ASX:NSC
NAOS Small Cap Opportunities Company Limited
- Stock
Last Close
0.48
26/07 05:59
Market Cap
63.44M
Beta: 0.80
Volume Today
126.71K
Avg: 102.74K
PE Ratio
33.64
PFCF: 8.00
Dividend Yield
7.94%
Payout:218.16%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 48.34M - | 5.13M 89.38% | 28.75M 459.92% | -14.25M 149.57% | 7.66M 153.74% | -23.42M 405.78% | 4.51M 119.27% | 74.53M 1,551.86% | -27.34M 136.69% | 3.41M 112.47% | |
cost of revenue | 86K - | -2.11M - | -1.64M 22.29% | -1.83M - | |||||||
gross profit | 48.34M - | 5.13M 89.38% | 28.75M 459.92% | -14.25M 149.57% | 7.57M 153.14% | -23.42M 409.26% | 6.63M 128.29% | 76.17M 1,049.80% | -27.34M 135.90% | 5.24M 119.15% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 6.16M - | 8.16M 32.50% | 3.06M 62.49% | 887K 71.01% | 112K 87.37% | 85K 24.11% | 85K 0% | 85K 0% | 85K 0% | 106K 24.71% | |
selling general and administrative expenses | 6.16M - | 8.16M 32.50% | 3.06M 62.49% | 887K 71.01% | 112K 87.37% | 85K 24.11% | 85K 0% | 85K 0% | 85K 0% | 106K 24.71% | |
research and development expenses | |||||||||||
other expenses | 919K - | -15.62M 1,799.78% | 56K 100.36% | -5.75M 10,364.29% | 86K 101.50% | ||||||
cost and expenses | 7.08M - | -7.46M 205.50% | 3.12M 141.75% | -4.86M 256.00% | 198K 104.07% | -3.37M 1,800.51% | -3.46M 2.61% | -3.73M 7.96% | -3.81M 2.17% | -3.10M 18.66% | |
operating expenses | 7.08M - | -7.46M 205.50% | 3.12M 141.75% | -4.86M 256.00% | 198K 104.07% | 3.37M 1,600.51% | 3.46M 2.61% | 3.73M 7.96% | 3.81M 2.17% | 3.10M 18.66% | |
interest expense | 764K - | 1.46M 90.84% | 1.46M 0.07% | 1.46M 0.07% | 1.46M 0% | 1.86M 27.43% | 1.33M 28.63% | 1.57M 18.63% | 1.57M 0% | ||
ebitda | 41.65M - | -2.32M 105.57% | 25.98M 1,220.66% | -19.11M 173.58% | 4.15M 121.70% | -24.23M 684.21% | 4.23M 117.45% | 73.72M 1,643.57% | -28.31M 138.41% | 2.87M 110.12% | |
operating income | 41.63M - | -2.33M 105.59% | 25.98M 1,215.37% | -19.11M 173.58% | 4.15M 121.70% | -24.34M 687.05% | 4.05M 116.62% | 73.56M 1,717.59% | -28.50M 138.74% | 2.68M 109.40% | |
depreciation and amortization | 16K - | 11K 31.25% | 118K - | 181.00K 53.39% | 160K 11.60% | 185K 15.63% | 186K 0.54% | ||||
total other income expenses net | 144K - | -764K 630.56% | -2.92M 282.72% | -1.46M 50.10% | -1.46M 0.07% | -2.20M 50.82% | -2.73M 24.37% | -2.44M 10.79% | -2.44M 0.20% | -2.12M 13.06% | |
income before tax | 41.77M - | -3.09M 107.40% | 23.05M 845.33% | -20.57M 189.24% | 2.69M 113.07% | -26.54M 1,087.13% | 1.31M 104.94% | 71.12M 5,320.58% | -30.93M 143.50% | 563K 101.82% | |
income tax expense | 9.24M - | -2.36M 125.51% | 7.27M 408.23% | -6.68M 191.88% | -2.06M 69.23% | -8.84M 330.27% | -100K 98.87% | 19.59M 19,691% | -11.14M 156.89% | -2.05M 81.63% | |
net income | 32.53M - | -735K 102.26% | 17.25M 2,446.94% | -13.89M 180.54% | 4.74M 134.14% | -17.70M 473.15% | 1.41M 107.98% | 51.53M 3,549.22% | -19.79M 138.40% | 2.61M 113.19% | |
weighted average shs out | 154.90M - | 158.94M 2.60% | 161.15M 1.39% | 166.31M 3.20% | 168.75M 1.47% | 168.69M 0.03% | 161.59M 4.21% | 155.59M 3.72% | 148.43M 4.60% | 140.65M 5.24% | |
weighted average shs out dil | 154.90M - | 158.94M 2.60% | 161.15M 1.39% | 166.31M 3.20% | 168.75M 1.47% | 168.69M 0.03% | 161.59M 4.21% | 155.59M 3.72% | 148.43M 4.60% | 140.65M 5.24% | |
eps | 0.21 - | -0.00 102.19% | 0.11 2,491.30% | -0.08 175.91% | 0.03 133.65% | -0.10 455.87% | 0.01 108.70% | 0.33 3,693.10% | -0.13 139.39% | 0.02 114.31% | |
epsdiluted | 0.21 - | -0.00 102.19% | 0.11 2,491.30% | -0.08 175.91% | 0.03 133.65% | -0.10 455.87% | 0.01 108.70% | 0.33 3,693.10% | -0.13 139.39% | 0.02 114.31% |
All numbers in AUD (except ratios and percentages)