LYL
ASX:LYL
Lycopodium Limited
- Stock
Last Close
13.81
26/07 06:10
Market Cap
533.00M
Beta: 0.20
Volume Today
52.08K
Avg: 60.25K
PE Ratio
10.34
PFCF: 33.52
Dividend Yield
6.65%
Payout:61.16%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 154.77M - | 122.81M 20.65% | 124.46M 1.34% | 216.62M 74.04% | 192.65M 11.07% | 152.22M 20.98% | 206.66M 35.76% | 158.06M 23.51% | 228.71M 44.70% | 323.88M 41.61% | |
cost of revenue | 131.85M - | 109.54M 16.92% | 102.72M 6.22% | 184.21M 79.32% | 138.49M 24.82% | 122.71M 11.40% | 182.32M 48.58% | 115.07M 36.89% | 186.33M 61.93% | 243.53M 30.70% | |
gross profit | 22.92M - | 13.27M 42.08% | 21.74M 63.77% | 32.41M 49.10% | 54.15M 67.09% | 29.51M 45.50% | 24.34M 17.54% | 42.99M 76.66% | 42.38M 1.43% | 80.35M 89.60% | |
selling and marketing expenses | -92.36M - | -65.37M 29.23% | -57.85M 11.49% | -61.90M 6.99% | -67.56M 9.15% | -66.67M 1.31% | -55.45M 16.83% | -49.21M 11.25% | -71.09M 44.46% | -97.22M 36.75% | |
general and administrative expenses | 99.90M - | 73.43M 26.50% | 65.94M 10.20% | 69.95M 6.09% | 76.14M 8.85% | 74.79M 1.78% | 68.19M 8.82% | 63.67M 6.63% | 86.98M 36.61% | 115.77M 33.10% | |
selling general and administrative expenses | 7.53M - | 8.06M 7.00% | 8.08M 0.27% | 8.05M 0.37% | 8.58M 6.52% | 8.11M 5.44% | 12.74M 57.08% | 14.46M 13.46% | 15.89M 9.90% | 18.55M 16.77% | |
research and development expenses | |||||||||||
other expenses | 1.30M - | 422.03K 67.64% | 258.92K 38.65% | 159.33K 38.46% | -12.08M 7,681.74% | 13.36M 210.60% | 681.88K 94.90% | -10.01M 1,567.31% | 9.84M 198.31% | -4.89M 149.70% | |
cost and expenses | 146.94M - | 124.37M 15.36% | 119.21M 4.15% | 202.22M 69.63% | 168.65M 16.60% | 130.42M 22.67% | 194.38M 49.04% | 139.53M 28.22% | 192.39M 37.88% | 266.98M 38.77% | |
operating expenses | 15.09M - | 14.84M 1.69% | 16.49M 11.15% | 18.01M 9.22% | 30.16M 67.47% | 7.71M 74.45% | 12.06M 56.47% | 24.46M 102.85% | 6.05M 75.26% | 23.44M 287.37% | |
interest expense | 145.66K - | 57.84K 60.29% | 33.32K 42.38% | 93.65K 181.03% | 120.74K 28.93% | 72.27K 40.14% | 614.14K 749.79% | 816.79K 33.00% | 886.20K 8.50% | 839.28K 5.30% | |
ebitda | 6.54M - | -2.75M 142.10% | 5.48M 298.86% | 14.54M 165.46% | 37.10M 155.24% | 9.04M 75.65% | 20.31M 124.76% | 23.32M 14.81% | 41.95M 79.90% | 63.27M 50.83% | |
operating income | 4.76M - | -4.03M 184.78% | 4.56M 213.02% | 13.65M 199.37% | 36.06M 164.20% | 7.79M 78.41% | 12.28M 57.70% | 18.53M 50.95% | 36.33M 96.01% | 56.90M 56.65% | |
depreciation and amortization | 1.78M - | 1.28M 28.22% | 917.20K 28.33% | 888.74K 3.10% | 1.05M 17.64% | 1.25M 19.60% | 8.03M 542.28% | 4.78M 40.42% | 5.62M 17.48% | 6.37M 13.26% | |
total other income expenses net | 2.93M - | 2.41M 17.51% | 657.15K 72.77% | 660.72K 0.54% | -10.30M 1,658.84% | 15.76M 253.00% | 3.26M 79.29% | 1.81M 44.40% | 2.80M 54.45% | 4.31M 53.79% | |
income before tax | 7.68M - | -1.62M 121.09% | 5.22M 421.94% | 14.31M 174.32% | 25.76M 80.01% | 23.54M 8.59% | 15.54M 33.99% | 20.35M 30.93% | 39.13M 92.31% | 61.21M 56.45% | |
income tax expense | 3.97M - | 604.65K 84.78% | 1.89M 212.45% | 3.93M 108.24% | 7.10M 80.39% | 7.14M 0.68% | 6.77M 5.19% | 7.42M 9.59% | 12.07M 62.66% | 17.72M 46.74% | |
net income | 3.88M - | -918.08K 123.67% | 3.16M 444.58% | 10.29M 225.34% | 18.17M 76.55% | 16.51M 9.15% | 11.80M 28.49% | 14.20M 20.29% | 27.18M 91.40% | 46.78M 72.13% | |
weighted average shs out | 38.96M - | 39.54M 1.49% | 39.73M 0.49% | 39.73M 0% | 39.73M 0% | 39.73M 0% | 39.73M 0% | 39.74M 0.02% | 39.74M 0% | 39.74M 0% | |
weighted average shs out dil | 39.39M - | 39.84M 1.15% | 39.73M 0.27% | 39.73M 0% | 39.73M 0% | 39.73M 0% | 39.89M 0.40% | 40.02M 0.32% | 39.74M 0.69% | 39.74M 0% | |
eps | 0.10 - | -0.02 123.09% | 0.08 446.09% | 0.26 226.63% | 0.46 76.92% | 0.42 8.70% | 0.30 28.57% | 0.36 20% | 0.68 88.89% | 1.18 73.53% | |
epsdiluted | 0.10 - | -0.02 123.47% | 0.08 446.09% | 0.26 226.63% | 0.46 76.92% | 0.42 8.70% | 0.30 28.57% | 0.35 16.67% | 0.68 94.29% | 1.18 73.53% |
All numbers in AUD (except ratios and percentages)