ASX:IMC
Immuron Limited
- Stock
Last Close
0.10
30/08 05:44
Market Cap
19.38M
Beta: 1.33
Volume Today
683.31K
Avg: 86.39K
PE Ratio
−4.51
PFCF: −6.56
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 379.62K - | 664.53K 75.05% | 529.25K 20.36% | 473.13K 10.61% | 497.22K 5.09% | 503.86K 1.33% | 703.10K 39.54% | 693.10K 1.42% | 919.14K 32.61% | 923.77K 0.50% | 978.23K 5.90% | 1.41M 44.05% | 1.56M 10.46% | 961.94K 38.20% | 20.31K 97.89% | 125.47K 517.79% | 230.96K 84.08% | 534.23K 131.30% | 583.65K 9.25% | 1.22M 109.21% | 2.36M 92.91% | 2.55M 8.14% | |
cost of revenue | 100.33K - | 232.36K 131.60% | 176.99K 23.83% | 174.47K 1.42% | 153.81K 11.84% | 151.80K 1.30% | 358.56K 136.21% | 115.48K 67.79% | 358.96K 210.85% | 223.34K 37.78% | 231.48K 3.65% | 449.29K 94.09% | 435.20K 3.14% | 253.64K 41.72% | 12.48K 95.08% | 38.59K 209.09% | 69.42K 79.90% | 172.27K 148.16% | 155.73K 9.60% | 339.83K 118.22% | 775.23K 128.12% | 790.84K 2.01% | |
gross profit | 279.29K - | 432.17K 54.74% | 352.26K 18.49% | 298.65K 15.22% | 343.41K 14.99% | 352.06K 2.52% | 344.54K 2.14% | 577.62K 67.65% | 560.18K 3.02% | 700.43K 25.04% | 746.75K 6.61% | 959.91K 28.54% | 1.12M 16.83% | 708.31K 36.84% | 7.83K 98.90% | 86.88K 1,010.29% | 161.54K 85.94% | 361.96K 124.06% | 427.92K 18.22% | 881.23K 105.93% | 1.58M 79.33% | 1.76M 11.14% | |
selling and marketing expenses | 174.20K - | 318.14K 82.63% | 324.45K 1.98% | 173.41K 46.55% | 315.68K 82.04% | 440.66K 39.59% | 627.85K 42.48% | 704.89K 12.27% | 472.47K 32.97% | 214.25K 54.65% | 517.03K 141.33% | 347.61K 32.77% | 571.11K 64.30% | 300.44K 47.39% | 170.50K 43.25% | 117.19K 31.27% | 227.98K 94.54% | 188.56K 17.29% | 460.79K 144.38% | 466.63K 1.27% | |||
general and administrative expenses | 383.09K - | 15.58K 95.93% | 276.52K 1,675.21% | 239.27K 13.47% | 708.63K 196.16% | 586.44K 17.24% | 790.10K 34.73% | 545.62K 30.94% | 830.00K 52.12% | 2.51M 202.19% | 1.87M 25.64% | 3.07M 64.44% | 2.25M 26.48% | 863.24K 61.72% | 2.03M 135.71% | 4.06M 99.53% | 1.69M 58.42% | 1.84M 8.79% | 1.86M 1.28% | 2.36M 26.94% | |||
selling general and administrative expenses | 1.02M - | 434.38K 57.34% | 911.63K 109.87% | 1.00M 9.71% | 2.33M 133.29% | 3.00M 28.61% | 2.44M 18.76% | 2.24M 8.00% | 2.29M 2.22% | 1.81M 21.20% | 2.38M 31.86% | 3.52M 47.77% | 2.19M 37.85% | 1.85M 15.28% | 4.32M 133.12% | 2.06M 52.30% | 1.92M 7.04% | 2.02M 5.69% | 2.32M 14.61% | 2.83M 21.85% | 2.68M 5.15% | 3.90M 45.53% | |
research and development expenses | 326.52K - | 958.60K 193.58% | 1.52M 58.97% | 1.49M 1.94% | 1.84M 23.13% | 1.78M 3.04% | 2.12M 18.72% | 2.51M 18.65% | 1.54M 38.70% | 716.79K 53.47% | 514.39K 28.24% | 530.14K 3.06% | 1.52M 187.25% | 417.26K 72.60% | 890.58K 113.43% | 476.48K 46.50% | 367.28K 22.92% | 290.44K 20.92% | 1.52M 423.91% | 1.07M 29.65% | 2.65M 147.83% | 2.72M 2.61% | |
other expenses | -13.39K - | -201.14K - | -558.63K 177.73% | -218.51K 60.88% | 218.51K 200% | 430.93K - | |||||||||||||||||
cost and expenses | 1.80M - | 1.28M 28.75% | 1.90M 47.93% | 1.91M 0.26% | 3.57M 87.45% | 2.70M 24.47% | 4.11M 52.18% | 4.08M 0.68% | 2.81M 31.16% | 2.02M 27.92% | 2.56M 26.52% | 4.48M 75.13% | 4.15M 7.53% | 2.52M 39.11% | 5.43M 114.91% | 3.13M 42.22% | 2.57M 17.98% | 2.27M 11.75% | 4.00M 76.19% | 3.81M 4.78% | 6.11M 60.50% | 7.42M 21.38% | |
operating expenses | 1.70M - | 1.05M 38.20% | 1.72M 63.77% | 1.73M 0.44% | 3.42M 97.45% | 2.55M 25.51% | 3.75M 47.17% | 3.96M 5.74% | 2.45M 38.21% | 1.80M 26.48% | 2.33M 29.36% | 4.03M 73.25% | 3.71M 8.02% | 2.27M 38.80% | 5.41M 138.36% | 3.10M 42.80% | 2.50M 19.20% | 2.10M 16.19% | 3.84M 83.24% | 3.47M 9.76% | 5.34M 53.87% | 6.63M 24.19% | |
interest expense | 2.35K - | 19.29K 722.04% | 7.94K 58.83% | 5.82K 26.69% | 1.30K 77.60% | 4.88K 274.23% | 4.50K 7.77% | 5.15K 14.44% | 4.01K 22.21% | 3.57K 10.93% | |||||||||||||
ebitda | -1.07M - | -960.82K 9.83% | -1.37M 42.55% | -2.91M 112.42% | -3.83M 31.63% | -4.43M 15.74% | -4.21M 5.00% | -4.18M 0.79% | -3.27M 21.66% | 31.25K 100.95% | -1.58M 5,145.89% | -3.13M 98.24% | -2.55M 18.49% | -1.56M 38.77% | -550.91K 64.69% | -7.95M 1,343.79% | -1.91M 76.03% | -1.04M 45.23% | -1.87M 78.67% | -1.54M 17.71% | -3.96M 157.73% | -6.12M 54.71% | |
operating income | -1.44M - | -1.28M 11.16% | -1.37M 7.54% | -2.91M 112.26% | -3.83M 31.61% | -4.43M 15.73% | -4.21M 4.99% | -4.18M 0.76% | -3.28M 21.66% | 28.48K 100.87% | -1.58M 5,654.36% | -3.13M 97.63% | -2.59M 17.17% | -1.56M 39.65% | -5.41M 245.91% | -3.01M 44.32% | -2.34M 22.24% | -1.73M 25.87% | -3.41M 96.81% | -2.59M 24.26% | -3.75M 45.20% | -4.87M 29.68% | |
depreciation and amortization | 370.06K - | 314.52K 15.01% | 1.89K 99.40% | 1.83K 3.54% | 1.94K 6.46% | 1.95K 0.21% | 1.98K 1.39% | 2.95K 49.16% | 2.28K 22.71% | 2.77K 21.65% | 5.05K 82.20% | 240 95.24% | 41.46K 17,176.25% | 2.59K 93.75% | 5.19M 199,971.92% | -5.18M 199.90% | 2.52K 100.05% | 2.15K 14.69% | 2.33K 8.61% | 5K 114.22% | -202.65K 4,153.08% | -1.25M 518.47% | |
total other income expenses net | 3.54K - | 162.82K 4,502.09% | 69.02K 57.61% | 1.52M 2,105.19% | 763.56K 49.83% | 1.90M 149.31% | 803.75K 57.78% | 786.14K 2.19% | 1.38M 75.96% | -1.15M 182.95% | 39 100.00% | 51.81K 132,738.46% | 337.75K 551.94% | 125.63K 62.80% | -333.65K 365.58% | 363.69K 209.00% | 260.90K 28.26% | 702.48K 169.25% | 1.40M 99.09% | 746.76K 46.61% | 1.66M 122.92% | 713.44K 57.14% | |
income before tax | -1.43M - | -1.11M 22.31% | -1.30M 17.08% | -1.39M 6.66% | -3.07M 120.84% | -2.53M 17.51% | -3.41M 34.71% | -3.39M 0.43% | -1.89M 44.27% | -1.12M 40.86% | -1.58M 41.37% | -3.07M 94.36% | -2.25M 26.76% | -1.44M 36.18% | -5.74M 299.37% | -2.65M 53.90% | -2.08M 21.41% | -1.03M 50.35% | -2.02M 95.25% | -1.84M 8.76% | -2.09M 13.64% | -4.16M 98.83% | |
income tax expense | -220.84K - | -761.42K 244.79% | -3 100.00% | -333.65K 11,121,633.33% | 238.26K 171.41% | -267.88K 212.43% | 10.38K 103.88% | -129.15K 1,344.09% | -263.73K 104.20% | -219.61K 16.73% | -545.37K 148.34% | ||||||||||||
net income | -1.43M - | -1.11M 22.31% | -1.30M 17.08% | -1.39M 6.66% | -3.07M 120.84% | -2.53M 17.51% | -3.41M 34.71% | -3.39M 0.43% | -1.89M 44.27% | -1.12M 40.86% | -1.58M 41.37% | -3.07M 94.36% | -1.49M 51.53% | -1.44M 3.58% | -5.74M 299.37% | -2.65M 53.90% | -1.81M 31.53% | -1.04M 42.43% | -1.98M 89.72% | -1.81M 8.61% | -2.07M 14.66% | -4.86M 134.60% | |
weighted average shs out | 25.97M - | 123.79M 376.75% | 74.91M 39.49% | 74.96M 0.08% | 75.47M 0.67% | 77.40M 2.56% | 103.33M 33.50% | 108.40M 4.91% | 126.13M 16.35% | 137.23M 8.80% | 136.37M 0.63% | 149.50M 9.63% | 175.50M 17.39% | 177.30M 1.03% | 218.79M 23.40% | 223.34M 2.08% | 227.36M 1.80% | 227.80M 0.19% | 227.80M 0% | 227.80M 0% | 227.80M 0% | ||
weighted average shs out dil | 25.97M - | 123.82M 376.84% | 74.91M 39.50% | 74.96M 0.08% | 75.47M 0.67% | 77.40M 2.56% | 103.33M 33.50% | 108.40M 4.91% | 130.09M 20.00% | 137.23M 5.49% | 136.37M 0.63% | 153.12M 12.28% | 175.50M 14.62% | 177.33M 1.05% | 218.79M 23.38% | 227.25M 3.87% | 227.36M 0.05% | 227.80M 0.19% | 227.80M 0% | 227.80M 0% | 227.80M 0% | ||
eps | -0.06 - | -0.01 83.70% | -0.02 93.33% | -0.02 6.32% | -0.04 120.00% | -0.03 19.66% | -0.03 0.92% | -0.03 5.15% | -0.01 53.67% | -0.01 43.45% | -0.01 41.46% | -0.02 73.28% | -0.01 57.71% | -0.01 4.71% | -0.03 223.46% | -0.01 55.73% | -0.01 31.03% | -0.00 42.50% | -0.01 89.13% | -0.01 9.20% | -0.01 15.19% | -0.02 134.07% | |
epsdiluted | -0.06 - | -0.01 83.70% | -0.02 93.33% | -0.02 6.32% | -0.04 120.00% | -0.03 19.66% | -0.03 0.92% | -0.03 5.15% | -0.01 53.67% | -0.01 43.45% | -0.01 41.46% | -0.02 73.28% | -0.01 57.71% | -0.01 4.71% | -0.03 223.46% | -0.01 55.73% | -0.01 31.03% | -0.00 42.50% | -0.01 89.13% | -0.01 9.20% | -0.01 15.19% | -0.02 134.07% |
All numbers in AUD (except ratios and percentages)