FFI
ASX:FFI
FFI Holdings Limited
- Stock
Last Close
3.84
30/08 04:06
Market Cap
47.35M
Beta: 0.31
Volume Today
4.63K
Avg: 1.24K
PE Ratio
28.20
PFCF: 20.72
Dividend Yield
2.21%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 16.02M - | 14.44M 9.86% | 16.08M 11.33% | 14.64M 8.95% | 16.50M 12.71% | 15.29M 7.34% | 17.68M 15.64% | 16.51M 6.62% | 18.90M 14.43% | 16.54M 12.49% | 16.89M 2.14% | 15.49M 8.31% | 18.34M 18.41% | 17.05M 7.02% | 19.89M 16.65% | 17.41M 12.48% | 20.18M 15.93% | 17.04M 15.57% | 24.28M 42.51% | 22.54M 7.17% | 28.14M 24.83% | 24.79M 11.89% | |
cost of revenue | 8.26M - | 8.17M 1.14% | 8.20M 0.37% | 7.53M 8.17% | 8.65M 14.88% | 7.89M 8.77% | 9.33M 18.27% | 9.19M 1.49% | 10.02M 8.95% | 8.73M 12.82% | 8.62M 1.26% | 7.90M 8.36% | 13.00M 64.54% | 12.23M 5.96% | 14.32M 17.11% | 12.23M 14.58% | 15.63M 27.81% | 13.65M 12.65% | 19.39M 42.00% | 16.87M 13.00% | 20.73M 22.93% | 18.93M 8.72% | |
gross profit | 7.76M - | 6.28M 19.14% | 7.88M 25.60% | 7.11M 9.76% | 7.85M 10.42% | 7.40M 5.76% | 8.35M 12.84% | 7.32M 12.35% | 8.88M 21.31% | 7.80M 12.11% | 8.27M 5.95% | 7.59M 8.26% | 5.34M 29.64% | 4.83M 9.60% | 5.57M 15.50% | 5.18M 7.09% | 4.55M 12.10% | 3.39M 25.60% | 4.90M 44.55% | 5.67M 15.91% | 7.40M 30.49% | 5.87M 20.76% | |
selling and marketing expenses | 748.62K - | 710.57K 5.08% | 787.40K 10.81% | 715.85K 9.09% | 781.48K 9.17% | 683.89K 12.49% | 760.35K 11.18% | 744.52K 2.08% | 869.18K 16.74% | 835.50K 3.87% | 833.94K 0.19% | 685.63K 17.78% | 741.95K 8.21% | 639.72K 13.78% | 702.40K 9.80% | 617.17K 12.14% | 937.66K 51.93% | 1.12M 19.49% | 1.43M 27.72% | 1.12M 21.66% | 1.39M 24.09% | ||
general and administrative expenses | 1.72M - | 3.22M 87.01% | 3.65M 13.61% | 3.42M 6.27% | 3.63M 6.06% | 3.50M 3.71% | 3.73M 6.53% | 3.53M 5.32% | 3.88M 9.94% | 3.70M 4.50% | 3.63M 1.89% | 3.32M 8.51% | 2.27M 31.67% | 2.11M 7.29% | 2.16M 2.60% | 2.52M 16.74% | 2.02M 20.05% | 2.23M 10.41% | 2.84M 27.50% | 2.87M 1.22% | 3.59M 24.82% | ||
selling general and administrative expenses | 4.41M - | 3.93M 10.99% | 4.44M 13.10% | 4.14M 6.77% | 4.41M 6.60% | 4.18M 5.26% | 4.49M 7.29% | 4.27M 4.77% | 4.75M 11.12% | 4.54M 4.39% | 4.47M 1.58% | 4.01M 10.24% | 3.01M 24.85% | 2.75M 8.89% | 2.86M 4.28% | 3.14M 9.66% | 2.95M 5.90% | 3.35M 13.29% | 4.27M 27.57% | 3.99M 6.45% | 4.98M 24.61% | 4.45M 10.59% | |
research and development expenses | |||||||||||||||||||||||
other expenses | -1.20M - | ||||||||||||||||||||||
cost and expenses | 14.31M - | 11.49M 19.74% | 14.39M 25.28% | 13.23M 8.10% | 14.84M 12.23% | 13.84M 6.74% | 15.58M 12.54% | 15.35M 1.45% | 16.85M 9.74% | 15.18M 9.92% | 14.90M 1.85% | 13.54M 9.14% | 16.01M 18.31% | 14.97M 6.51% | 17.18M 14.75% | 15.37M 10.54% | 18.58M 20.92% | 17.00M 8.53% | 23.66M 39.16% | 20.86M 11.81% | 25.71M 23.25% | 23.38M 9.08% | |
operating expenses | 6.05M - | 3.32M 45.15% | 6.19M 86.61% | 5.70M 8.00% | 6.19M 8.74% | 5.95M 3.89% | 6.25M 4.94% | 6.16M 1.38% | 6.83M 10.92% | 6.45M 5.67% | 6.28M 2.65% | 5.63M 10.22% | 3.01M 46.52% | 2.75M 8.89% | 2.86M 4.28% | 3.14M 9.66% | 2.95M 5.90% | 3.35M 13.29% | 4.27M 27.57% | 3.99M 6.45% | 4.98M 24.61% | 4.45M 10.59% | |
interest expense | 9.32K - | 79.91K - | 63.50K 20.53% | 43.18K 32.01% | |||||||||||||||||||
ebitda | 1.98M - | 977.16K 50.54% | 2.01M 106.21% | 1.72M 14.75% | 1.98M 14.99% | 1.74M 11.70% | 2.43M 39.19% | 1.51M 37.96% | 2.52M 67.42% | 1.73M 31.32% | 2.39M 37.74% | 2.35M 1.36% | 2.69M 14.19% | 2.45M 8.98% | 3.09M 26.49% | 2.45M 20.64% | 2.01M 18.02% | 478.48K 76.22% | 1.11M 131.63% | 2.13M 92.00% | 2.89M 36.03% | 1.88M 35.08% | |
operating income | 1.71M - | 685.13K 59.97% | 1.69M 146.58% | 1.46M 13.77% | 1.66M 13.85% | 1.45M 12.63% | 2.10M 45.15% | 1.16M 44.73% | 2.17M 86.33% | 1.36M 37.02% | 1.99M 46.12% | 1.95M 2.03% | 2.32M 19.04% | 2.08M 10.53% | 2.71M 30.31% | 2.04M 24.77% | 1.60M 21.65% | 39.68K 97.52% | 625.64K 1,476.71% | 1.68M 168.47% | 2.43M 44.46% | 1.42M 41.64% | |
depreciation and amortization | 264.05K - | 292.03K 10.60% | 325.55K 11.48% | 261.01K 19.83% | 316.65K 21.32% | 295.21K 6.77% | 324.52K 9.93% | 343.69K 5.91% | 355.54K 3.45% | 367.61K 3.39% | 391.95K 6.62% | 399.89K 2.03% | 361.98K 9.48% | 365.50K 0.97% | 382.97K 4.78% | 415.97K 8.62% | 415.02K 0.23% | 438.80K 5.73% | 482.66K 10.00% | 448.26K 7.13% | 468.20K 4.45% | 463.24K 1.06% | |
total other income expenses net | 612.48K - | 2.23M 264.83% | -69.41K 103.11% | -104.48K 50.52% | -65.72K 37.10% | -87.44K 33.06% | -79.13K 9.51% | -80.62K 1.89% | -197.78K 145.32% | -86.30K 56.37% | -83.73K 2.98% | -80.92K 3.36% | -63.51K 21.52% | 315.82K 597.31% | -4 100.00% | 6.83M 170,788,325% | 2 100.00% | -9.00K 450,000% | 3 100.03% | 24.55K 818,366.67% | 127.66K - | ||
income before tax | 1.71M - | 2.92M 70.57% | 1.62M 44.51% | 1.35M 16.53% | 1.59M 17.79% | 1.36M 14.52% | 2.02M 48.66% | 1.08M 46.55% | 1.97M 81.93% | 1.28M 35.07% | 1.91M 49.44% | 1.87M 1.97% | 2.26M 20.79% | 2.40M 5.95% | 2.71M 13.13% | 8.87M 227.27% | 1.60M 81.99% | 30.68K 98.08% | 625.64K 1,939.12% | 1.70M 172.40% | 2.43M 42.38% | 1.54M 36.38% | |
income tax expense | 513.52K - | 869.46K 69.32% | 457.05K 47.43% | 362.35K 20.72% | 457.48K 26.26% | 379.68K 17.01% | 613.92K 61.70% | 264.89K 56.85% | 601.43K 127.05% | 328.89K 45.32% | 513.14K 56.02% | 135.09K 73.67% | 601.24K 345.07% | 617.70K 2.74% | 704.72K 14.09% | 2.15M 205.50% | 399.36K 81.45% | 10.18K 97.45% | 156.41K 1,437.06% | 426.86K 172.91% | 727.92K 70.53% | 1.50M 106.68% | |
net income | 1.19M - | 2.03M 71.55% | 1.16M 42.82% | 989.95K 14.88% | 1.14M 14.69% | 981.90K 13.52% | 1.41M 43.62% | 816.98K 42.06% | 1.37M 67.30% | 949.01K 30.57% | 1.40M 47.16% | 1.74M 24.37% | 1.66M 4.43% | 1.78M 7.11% | 2.01M 12.80% | 6.72M 234.92% | 1.20M 82.17% | 20.51K 98.29% | 469.23K 2,188.27% | 1.28M 172.23% | 1.70M 32.97% | 39.26K 97.69% | |
weighted average shs out | 8.53M - | 9.28M 8.74% | 9.45M 1.93% | 9.54M 0.91% | 9.79M 2.59% | 9.96M 1.72% | 10.15M 1.90% | 10.42M 2.74% | 10.60M 1.66% | 10.72M 1.17% | 10.70M 0.16% | 10.71M 0.09% | 10.76M 0.45% | 10.76M 0.01% | 10.78M 0.20% | 10.76M 0.17% | 10.78M 0.17% | 10.78M 0% | 10.78M 0% | 10.78M 0% | 10.78M 0% | ||
weighted average shs out dil | 8.53M - | 9.28M 8.74% | 9.45M 1.93% | 9.54M 0.91% | 9.79M 2.59% | 9.96M 1.72% | 10.15M 1.90% | 10.42M 2.74% | 10.60M 1.66% | 10.72M 1.17% | 10.70M 0.16% | 10.72M 0.17% | 10.76M 0.37% | 10.76M 0% | 10.78M 0.19% | 10.78M 0% | 10.78M 0% | 10.78M 0% | 10.78M 0% | 10.78M 0% | 10.78M 0% | ||
eps | 0.14 - | 0.22 57.14% | 0.12 45.45% | 0.10 16.67% | 0.12 20.00% | 0.10 17.83% | 0.14 41.99% | 0.08 44.00% | 0.13 65.82% | 0.09 31.92% | 0.13 46.89% | 0.16 23.08% | 0.15 6.25% | 0.17 13.33% | 0.19 11.76% | 0.62 226.32% | 0.11 82.26% | 0.00 98.27% | 0.04 2,189.47% | 0.12 175.86% | 0.16 33.33% | 0.00 97.75% | |
epsdiluted | 0.14 - | 0.22 57.14% | 0.12 45.45% | 0.10 16.67% | 0.12 20.00% | 0.10 17.83% | 0.14 41.99% | 0.08 44.00% | 0.13 65.82% | 0.09 31.92% | 0.13 46.89% | 0.16 23.08% | 0.15 6.25% | 0.17 13.33% | 0.19 11.76% | 0.62 226.32% | 0.11 82.26% | 0.00 98.27% | 0.04 2,189.47% | 0.12 175.86% | 0.16 33.33% | 0.00 97.75% |
All numbers in AUD (except ratios and percentages)