99M - | -27.99M 0% | -27.99M 0% | -25.93M - | -25.93M 0% | -25.93M 0% | -22.10M - | -22.10M 0% | -22.10M 0% | -22.10M 0% | |||||||||||||||||||||
general and administrative expenses | 23.16M - | 23.16M 0% | 23.16M 0% | 26M - | 26M 0% | 26M 0% | 28.90M - | 28.90M 0% | 28.90M 0% | 26.88M - | 26.88M 0% | 26.88M 0% | 23.30M - | 23.30M 0% | 23.30M 0% | 23.30M 0% | |||||||||||||||||||||
selling general and administrative expenses | 23.21M - | 23.21M 0% | 1.13M 95.11% | 1.13M 0% | 1.13M 0% | 25.47M 2,145.71% | 1.04M 95.90% | 1.04M 0% | 1.04M 0% | 25.49M 2,342.94% | 909.75K 96.43% | 909.75K 0% | 909.75K 0% | 26.79M 2,845.26% | 951.50K 96.45% | 951.50K 0% | 951.50K 0% | 22.95M 2,312.09% | 1.20M 94.78% | 1.20M 0% | 1.20M 0% | 1.20M 0% | 1.87M 56.36% | 55.05M 2,836.78% | 44.04M 19.99% | 8.85M 79.91% | 1.78M 79.86% | 9.35M 425.07% | 1.56M 83.33% | 10.59M 578.97% | 1.39M 86.83% | 1.63M 16.57% | |||||
research and development expenses | |||||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||
cost and expenses | -21.16M - | -21.16M 0% | 4.94M 123.36% | 4.94M 0% | 4.94M 0% | -23.61M 577.80% | 5.01M 121.21% | 5.01M 0% | 5.01M 0% | -23.97M 578.63% | 5.43M 122.64% | 5.43M 0% | 5.43M 0% | -41.06M 856.47% | 4.33M 110.56% | 4.33M 0% | 4.33M 0% | -24.07M 655.43% | 4.89M 120.33% | 4.89M 0% | 4.89M 0% | 4.89M 0% | 59.87M 1,123.26% | -39.85M 166.55% | 60.23M 251.15% | -8.36M 113.89% | 64.93M 876.33% | 12.20M 81.21% | 21.08M 72.76% | 12.84M 39.08% | 22.11M 72.15% | 24.42M 10.44% | |||||
operating expenses | 25.07M - | 25.07M 0% | 1.13M 95.48% | 1.13M 0% | 1.13M 0% | 27.63M 2,336.28% | 1.04M 96.22% | 1.04M 0% | 1.04M 0% | 27.05M 2,492.67% | 909.75K 96.64% | 909.75K 0% | 909.75K 0% | 44.46M 4,787.06% | 951.50K 97.86% | 951.50K 0% | 951.50K 0% | 27.58M 2,798.74% | 1.20M 95.65% | 1.20M 0% | 1.20M 0% | 1.20M 0% | 1.87M 56.36% | 46.53M 2,382.56% | 52.36M 12.53% | 10.12M 80.68% | 1.78M 82.39% | 10.84M 508.38% | 1.56M 85.61% | 11.38M 629.59% | 1.39M 87.74% | 1.63M 16.57% | |||||
interest expense | 283K - | 283K 0% | 313.75K 10.87% | 313.75K 0% | 313.75K 0% | 273.50K 12.83% | 341.50K 24.86% | 341.50K 0% | 341.50K 0% | 372.50K 9.08% | 410.25K 10.13% | 410.25K 0% | 410.25K 0% | 528K 28.70% | 727K 37.69% | 727K 0% | 727K 0% | 4.54M 523.93% | 670.25K 85.22% | 670.25K 0% | 670.25K 0% | 670.25K 0% | 9.13M 1,261.56% | 6.54M 28.35% | 2.58M - | 2.65M 2.39% | 1.44M 45.46% | 2.81M 94.83% | 2.92M - | 3.28M 12.37% | |||||||
ebitda | 6.67M - | 6.67M 0% | 6.15M 7.85% | 6.15M 0% | 6.15M 0% | 7.57M 23.14% | 6.59M 12.98% | 6.59M 0% | 6.59M 0% | 6.10M 7.43% | 1.16M 80.95% | 1.16M 0% | 1.16M 0% | 4.12M 254.59% | -23.45M 669.36% | -23.45M 0% | -23.45M 0% | 6.98M 129.75% | -185K 102.65% | -185K 0% | -185K 0% | -185K 0% | 16.39M 8,961.10% | -19.47M 218.77% | -13.61M 30.12% | 1.98M 114.57% | 16.56M 735.61% | 3.56M 78.52% | 7.30M 105.16% | 4.67M 36.04% | 10.75M 130.28% | 8.76M 18.49% | |||||
operating income | 6.17M - | 6.17M 0% | 5.70M 7.66% | 5.70M 0% | 5.70M 0% | 6.92M 21.41% | 6.19M 10.49% | 6.19M 0% | 6.19M 0% | 5.27M 14.97% | 4.60M 12.71% | 4.60M 0% | 4.60M 0% | 3.32M 27.75% | -20.46M 715.86% | -20.46M 0% | -20.46M 0% | 3.50M 117.11% | -18.10M 617.07% | -18.10M 0% | -18.10M 0% | -18.10M 0% | 9.72M 153.73% | -14.22M 246.25% | -14.09M 0.89% | 1.16M 108.23% | 9.58M 726.15% | 3.43M 64.24% | 5.80M 69.12% | 4.55M 21.44% | 9.24M 102.84% | 7.25M 21.56% | |||||
depreciation and amortization | 500.50K - | 500.50K 0% | 539.25K 7.74% | 539.25K 0% | 539.25K 0% | 652K 20.91% | 657.25K 0.81% | 657.25K 0% | 657.25K 0% | 832.50K 26.66% | 810.25K 2.67% | 810.25K 0% | 810.25K 0% | 798K 1.51% | 764.25K 4.23% | 764.25K 0% | 764.25K 0% | 3.48M 355.02% | 3.50M 0.71% | 3.50M 0% | 3.50M 0% | 3.50M 0% | 6.67M 90.41% | -5.25M 178.70% | 488.50K 109.31% | 822.19K 68.31% | 6.98M 748.96% | 130.94K 98.12% | 1.50M 1,048.64% | 115.29K 92.33% | 1.51M 1,213.99% | 1.52M 0.17% | |||||
total other income expenses net | -539K - | -539K 0% | -403.75K 25.09% | -403.75K 0% | -403.75K 0% | -663K 64.21% | -604K 8.90% | -604K 0% | -604K 0% | -548.50K 9.19% | -4.66M 748.91% | -4.66M 0% | -4.66M 0% | -16.38M 251.76% | -4.70M 71.30% | -4.70M 0% | -4.70M 0% | -4.54M 3.52% | 13.74M 402.91% | 13.74M 0% | 13.74M 0% | 13.74M 0% | -10.56M 176.88% | 5.68M 153.78% | 9.29M 63.46% | -2.58M 127.82% | -12.60M 387.77% | -1.44M 88.55% | -2.37M 64.11% | -640.79K 72.93% | -2.48M 287.62% | -3.37M 35.56% | |||||
income before tax | 5.63M - | 5.63M 0% | 5.30M 5.99% | 5.30M 0% | 5.30M 0% | 6.26M 18.14% | 5.59M 10.66% | 5.59M 0% | 5.59M 0% | 4.72M 15.60% | -58.75K 101.25% | -58.75K 0% | -58.75K 0% | -13.06M 22,125.53% | -25.16M 92.67% | -25.16M 0% | -25.16M 0% | -1.04M 95.88% | -4.36M 320.61% | -4.36M 0% | -4.36M 0% | -4.36M 0% | -839.17K 80.74% | -8.54M 917.74% | -4.81M 43.70% | -1.42M 70.39% | -3.02M 112.01% | 1.98M 165.76% | 3.43M 72.76% | 3.91M 14.11% | 6.75M 72.58% | 3.88M 42.56% | |||||
income tax expense | 1.42M - | 1.42M 0% | 1.39M 2.15% | 1.39M 0% | 1.39M 0% | 1.84M 32.68% | 1.62M 11.79% | 1.62M 0% | 1.62M 0% | 1.33M 17.83% | 994.50K 25.39% | 994.50K 0% | 994.50K 0% | 837.50K 15.79% | 442.50K 47.16% | 442.50K 0% | 442.50K 0% | 317K 28.36% | -1.03M 425.71% | -1.03M 0% | -1.03M 0% | -1.03M 0% | -359.64K 65.17% | 2.42M 773.72% | 666K 72.51% | 508.00K 23.72% | -960.28K 289.03% | 709.72K 173.91% | 1.23M 72.76% | 755.00K 38.42% | 1.30M 72.58% | 1.58M 21.08% | |||||
net income | 4.22M - | 4.22M 0% | 3.91M 7.28% | 3.91M 0% | 3.91M 0% | 4.42M 12.99% | 3.97M 10.19% | 3.97M 0% | 3.97M 0% | 3.39M 14.69% | -1.05M 131.11% | -1.05M 0% | -1.05M 0% | -13.89M 1,219.25% | -25.39M 82.72% | -25.39M 0% | -25.39M 0% | -719K 97.17% | -3.33M 362.45% | -3.33M 0% | -3.33M 0% | -3.33M 0% | -479.52K 85.58% | -6.12M 1,175.74% | -5.47M 10.51% | -915.58K 83.28% | -2.06M 124.76% | 1.28M 161.96% | 2.20M 72.76% | 3.16M 43.35% | 5.45M 72.58% | 2.30M 57.78% | |||||
weighted average shs out | 132.32M - | 132.32M 0% | 132.32M 0% | 132.32M 0% | 21.97M 83.40% | 21.97M 0% | 378.20M 1,621.73% | 378.20M 0% | 378.20M 0% | 22.09M 94.16% | 379.87M 1,619.46% | 379.87M 0% | 379.87M 0% | 22.77M 94.01% | 381.88M 1,577.33% | 381.88M 0% | 381.88M 0% | 22.46M 94.12% | 690.37M 2,974.10% | 690.37M 0% | 690.37M 0% | 89.88M 86.98% | 690.37M 668.14% | 690.37M 0% | 690.37M 0% | 690.37M 0% | 15.55M 97.75% | 114.79M 638.19% | 154.15M 34.29% | 208.10M 35.00% | 159.55M 23.33% | 159.56M 0.00% | 159.55M 0.00% | 168.05M 5.33% | 159.55M 5.06% | 159.55M 0% | |
weighted average shs out dil | 132.32M - | 132.32M 0% | 132.32M 0% | 132.32M 0% | 21.97M 83.40% | 21.97M 0% | 378.20M 1,621.73% | 378.20M 0% | 378.20M 0% | 22.09M 94.16% | 379.87M 1,619.46% | 379.87M 0% | 379.87M 0% | 22.77M 94.01% | 381.88M 1,577.33% | 381.88M 0% | 381.88M 0% | 22.46M 94.12% | 690.37M 2,974.09% | 690.37M 0% | 690.37M 0% | 89.88M 86.98% | 690.37M 668.14% | 690.37M 0% | 690.37M 0% | 690.37M 0% | 15.55M 97.75% | 44.18M 184.12% | 154.15M 248.92% | 208.10M 35.00% | 159.55M 23.33% | 159.55M 0% | 159.55M 0.00% | 159.55M 0.00% | 159.55M 0% | 159.55M 0% | |
eps | 0.19 - | 0.19 0% | 0.01 94.58% | 0.01 0% | 0.01 0% | 0.20 1,841.75% | 0.01 94.80% | 0.01 0% | 0.01 0% | 0.15 1,342.31% | -0.00 101.87% | -0.00 0% | -0.00 0% | -0.62 22,042.86% | -0.04 94.06% | -0.04 0% | -0.04 0% | -0.01 78.26% | -0.00 40.00% | -0.00 0% | -0.00 0% | -0.00 0% | -0.03 541.67% | -0.05 73.05% | -0.04 33.40% | -0.00 87.61% | -0.01 193.18% | 0.01 162.02% | 0.01 72.50% | 0.02 36.23% | 0.03 81.91% | 0.01 57.89% | |||||
epsdiluted | 0.19 - | 0.19 0% | 0.01 94.58% | 0.01 0% | 0.01 0% | 0.20 1,841.75% | 0.01 94.80% | 0.01 0% | 0.01 0% | 0.15 1,342.31% | -0.00 101.87% | -0.00 0% | -0.00 0% | -0.62 22,042.86% | -0.04 94.06% | -0.04 0% | -0.04 0% | -0.01 78.26% | -0.00 40.00% | -0.00 0% | -0.00 0% | -0.00 0% | -0.03 541.67% | -0.14 354.55% | 0.99 807.14% | -0.00 100.44% | -0.01 193.18% | 0.01 162.02% | 0.01 72.50% | 0.02 43.48% | 0.03 72.73% | 0.01 57.89% |
All numbers in AUD (except ratios and percentages)