IME
ASX:IME
ImExHS Limited
- Stock
Last Close
0.45
08/11 00:36
Market Cap
21.86M
Beta: 1.39
Volume Today
17.42K
Avg: 27.84K
PE Ratio
−7.73
PFCF: −8.49
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.75K - | 22.75K 0% | 22.75K 0% | 22.75K 0% | 20.03K 11.98% | 20.03K 0% | 20.03K 0% | 1.50M - | 2.05M 36.50% | 2.03M 0.93% | 3.75M 85.06% | 2.77M 26.08% | 4.96M 78.92% | 4.49M 9.49% | 6.42M 42.98% | 5.16M 19.67% | 8.21M 59.22% | 9.46M 15.19% | 7.66M 19.09% | 8.80M 15.00% | 10.87M 23.41% | 13.78M 26.87% | |||||||
cost of revenue | 928.56K - | 1.74M 87.52% | 1.19M 31.72% | 927.35K 22.00% | 1.33M 43.37% | 3.71M 179.07% | 4.03M 8.73% | 4.18M 3.61% | 4.51M 7.94% | 6.03M 33.63% | 7.35M 22.01% | 6.13M 16.66% | 6.69M 9.12% | 9.27M 38.63% | 10.29M 10.96% | ||||||||||||||
gross profit | 22.75K - | 22.75K 0% | 22.75K 0% | 22.75K 0% | 20.03K 11.98% | 20.03K 0% | 20.03K 0% | 570.71K - | 305.29K 46.51% | 838.74K 174.73% | 2.82M 236.80% | 1.44M 48.88% | 1.25M 13.28% | 457.78K 63.45% | 2.24M 389.91% | 647.68K 71.12% | 2.19M 237.49% | 2.11M 3.61% | 1.53M 27.56% | 2.12M 38.60% | 1.59M 24.71% | 3.50M 119.51% | |||||||
selling and marketing expenses | -21.36K - | -21.36K 0% | -21.36K 0% | -21.36K 0% | 54.75K 356.36% | 54.75K 0% | 54.75K 0% | 54.75K 0% | 94.36K 72.34% | 94.36K 0% | 94.36K 0% | 2.71K 97.13% | 2.71K 0% | 279.17K 10,200.49% | 279.17K 0% | 42.94K - | 39.27K 8.54% | 140.95K 258.88% | 27.25K 80.67% | 47.72K 75.13% | 50.16K 5.12% | 85.38K 70.21% | 118.03K 38.25% | 27.39K 76.79% | 58.74K 114.44% | ||||
general and administrative expenses | 28.80K - | 28.80K 0% | 28.80K 0% | 28.80K 0% | 183.43K 536.87% | 183.43K 0% | 183.43K 0% | 183.43K 0% | 603.45K 228.98% | 603.45K 0% | 603.45K 0% | 60.90K 89.91% | 60.90K 0% | 294.18K 383.08% | 184.26K 37.36% | 2.08M - | 1.84M 11.74% | 2.83M 54.11% | 2.24M 20.78% | 2.58M 14.92% | 3.14M 22.03% | 3.28M 4.28% | 3.30M 0.55% | 2.32M 29.66% | 2.73M 17.84% | ||||
selling general and administrative expenses | 7.45K - | 7.45K 0% | 7.45K 0% | 7.45K 0% | 238.18K 3,099.25% | 238.18K 0% | 238.18K 0% | 238.18K 0% | 697.81K 192.97% | 697.81K 0% | 697.81K 0% | 63.61K 90.88% | 63.61K 0% | 622.31K 878.38% | 531.02K 14.67% | 709.45K 33.60% | 2.12M 199.32% | 1.88M 11.67% | 2.97M 58.39% | 2.27M 23.62% | 2.62M 15.65% | 3.19M 21.72% | 3.36M 5.32% | 3.41M 1.51% | 2.35M 31.29% | 2.79M 18.97% | 3.07M 9.83% | 4.33M 41.34% | |
research and development expenses | 1.55K - | 1.55K 0% | 1.55K 0% | 1.55K 0% | 70.18K 4,439.39% | 70.18K 0% | 70.18K 0% | 4.88K 93.04% | 4.88K 0% | 4.88K 0% | 1.34M - | 1.11M 17.02% | 1.01M 9.20% | 435.63K 56.85% | 211.03K 51.56% | 482.40K 128.59% | 632.41K 31.10% | 854.34K 35.09% | 673.05K 21.22% | 968.03K 43.83% | |||||||||
other expenses | -189.30K - | -189.30K 0% | -189.30K 0% | -189.30K 0% | -520.22K 174.81% | -520.22K 0% | -520.22K 0% | 8.31K 101.60% | 8.31K 0% | 8.31K 0% | -124.44K - | -7.50K 93.97% | -106.35K 1,318% | -108.77K 2.28% | -154.69K 42.22% | -180.76K 16.85% | -114.99K 36.39% | -134.37K 16.85% | -176.21K 31.14% | -291.31K 65.32% | |||||||||
cost and expenses | 7.45K - | 7.45K 0% | 7.45K 0% | 7.45K 0% | 50.43K 577.38% | 50.43K 0% | 50.43K 0% | 50.43K 0% | 247.77K 391.31% | 247.77K 0% | 247.77K 0% | 76.81K 69.00% | 76.81K 0% | 1.65M 2,053.30% | 2.55M 54.47% | 2.41M 5.77% | 7.82M 224.91% | 4.89M 37.47% | 8.30M 69.61% | 6.31M 23.92% | 6.91M 9.50% | 7.81M 13.08% | 9.55M 22.17% | 10.95M 14.70% | 8.59M 21.55% | 9.61M 11.91% | 12.51M 30.17% | 14.91M 19.17% | |
operating expenses | 7.45K - | 7.45K 0% | 7.45K 0% | 7.45K 0% | 50.43K 577.38% | 50.43K 0% | 50.43K 0% | 50.43K 0% | 247.77K 391.31% | 247.77K 0% | 247.77K 0% | 76.81K 69.00% | 76.81K 0% | 725.28K 844.32% | 813.40K 12.15% | 1.22M 49.80% | 6.89M 465.82% | 3.56M 48.34% | 4.58M 28.74% | 2.28M 50.34% | 2.73M 19.94% | 3.30M 20.96% | 3.52M 6.54% | 3.60M 2.18% | 2.46M 31.55% | 2.93M 18.87% | 3.24M 10.81% | 4.62M 42.65% | |
interest expense | 132.03K - | 102.65K - | 208.43K 103.05% | 199.99K 4.05% | 242.71K 21.36% | 126.26K 47.98% | 205.88K 63.06% | 360.01K 74.86% | |||||||||||||||||||||
ebitda | -30.48K - | -30.48K 0% | -30.48K 0% | -30.48K 0% | -710.72K 2,232.05% | -710.72K 0% | -710.72K 0% | -710.72K 0% | -1.12M 57.24% | -1.12M 0% | -1.12M 0% | 19.86K 101.78% | 19.86K 0% | 184.19K 827.27% | -573.27K 411.24% | 102.06K 117.80% | -694.53K 780.48% | -1.61M 131.88% | -3.05M 89.10% | -1.30M 57.19% | 21.20K 101.63% | -2.12M 10,089.39% | -626.02K 70.44% | -566.54K 9.50% | -97.92K 82.72% | 234.41K 339.39% | -264.18K 212.70% | 16.66K 106.31% | |
operating income | -36.25K - | -36.25K 0% | -36.25K 0% | -36.25K 0% | -712.33K 1,865.20% | -712.33K 0% | -712.33K 0% | -712.33K 0% | -1.12M 57.62% | -1.12M 0% | -1.12M 0% | 17.12K 101.52% | 17.12K 0% | -70.49K 511.80% | -562.76K 698.38% | -17.40K 96.91% | -881.78K 4,968.57% | -1.96M 122.20% | -3.43M 75.04% | -1.82M 46.96% | -487.88K 73.18% | -2.66M 444.26% | -1.33M 49.80% | -1.49M 11.68% | -935.04K 37.19% | -810.27K 13.34% | -1.65M 103.55% | -1.13M 31.59% | |
depreciation and amortization | 5.77K - | 5.77K 0% | 5.77K 0% | 5.77K 0% | 1.61K 72.17% | 1.61K 0% | 1.61K 0% | 1.61K 0% | 5.20K 223.88% | 5.20K 0% | 5.20K 0% | 2.75K 47.18% | 2.75K 0% | 254.68K 9,169.52% | -10.51K 104.13% | 119.46K 1,236.21% | 187.25K 56.75% | 348.89K 86.32% | 384.19K 10.12% | 515.30K 34.13% | 509.08K 1.21% | 537.59K 5.60% | 706.99K 31.51% | 922.21K 30.44% | 837.12K 9.23% | 1.04M 24.79% | 1.39M 32.59% | 1.15M 17.34% | |
total other income expenses net | 5.77K - | 5.77K 0% | 5.77K 0% | 5.77K 0% | -156.46K - | -32.29K 79.36% | -439.45K 1,261.12% | -3.46M 686.60% | -208.94K 93.96% | -444.74K 112.86% | -543.66K 22.24% | -677.64K 24.64% | -120.28K 82.25% | -447.74K 272.25% | -161.01K 64.04% | -361.43K 124.47% | -1.39M 283.54% | -173.87K 87.46% | -332.50K 91.24% | ||||||||||
income before tax | -30.48K - | -30.48K 0% | -30.48K 0% | -30.48K 0% | -712.33K 2,237.32% | -712.33K 0% | -712.33K 0% | -712.33K 0% | -1.12M 57.62% | -1.12M 0% | -1.12M 0% | 17.12K 101.52% | 17.12K 0% | -226.95K 1,425.87% | -595.05K 162.19% | -456.85K 23.22% | -4.34M 849.66% | -2.17M 50.02% | -3.87M 78.68% | -2.36M 39.02% | -1.17M 50.67% | -2.78M 138.14% | -1.78M 35.84% | -1.65M 7.36% | -1.30M 21.41% | -2.20M 69.42% | -1.82M 17.00% | -1.46M 19.87% | |
income tax expense | -5.77K - | -5.77K 0% | -5.77K 0% | -5.77K 0% | 77.51K - | 239 99.69% | 91.58K 38,217.57% | 40.34K - | -2 100.00% | 87.89K 4,394,550% | 1 100.00% | 143.42K 14,341,500% | 94.30K 34.25% | -1.88K 101.99% | 95.55K 5,179.53% | 77.13K 19.28% | 57.61K 25.30% | ||||||||||||
net income | -24.71K - | -24.71K 0% | -24.71K 0% | -24.71K 0% | -712.33K 2,783.27% | -712.33K 0% | -712.33K 0% | -712.33K 0% | -1.12M 57.62% | -1.12M 0% | -1.12M 0% | 17.12K 101.52% | 17.12K 0% | -226.95K 1,425.87% | -672.56K 196.35% | -457.09K 32.04% | -4.43M 869.20% | -2.17M 51.06% | -3.83M 76.82% | -2.36M 38.38% | -1.25M 46.95% | -2.78M 121.45% | -1.92M 30.68% | -1.74M 9.36% | -1.29M 25.77% | -2.29M 77.05% | -1.90M 17.09% | -1.52M 20.09% | |
weighted average shs out | 4.77K - | 4.77K 0% | 4.77K 0% | 4.77K 0% | 36.71K 669.36% | 36.71K 0% | 36.71K 0% | 36.71K 0% | 45.31K 23.42% | 45.31K 0% | 45.31K 0% | 1.90M 4,104.05% | 1.90M 0% | 1.90M 0% | 13.18M 591.79% | 18.85M - | 19.53M 3.56% | 23.60M 20.85% | 27.27M 15.56% | 30.16M 10.60% | 31.58M 4.70% | 33.04M 4.64% | 40.10M 21.37% | 41.33M 3.07% | 42.24M 2.19% | 44.24M 4.75% | |||
weighted average shs out dil | 4.77K - | 4.77K 0% | 4.77K 0% | 4.77K 0% | 36.71K 669.36% | 36.71K 0% | 36.71K 0% | 36.71K 0% | 45.31K 23.42% | 45.31K 0% | 45.31K 0% | 1.90M 4,104.05% | 1.90M 0% | 1.90M 0% | 13.18M 591.79% | 18.85M - | 20.06M 6.40% | 23.76M 18.41% | 27.27M 14.79% | 30.33M 11.21% | 32.18M 6.11% | 33.04M 2.68% | 40.10M 21.37% | 41.33M 3.07% | 42.24M 2.19% | 44.24M 4.75% | |||
eps | -5.18 - | -5.18 0% | -5.18 0% | -5.18 0% | -19.40 274.52% | -19.40 0% | -19.40 0% | -19.40 0% | -24.78 27.73% | -24.78 0% | -24.78 0% | 0.01 100.04% | 0.01 0% | -0.12 1,433.33% | -0.05 57.50% | -0.12 - | -0.19 58.33% | -0.10 47.68% | -0.05 53.72% | -0.09 98.91% | -0.06 34.64% | -0.05 11.71% | -0.03 38.83% | -0.06 71.83% | -0.04 18.92% | -0.03 23.78% | |||
epsdiluted | -5.18 - | -5.18 0% | -5.18 0% | -5.18 0% | -19.40 274.52% | -19.40 0% | -19.40 0% | -19.40 0% | -24.78 27.73% | -24.78 0% | -24.78 0% | 0.01 100.04% | 0.01 0% | -0.12 1,433.33% | -0.05 57.50% | -0.12 - | -0.19 58.33% | -0.10 47.68% | -0.05 53.72% | -0.09 98.91% | -0.06 34.64% | -0.05 11.71% | -0.03 38.83% | -0.06 71.83% | -0.04 18.92% | -0.03 23.78% |
All numbers in AUD (except ratios and percentages)