NOX
ASX:NOX
Noxopharm Limited
- Stock
Last Close
0.09
30/08 06:10
Market Cap
19.29M
Beta: 1.40
Volume Today
175.85K
Avg: 459.45K
PE Ratio
−1.07
PFCF: −1.47
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 126.30K - | 855.52K 577.38% | 61.02K 92.87% | 3.26M 5,249.97% | 486.34K 85.10% | 3.76M 673.59% | 4.52M 20.14% | 1.35M 70.02% | 4.25M 213.89% | 1.79M 57.94% | 3.64M 103.47% | 3.35M 8.08% | 2.66M 20.36% | ||||||||
cost of revenue | 30.97K - | 112.91K 264.58% | 128.54K 13.84% | 130.73K 1.71% | 130.99K 0.19% | 131.79K 0.61% | 129.72K 1.57% | 143.49K 10.61% | 11.04K 92.31% | 876 92.07% | 867 1.03% | ||||||||||
gross profit | 126.30K - | 855.52K 577.38% | 61.02K 92.87% | 3.26M 5,249.97% | 455.37K 86.05% | 3.65M 701.40% | 4.39M 20.34% | 1.22M 72.12% | 4.12M 236.71% | 1.66M 59.80% | 3.51M 111.83% | 3.20M 8.77% | 2.65M 17.14% | -876 100.03% | -867 1.03% | ||||||
selling and marketing expenses | 26.77K - | 26.77K 0% | 107.09K 300.01% | 1.85M 1,630.58% | 52.74K 97.15% | 3.15M 5,865.67% | 20.21K 99.36% | 3.57M 17,588.17% | 2.17M 39.23% | 3.53M 62.28% | 128.86K 96.34% | 2.40M 1,761.85% | 104.49K 95.64% | 2.13M 1,935.58% | 192.12K 90.97% | ||||||
general and administrative expenses | 410.31K - | 419.89K 2.33% | 545.12K 29.83% | 776.66K 42.47% | 1.01M 30.31% | 1.50M 47.85% | 1.24M 17.33% | 2.50M 102.49% | 540.16K 78.44% | 755.51K 39.87% | 838.26K 10.95% | 922.15K 10.01% | 742.47K 19.49% | 899.99K 21.22% | 577.17K 35.87% | ||||||
selling general and administrative expenses | 905.87K - | 446.66K 50.69% | 1.48M 230.47% | 2.63M 78.17% | 3.70M 40.66% | 4.64M 25.51% | 4.34M 6.42% | 6.08M 39.93% | 2.71M 55.38% | 4.28M 57.82% | 3.10M 27.63% | 3.32M 7.21% | 3.85M 15.84% | 3.03M 21.33% | 2.76M 8.68% | 2.02M 26.96% | 2.05M 1.36% | ||||
research and development expenses | 235.68K - | 580.42K - | 2.23M 285.01% | 1.88M 15.96% | 2.82M 50.08% | 3.80M 34.73% | 3.55M 6.46% | 3.78M 6.43% | 3.05M 19.41% | 5.22M 71.39% | 3.08M 41.00% | 4.70M 52.46% | 5.79M 23.38% | 4.85M 16.27% | 1.45M 70.09% | 1.48M 2.28% | |||||
other expenses | -90.96K - | -90.96K 0% | -90.96K 0% | ||||||||||||||||||
cost and expenses | 1.17M - | 355.70K 69.54% | 2.07M 482.52% | 12.88M 521.71% | 6.42M 50.18% | 7.51M 17.06% | 8.33M 10.88% | 9.74M 16.98% | 6.62M 32.05% | 7.46M 12.64% | 8.45M 13.31% | 6.53M 22.69% | 8.67M 32.75% | 8.97M 3.36% | 7.63M 14.93% | 3.47M 54.49% | 3.53M 1.75% | ||||
operating expenses | 1.17M - | 355.70K 69.54% | 2.07M 482.52% | 12.88M 521.71% | 6.42M 50.18% | 7.51M 17.06% | 8.33M 10.88% | 9.63M 15.63% | 6.49M 32.59% | 7.33M 12.86% | 8.32M 13.54% | 6.40M 23.05% | 8.54M 33.46% | 8.82M 3.25% | 7.62M 13.67% | 3.47M 54.44% | 3.53M 1.75% | ||||
interest expense | 340.17K - | 1.68M 393.83% | 1.79M 6.38% | 853.19K 52.26% | 1.35M 57.68% | 12.00K 99.11% | 65.34K 444.57% | 7.61K 88.36% | 33.39K 338.91% | 26.50K 20.64% | 4.66K 82.40% | ||||||||||
ebitda | -1.14M - | -753.91K 33.96% | -1.94M 157.56% | -4.01M 106.46% | -5.52M 37.59% | -4.20M 23.91% | -7.66M 82.41% | -9.63M 25.81% | -6.49M 32.59% | -7.33M 12.86% | -8.32M 13.54% | -6.40M 23.05% | -8.54M 33.46% | -8.82M 3.25% | -7.62M 13.67% | -3.47M 54.44% | -3.53M 1.75% | ||||
operating income | -1.16M - | -761.48K 34.30% | -1.94M 155.17% | -4.02M 107.12% | -5.56M 38.14% | -4.23M 23.94% | -7.69M 81.80% | -9.74M 26.77% | -6.62M 32.05% | -7.46M 12.64% | -8.45M 13.31% | -6.53M 22.69% | -8.67M 32.75% | -8.97M 3.36% | -7.63M 14.93% | -3.47M 54.49% | -3.53M 1.75% | ||||
depreciation and amortization | 17.39K - | 7.56K 56.51% | 1.30K 82.79% | 15.53K 1,092.93% | 43.35K 179.12% | 31.13K 28.20% | 30.97K 0.51% | 112.91K 264.58% | 128.54K 13.84% | 130.73K 1.71% | 130.99K 0.19% | 131.79K 0.61% | 129.72K 1.57% | 143.49K 10.61% | 11.04K 92.31% | 876 92.07% | 867 1.03% | ||||
total other income expenses net | 19.88K - | 36.22K - | -7.97M 22,091.56% | -770.42K 90.33% | -225.69K 70.70% | -431.43K 91.16% | -1.69M 292.86% | 9.83M 679.68% | 256.18K 97.39% | 6.05M 2,260.67% | -3.86M 163.78% | -4.97M 28.86% | 217.80K 104.38% | -4.67M 2,242.87% | -239.22K 94.87% | 1.26M 627.87% | |||||
income before tax | -1.14M - | -761.48K 33.15% | -1.91M 150.41% | -11.99M 528.82% | -6.33M 47.21% | -4.45M 29.64% | -8.12M 82.28% | -11.44M 40.91% | 3.20M 128.00% | -7.20M 324.83% | -2.40M 66.63% | -10.39M 332.31% | -13.64M 31.31% | -8.75M 35.89% | -12.29M 40.55% | -3.71M 69.82% | -2.27M 38.85% | ||||
income tax expense | -37K - | -857.55K 2,217.70% | -486.34K 43.29% | -3.76M 673.59% | -4.57M 21.47% | -1.30M 71.55% | 220.83K 116.99% | -1.78M 905.09% | -3.59M 101.92% | -3.32M 7.50% | -2.66M 19.76% | -1.21M 54.51% | -1.19M 1.95% | ||||||||
net income | -1.14M - | -761.48K 33.15% | -1.91M 150.41% | -11.99M 528.82% | -6.29M 47.52% | -3.60M 42.85% | -7.63M 112.05% | -6.95M 8.87% | 6.68M 196.08% | -6.72M 200.67% | -2.62M 60.96% | -8.61M 228.19% | -10.05M 16.73% | -5.43M 46.02% | -9.63M 77.45% | -2.50M 74.06% | -1.08M 56.76% | ||||
weighted average shs out | 33.56M - | 33.56M 0% | 33.56M 0% | 69.46M 106.97% | 87.57M 26.08% | 85.04M 2.89% | 96.16M 13.07% | 114.05M 18.61% | 122.03M 6.99% | 121.95M 0.06% | 138.18M 13.31% | 213.20M 54.29% | 213.79M 0.28% | 288.22M 34.81% | 288.06M 0.06% | 292.24M 1.45% | 292.24M 0% | 292.24M 0% | 292.24M 0% | ||
weighted average shs out dil | 33.56M - | 33.56M 0% | 33.56M 0% | 69.63M 107.47% | 87.57M 25.77% | 85.04M 2.89% | 96.19M 13.10% | 114.05M 18.57% | 122.03M 6.99% | 121.98M 0.04% | 138.18M 13.28% | 213.20M 54.29% | 213.79M 0.28% | 288.22M 34.81% | 288.41M 0.07% | 292.24M 1.33% | 292.24M 0% | 292.24M 0% | 292.24M 0% | ||
eps | -0.02 - | -0.01 46.95% | -0.02 157.47% | -0.12 435.71% | -0.06 54% | -0.03 46.56% | -0.06 111.86% | -0.05 19.52% | 0.03 162.23% | -0.03 200.32% | -0.01 71.02% | -0.03 228.57% | -0.03 15.05% | -0.02 45.93% | -0.03 77.42% | -0.01 74.24% | -0.00 56.47% | ||||
epsdiluted | -0.02 - | -0.01 46.95% | -0.02 157.47% | -0.12 435.71% | -0.06 54% | -0.03 46.56% | -0.06 111.86% | -0.05 19.52% | 0.03 162.23% | -0.03 200.32% | -0.01 71.02% | -0.03 228.57% | -0.03 15.05% | -0.02 45.93% | -0.03 77.42% | -0.01 74.24% | -0.00 56.47% |
All numbers in AUD (except ratios and percentages)