FID
ASX:FID
Fiducian Group Ltd
- Stock
Last Close
7.50
26/07 05:53
Market Cap
228.53M
Beta: 0.70
Volume Today
338
Avg: 10.57K
PE Ratio
15.44
PFCF: 13.61
Dividend Yield
5.04%
Payout:69.50%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Mar '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.27M - | 11.02M 158.05% | 4.38M 60.31% | 11.85M 170.83% | 12.30M 3.76% | 13.96M 13.51% | 17.27M 23.73% | 18.18M 5.29% | 19.90M 9.47% | 20.85M 4.75% | 22.35M 7.19% | 23.52M 5.26% | 24.60M 4.57% | 24.80M 0.83% | 27.80M 12.06% | 27.11M 2.47% | 28.35M 4.56% | 30.49M 7.57% | 33.99M 11.47% | 35.55M 4.58% | 35.44M 0.31% | 37.87M 6.87% | 39.00M 2.98% | |
cost of revenue | 7.09M - | 7.63M - | 7.78M 2.00% | 8.67M 11.40% | 10.55M 21.64% | 10.57M 0.21% | 11.29M 6.78% | 11.40M 1.05% | 12.28M 7.66% | 12.27M 0.09% | 12.96M 5.62% | 12.87M 0.63% | 8.84M 31.33% | 9.18M 3.87% | 9.43M 2.71% | 10.14M 7.50% | 11.13M 9.80% | 11.31M 1.63% | 11.36M 0.41% | 12.26M 7.94% | 12.15M 0.91% | |||
gross profit | 4.27M - | 3.94M 7.89% | 4.38M 11.19% | 4.22M 3.58% | 4.51M 6.94% | 5.29M 17.15% | 6.72M 27.17% | 7.61M 13.25% | 8.62M 13.19% | 9.45M 9.61% | 10.07M 6.63% | 11.26M 11.78% | 11.64M 3.44% | 11.93M 2.46% | 18.95M 58.88% | 17.93M 5.42% | 18.91M 5.51% | 20.35M 7.61% | 22.86M 12.30% | 24.23M 6.02% | 24.08M 0.64% | 25.61M 6.37% | 26.85M 4.85% | |
selling and marketing expenses | 205.75K - | 201.75K 1.94% | 201.75K 0% | |||||||||||||||||||||
general and administrative expenses | 2.90M - | 3.00M 3.48% | 3.00M 0% | |||||||||||||||||||||
selling general and administrative expenses | 3.11M - | 3.20M 3.12% | 3.20M 0% | 909K 71.64% | 1.16M - | 925K - | 939K - | 1.07M - | 1.07M - | 294K - | 36K - | 154K - | 203K - | |||||||||||
research and development expenses | ||||||||||||||||||||||||
other expenses | -6.19M - | -6.06M 2.08% | -6.06M 0% | -10.36M - | -11.21M 8.24% | -10.73M 4.32% | -11.06M 3.07% | -11.28M 1.98% | -13.26M 17.54% | -14.77M 11.44% | -16.11M 9.08% | -15.90M 1.30% | -17.18M 8.05% | |||||||||||
cost and expenses | -3.08M - | 8.23M 367.05% | -2.86M 134.71% | 8.57M 399.92% | 9.43M 10.08% | 10.23M 8.44% | 13.34M 30.39% | 13.74M 3.02% | 14.92M 8.59% | 14.90M 0.15% | 16.01M 7.46% | 16.43M 2.61% | 17.41M 5.95% | 17.72M 1.81% | 20.05M 13.18% | 19.91M 0.71% | 20.49M 2.90% | 21.42M 4.52% | 24.39M 13.88% | 26.09M 6.97% | 27.48M 5.32% | 28.17M 2.52% | 29.34M 4.15% | |
operating expenses | -3.08M - | 1.14M 137.05% | -2.86M 350.15% | 937K 132.80% | 1.65M 75.88% | 1.56M 5.52% | 2.79M 79.13% | 3.17M 13.66% | 3.63M 14.61% | 3.49M 3.85% | 3.73M 6.81% | 4.16M 11.50% | 4.45M 6.95% | 4.85M 8.92% | 11.21M 131.41% | 10.73M 4.32% | 11.06M 3.07% | 11.28M 1.98% | 13.26M 17.54% | 14.77M 11.44% | 16.11M 9.08% | 15.90M 1.30% | 17.18M 8.05% | |
interest expense | ||||||||||||||||||||||||
ebitda | 1.34M - | 3.12M 133.81% | 1.69M 45.90% | 3.62M 114.51% | 3.94M 8.80% | 4.11M 4.34% | 4.55M 10.62% | 5.11M 12.26% | 5.64M 10.51% | 6.60M 16.88% | 7.02M 6.38% | 7.80M 11.20% | 7.95M 1.81% | 8.11M 2.11% | 9.10M 12.12% | 9.25M 1.65% | 9.65M 4.36% | 10.91M 13.06% | 11.37M 4.23% | 11.79M 3.64% | 10.41M 11.68% | 12.04M 15.63% | 12.03M 0.03% | |
operating income | 1.19M - | 2.79M 134.76% | 1.52M 45.62% | 3.28M 116.16% | 3.37M 2.62% | 3.89M 15.46% | 3.93M 1.11% | 4.46M 13.45% | 4.98M 11.70% | 5.99M 20.12% | 6.34M 5.90% | 7.10M 11.94% | 7.20M 1.38% | 7.28M 1.16% | 7.74M 6.34% | 7.20M 7.02% | 7.86M 9.16% | 9.08M 15.54% | 9.60M 5.79% | 9.46M 1.48% | 7.96M 15.83% | 9.71M 21.88% | 9.67M 0.39% | |
depreciation and amortization | 145.50K - | 329K 126.12% | 170.25K 48.25% | 340K 99.71% | 573K 68.53% | 223K 61.08% | 617K 176.68% | 646K 4.70% | 661K 2.32% | 611K 7.56% | 679K 11.13% | 708K 4.27% | 751K 6.07% | 835K 11.19% | 1.36M 62.51% | 2.05M 51.07% | 1.79M 12.49% | 1.83M 2.17% | 1.77M 3.55% | 2.32M 31.45% | 2.44M 5.21% | 2.33M 4.70% | 2.36M 1.46% | |
total other income expenses net | 1K - | -1K - | -505K 50,400% | -161K 68.12% | -19K - | -35K - | -194.77K - | -95K - | ||||||||||||||||
income before tax | 1.19M - | 2.79M 134.56% | 1.52M 45.62% | 3.28M 116.10% | 2.86M 12.74% | 3.73M 30.20% | 3.93M 5.47% | 4.44M 12.97% | 4.98M 12.18% | 5.95M 19.42% | 6.34M 6.52% | 7.10M 11.94% | 7.20M 1.38% | 7.08M 1.54% | 7.74M 9.26% | 7.20M 7.02% | 7.86M 9.16% | 9.08M 15.54% | 9.60M 5.79% | 9.46M 1.48% | 7.96M 15.83% | 9.71M 21.88% | 9.67M 0.39% | |
income tax expense | 373.25K - | 938K 151.31% | 523K 44.24% | 1.15M 120.65% | 860K 25.48% | 1.11M 29.19% | 1.23M 10.80% | 1.31M 6.09% | 1.55M 18.68% | 1.87M 20.90% | 2.00M 6.94% | 2.23M 11.53% | 2.19M 1.97% | 1.74M 20.68% | 2.37M 36.54% | 2.10M 11.46% | 2.13M 1.43% | 2.62M 23.09% | 2.89M 10.26% | 2.85M 1.28% | 2.42M 15.27% | 2.93M 21.12% | 2.83M 3.48% | |
net income | 816.50K - | 1.85M 127.19% | 995.75K 46.32% | 2.13M 113.71% | 2.00M 5.83% | 2.62M 30.64% | 2.70M 3.21% | 3.14M 16.10% | 3.43M 9.47% | 4.08M 18.75% | 4.34M 6.33% | 4.86M 12.13% | 5.00M 2.92% | 5.35M 6.83% | 5.37M 0.39% | 5.10M 5.05% | 5.72M 12.34% | 6.45M 12.73% | 6.71M 3.98% | 6.61M 1.56% | 5.54M 16.08% | 6.78M 22.20% | 6.84M 0.94% | |
weighted average shs out | 32.45M - | 31.28M 3.59% | 31.24M 0.14% | 31.04M 0.65% | 30.93M 0.35% | 30.99M 0.19% | 31.09M 0.35% | 31.12M 0.10% | 31.33M 0.67% | 31.28M 0.16% | 31.35M 0.22% | 31.48M 0.40% | 31.41M 0.20% | 31.43M 0.05% | 31.44M 0.04% | 31.44M 0% | 31.44M 0% | 31.44M 0% | 31.44M 0% | 31.48M 0.11% | 31.48M 0% | 31.48M 0% | 31.48M 0% | |
weighted average shs out dil | 32.45M - | 31.28M 3.59% | 31.24M 0.14% | 31.04M 0.65% | 30.93M 0.35% | 30.99M 0.19% | 31.09M 0.35% | 31.13M 0.10% | 31.33M 0.66% | 31.28M 0.16% | 31.35M 0.22% | 31.48M 0.40% | 31.41M 0.21% | 31.43M 0.07% | 31.48M 0.14% | 31.47M 0.03% | 31.47M 0.02% | 31.47M 0.00% | 31.48M 0.01% | 31.61M 0.42% | 31.48M 0.40% | 31.63M 0.48% | 31.56M 0.23% | |
eps | 0.03 - | 0.06 135.32% | 0.03 46.21% | 0.07 115.05% | 0.06 5.54% | 0.08 30.40% | 0.09 2.84% | 0.10 15.07% | 0.11 10.00% | 0.13 18.18% | 0.14 7.69% | 0.15 7.14% | 0.16 6.67% | 0.17 6.25% | 0.17 0% | 0.16 5.88% | 0.18 12.50% | 0.21 16.67% | 0.21 0% | 0.21 0% | 0.18 14.29% | 0.22 22.22% | 0.22 0% | |
epsdiluted | 0.03 - | 0.06 135.32% | 0.03 46.21% | 0.07 115.05% | 0.06 5.54% | 0.08 30.40% | 0.09 2.84% | 0.10 15.07% | 0.11 10.00% | 0.13 18.18% | 0.14 7.69% | 0.15 7.14% | 0.16 6.67% | 0.17 6.25% | 0.17 0% | 0.16 5.88% | 0.18 12.50% | 0.21 16.67% | 0.21 0% | 0.21 0% | 0.18 14.29% | 0.21 16.67% | 0.22 4.76% |
All numbers in AUD (except ratios and percentages)