MRM
ASX:MRM
MMA Offshore Limited
- Stock
Last Close
2.69
11/07 05:58
Market Cap
1.02B
Beta: 0.06
Volume Today
4.56M
Avg: 1.66M
PE Ratio
6.23
PFCF: 23.56
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 253.52M - | 341.08M 34.54% | 456.32M 33.79% | 340.35M 25.41% | 269.79M 20.73% | 144.93M 46.28% | 119.67M 17.43% | 92.50M 22.71% | 107.95M 16.71% | 119.52M 10.72% | 119.74M 0.19% | 130.94M 9.35% | 142.07M 8.50% | 119.88M 15.62% | 117.62M 1.88% | 137.27M 16.70% | 146.50M 6.73% | 160.00M 9.21% | 148.27M 7.33% | 204.29M 37.78% | |
cost of revenue | 213.22M - | 282.68M 32.58% | 391.92M 38.65% | 310.36M 20.81% | 260.94M 15.92% | 169.23M 35.15% | 139.86M 17.36% | 96.56M 30.96% | 109.93M 13.85% | 119.81M 8.99% | 119.14M 0.56% | 128.09M 7.51% | 155.30M 21.25% | 114.57M 26.23% | 124.51M 8.68% | 135.06M 8.47% | 140.74M 4.20% | 140.29M 0.32% | 125.63M 10.45% | 156.58M 24.63% | |
gross profit | 40.30M - | 58.40M 44.91% | 64.39M 10.26% | 29.99M 53.43% | 8.85M 70.48% | -24.30M 374.52% | -20.19M 16.90% | -4.06M 79.89% | -1.98M 51.23% | -294K 85.15% | 602K 304.76% | 2.86M 374.42% | -13.23M 563.17% | 5.32M 140.19% | -6.89M 229.55% | 2.21M 132.05% | 5.76M 161.08% | 19.70M 241.96% | 22.64M 14.88% | 47.71M 110.78% | |
selling and marketing expenses | -721K - | 18.46M 2,660.19% | 5.93M 67.89% | 14.72M 148.41% | 23.77M 61.42% | 33.19M 39.64% | 2.40M 92.77% | 924K 61.50% | |||||||||||||
general and administrative expenses | 6.29M - | 3.47M 44.83% | 6.93M 99.77% | 4.93M 28.93% | 5.07M 2.86% | 4.30M 15.25% | 4.19M 2.51% | 3.79M 9.62% | 3.31M 12.63% | 4.10M 24.01% | 3.30M 19.51% | 5.94M 79.85% | 9.56M 60.97% | 5.75M 39.85% | 4.34M 24.42% | 5.68M 30.79% | 4.37M 23.19% | 8.24M 88.71% | 7.12M 13.54% | ||
selling general and administrative expenses | 6.29M - | 3.47M 44.83% | 6.93M 99.77% | 4.93M 28.93% | 5.07M 2.86% | 4.30M 15.25% | 4.19M 2.51% | 3.79M 9.62% | 3.31M 12.63% | 4.10M 24.01% | 3.30M 19.51% | 5.22M 58.01% | 7.52M 44.25% | 4.59M 39.00% | 2.26M 50.81% | 3.91M 73.12% | 2.90M 25.74% | 6.50M 123.98% | 5.54M 14.78% | 7.19M 29.69% | |
research and development expenses | |||||||||||||||||||||
other expenses | |||||||||||||||||||||
cost and expenses | 217.54M - | 293.29M 34.82% | 392.70M 33.89% | 434.41M 10.62% | 264.53M 39.11% | 262.65M 0.71% | 408.17M 55.40% | 100.93M 75.27% | 112.90M 11.86% | 137.37M 21.68% | 119.90M 12.72% | 133.30M 11.18% | 162.82M 22.15% | 119.16M 26.82% | 126.77M 6.39% | 138.97M 9.62% | 143.64M 3.36% | 146.79M 2.20% | 131.17M 10.64% | 163.76M 24.84% | |
operating expenses | 4.32M - | 10.61M 145.61% | 774K 92.71% | 124.05M 15,926.74% | 3.59M 97.11% | 93.42M 2,503.01% | 268.31M 187.20% | 4.37M 98.37% | 2.97M 32.07% | 17.56M 491.31% | 757K 95.69% | 5.22M 589.04% | 7.52M 44.25% | 4.59M 39.00% | 2.26M 50.81% | 3.91M 73.12% | 2.90M 25.74% | 6.50M 123.98% | 5.54M 14.78% | 7.19M 29.69% | |
interest expense | 9.63M - | 9.45M 1.93% | 8.67M 8.20% | 8.14M 6.08% | 3.85M 52.72% | 3.28M 14.91% | 3.11M 5.22% | 3.69M 18.96% | 3.05M 17.46% | 2.16M 29.05% | |||||||||||
ebitda | 55.63M - | 75.99M 36.61% | 127.59M 67.89% | 86.23M 32.42% | 53.57M 37.88% | 10.65M 80.12% | 3.81M 64.20% | 7.97M 108.97% | 10.80M 35.58% | 12.78M 18.28% | 15.45M 20.89% | 19.10M 23.66% | 3.58M 81.27% | 17.61M 392.29% | 6.70M 61.96% | 13.86M 106.82% | 18.28M 31.89% | 32.12M 75.73% | 37.59M 17.04% | 63.61M 69.20% | |
operating income | 34.01M - | 54.93M 61.51% | 57.46M 4.61% | 25.06M 56.39% | 3.78M 84.91% | -28.59M 856.05% | -24.38M 14.74% | -7.84M 67.82% | -5.29M 32.61% | -4.39M 16.87% | -2.70M 38.59% | -2.36M 12.56% | -20.75M 779.32% | 726K 103.50% | -9.14M 1,359.64% | -1.70M 81.39% | 2.86M 267.98% | 13.20M 361.77% | 17.09M 29.48% | 40.52M 137.07% | |
depreciation and amortization | 21.62M - | 21.06M 2.57% | 70.13M 232.94% | 61.17M 12.78% | 49.79M 18.61% | 39.24M 21.18% | 28.19M 28.16% | 15.81M 43.91% | 16.09M 1.75% | 17.17M 6.73% | 18.15M 5.67% | 21.46M 18.27% | 24.33M 13.36% | 16.89M 30.59% | 15.85M 6.17% | 15.56M 1.80% | 15.42M 0.91% | 18.92M 22.69% | 20.50M 8.36% | 23.08M 12.60% | |
total other income expenses net | -1.74M - | -10.09M 479.89% | -2.12M 79.04% | -128.62M 5,981.51% | -6.79M 94.72% | -97.60M 1,336.79% | -276.01M 182.79% | -6.00M 97.82% | -8.24M 37.20% | -22.32M 170.88% | -6.47M 71.02% | -7.95M 22.99% | -62.59M 686.91% | 15.16M 124.21% | -3.38M 122.27% | -2.73M 18.99% | 36.44M 1,432.74% | 69.27M 90.10% | 32.21M 53.50% | 21.75M 32.47% | |
income before tax | 32.27M - | 44.84M 38.95% | 55.35M 23.43% | -103.56M 287.12% | -3.01M 97.09% | -126.19M 4,091.13% | -300.39M 138.03% | -13.85M 95.39% | -13.53M 2.34% | -26.71M 97.49% | -9.17M 65.69% | -10.31M 12.52% | -83.34M 708.06% | 15.88M 119.06% | -12.52M 178.83% | -4.44M 64.57% | 39.30M 985.84% | 82.47M 109.87% | 49.31M 40.21% | 62.28M 26.31% | |
income tax expense | 8.06M - | 15.17M 88.15% | 17.64M 16.31% | 14.57M 17.41% | 1.89M 87.04% | 14.41M 663.08% | 475K 96.70% | 436K 8.21% | 97K 77.75% | 958K 887.63% | 536K 44.05% | -573K 206.90% | 1.10M 292.50% | 361K 67.27% | 610K 68.98% | 812K 33.11% | 218K 73.15% | 1.00M 360.55% | 1.79M 78.69% | -649K 136.18% | |
net income | 24.21M - | 29.67M 22.57% | 37.71M 27.07% | -89.00M 336.03% | -1.12M 98.74% | -111.79M 9,854.41% | -299.91M 168.29% | -14.29M 95.24% | -13.62M 4.64% | -27.67M 103.12% | -9.70M 64.94% | -9.74M 0.40% | -84.24M 764.77% | 15.51M 118.41% | -13.08M 184.37% | -5.37M 58.96% | 38.76M 822.08% | 81.63M 110.60% | 46.18M 43.42% | 62.41M 35.14% | |
weighted average shs out | 25.03M - | 32.65M 30.48% | 36.82M 12.76% | 36.98M 0.44% | 36.23M 2.04% | 37.30M 2.97% | 40.28M 7.98% | 47.26M 17.33% | 88.44M 87.14% | 85.81M 2.97% | 85.46M 0.40% | 137.27M 60.62% | 144.68M 5.40% | 172.14M 18.98% | 359.33M 108.74% | 359.33M 0% | 359.33M 0% | 366.50M 2.00% | 368.12M 0.44% | 374.05M 1.61% | |
weighted average shs out dil | 25.03M - | 32.65M 30.48% | 36.83M 12.78% | 36.99M 0.44% | 37.26M 0.73% | 37.30M 0.11% | 40.28M 7.98% | 47.26M 17.33% | 88.44M 87.14% | 85.81M 2.97% | 85.81M 0% | 137.27M 59.97% | 144.68M 5.40% | 175.66M 21.41% | 359.33M 104.55% | 359.33M 0% | 372.53M 3.67% | 383.06M 2.83% | 398.51M 4.03% | 389.88M 2.17% | |
eps | 0.97 - | 0.91 6.19% | 1.02 12.09% | -2.41 336.27% | -0.03 98.75% | -3 9,866.78% | -7.45 148.33% | -0.30 95.97% | -0.15 50% | -0.32 113.33% | -0.11 65.63% | -0.07 35.45% | -0.58 716.90% | 0.09 115.22% | -0.04 141.22% | -0.01 59.07% | 0.11 838.26% | 0.22 100% | 0.13 40.91% | 0.17 30.77% | |
epsdiluted | 0.97 - | 0.91 6.19% | 1.02 12.09% | -2.41 336.27% | -0.03 98.75% | -3 9,866.78% | -7.45 148.33% | -0.30 95.97% | -0.15 50% | -0.32 113.33% | -0.11 65.63% | -0.07 35.45% | -0.58 716.90% | 0.09 115.22% | -0.04 141.22% | -0.01 59.07% | 0.10 771.14% | 0.21 110.00% | 0.12 42.86% | 0.16 33.33% |
All numbers in AUD (except ratios and percentages)