MAM
ASX:MAM
Microequities Asset Management Group Limited
- Stock
Last Close
0.53
26/07 04:09
Market Cap
68.69M
Beta: 1.23
Volume Today
7.92K
Avg: 17.53K
PE Ratio
14.66
PFCF: 13.87
Dividend Yield
5.24%
Payout:89.60%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '17 | Mar '17 | Jun '17 | Jan '18 | Jun '18 | Jan '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.56M - | 5.66M 1.71% | 3.92M 30.73% | 3.77M 3.81% | 3.97M 5.37% | 3.70M 6.75% | 6.72M 81.52% | 13.82M 105.60% | 19.13M 38.36% | 6.16M 67.81% | 5.11M 17.06% | 6.56M 28.46% | 6.11M 6.81% | ||||
cost of revenue | 1.02M - | 1.49M 45.73% | 1.71M 14.51% | 1.00M 41.42% | 132.07K 86.82% | 132.07K 0.00% | 132.07K 0.00% | 122.63K 7.15% | 105.11K 14.29% | 102.79K 2.21% | 102.79K 0.00% | 136.78K 33.07% | 103.61K 24.25% | ||||
gross profit | 4.54M - | 4.16M 8.24% | 2.21M 46.95% | 2.77M 25.29% | 3.84M 38.74% | 3.57M 6.98% | 6.59M 84.53% | 13.70M 107.86% | 19.02M 38.83% | 6.05M 68.17% | 5.00M 17.35% | 6.42M 28.36% | 6.01M 6.43% | ||||
selling and marketing expenses | 139.06K - | 118.29K 14.93% | 80.24K 32.17% | 34.63K 56.84% | 37.58K 8.50% | 26.38K 29.79% | 15.53K 41.15% | 87.87K 465.99% | 60.99K 30.59% | 168.29K 175.93% | 142.56K 15.29% | 84.84K 40.49% | 59.09K 30.35% | ||||
general and administrative expenses | 34.67K - | 85.95K 147.92% | 60.93K 29.11% | 36.05K 40.83% | 23.42K 35.03% | 19.37K 17.32% | 25.00K 29.10% | 80.00K 219.97% | 79.34K 0.82% | 111.49K 40.53% | 93.80K 15.87% | 97.14K 3.56% | 118.99K 22.50% | ||||
selling general and administrative expenses | 312.22K - | 354.67K 13.60% | 295.17K 16.78% | 231.93K 21.43% | 93.30K 59.77% | 77.48K 16.96% | 70.46K 9.06% | 194.67K 176.28% | 166.72K 14.36% | 301.85K 81.05% | 260.91K 13.56% | 214.46K 17.80% | 215.91K 0.68% | ||||
research and development expenses | |||||||||||||||||
other expenses | -1.56M - | -1.56M 0% | -1.60M 2.80% | -1.66M 3.63% | -890.73K 46.40% | -1.74M 95.53% | -63.10K 96.38% | -1.01M 1,507.38% | -758.60K 25.20% | -6.20M 716.81% | -503.23K 91.88% | -2.92M 480.55% | -1.59M 45.74% | ||||
cost and expenses | 1.49M - | 2.44M 63.51% | 2.20M 9.87% | 1.66M 24.49% | 1.03M 38.22% | 1.88M 82.94% | 195.17K 89.61% | 1.14M 482.50% | 863.72K 24.02% | 6.30M 629.30% | 606.01K 90.38% | 3.06M 404.65% | 1.69M 44.78% | ||||
operating expenses | 468.68K - | 948.52K 102.38% | 490.97K 48.24% | 1.66M 238.51% | 890.73K 46.40% | 1.74M 95.53% | 63.10K 96.38% | 1.01M 1,507.38% | 758.60K 25.20% | 6.20M 716.81% | 503.23K 91.88% | 2.92M 480.55% | 1.59M 45.74% | ||||
interest expense | 4.04K - | 4.79K 18.76% | 2.93K 38.85% | 3.63K 23.78% | 1.25K 65.44% | 7.36K 486.52% | 5.31K 27.79% | 5.74K 8.15% | 9.98K 73.76% | ||||||||
ebitda | -138.04K - | -575.82K 317.14% | -146.13K 74.62% | 2.11M 1,542.21% | 3.08M 46.20% | 1.96M 36.32% | 6.66M 239.42% | 12.81M 92.32% | 18.37M 43.39% | -39.65K 100.22% | 4.60M 11,709.51% | 3.64M 20.97% | 4.53M 24.46% | ||||
operating income | 4.07M - | 3.66M 9.97% | 1.72M 53.10% | 2.11M 22.67% | 2.95M 39.94% | 1.83M 37.95% | 6.53M 256.70% | 12.69M 94.33% | 18.26M 43.95% | -142.44K 100.78% | 4.50M 3,259.49% | 3.50M 22.20% | 4.42M 26.36% | ||||
depreciation and amortization | -4.07M - | -3.66M 9.97% | -1.72M 53.10% | -2.11M 22.67% | 132.07K 106.27% | 132.07K 0.00% | 132.07K 0.00% | 122.63K 7.15% | 105.11K 14.29% | 102.79K 2.21% | 102.79K 0.00% | 136.78K 33.07% | 103.61K 24.25% | ||||
total other income expenses net | 66.53K - | -447.74K 772.98% | 73.19K 116.35% | 73.19K 0% | -4.03K 105.50% | 155.21K 3,953.23% | 145.57K 6.21% | -3.63K 102.49% | -1.26K 65.35% | -7.35K 484.88% | -5.31K 27.83% | -5.74K 8.14% | -9.98K 73.98% | ||||
income before tax | 4.07M - | 3.22M 20.98% | 1.72M 46.57% | 2.11M 22.67% | 2.95M 39.75% | 1.99M 32.59% | 6.67M 236.14% | 12.68M 90.04% | 18.26M 43.98% | -149.79K 100.82% | 4.50M 3,100.88% | 3.50M 22.24% | 4.41M 26.29% | ||||
income tax expense | 1.11M - | 693.04K 37.62% | 487.63K 29.64% | 512.27K 5.05% | 816.52K 59.39% | 504.13K 38.26% | 1.76M 249.29% | 3.33M 89.07% | 4.55M 36.71% | -779.62K 117.13% | 1.18M 250.93% | 701.71K 40.37% | 1.07M 52.04% | ||||
net income | 2.82M - | 2.39M 15.09% | 1.08M 54.72% | 1.45M 33.61% | 1.99M 37.47% | 1.35M 32.08% | 4.79M 253.79% | 9.23M 92.82% | 13.60M 47.35% | 517.62K 96.19% | 3.16M 510.54% | 2.50M 20.88% | 3.23M 29.02% | ||||
weighted average shs out | 130.48M - | 130.48M 0% | 130.48M 0% | 132.81M 1.79% | 134.37M 1.17% | 130.65M 2.77% | 130.54M 0.08% | 130.39M 0.11% | 130.61M 0.17% | 132.55M 1.49% | 129.84M 2.05% | 129.79M 0.04% | 130.78M 0.76% | 130.74M 0.03% | 131.36M 0.47% | 131.17M 0.14% | |
weighted average shs out dil | 130.48M - | 130.48M 0% | 130.48M 0% | 132.81M 1.79% | 134.40M 1.20% | 130.95M 2.57% | 130.54M 0.31% | 132.08M 1.17% | 133.41M 1.01% | 134.91M 1.13% | 132.21M 2.00% | 132.16M 0.04% | 130.78M 1.04% | 132.22M 1.10% | 131.37M 0.64% | 132.34M 0.74% | |
eps | 0.02 - | 0.02 16.04% | 0.01 53.37% | 0.01 33.73% | 0.02 36.04% | 0.01 33.11% | 0.04 251.49% | 0.07 96.62% | 0.10 43.27% | 0.00 96% | 0.02 505% | 0.02 21.49% | 0.02 29.47% | ||||
epsdiluted | 0.02 - | 0.02 16.04% | 0.01 53.37% | 0.01 33.73% | 0.02 36.04% | 0.01 33.11% | 0.04 251.49% | 0.07 96.62% | 0.10 43.27% | 0.00 96% | 0.02 497.50% | 0.02 20.50% | 0.02 28.42% |
All numbers in AUD (except ratios and percentages)