ASX:NZM
NZME Limited
- Stock
Last Close
0.99
02/05 06:10
Market Cap
177.35M
Beta: 0.88
Volume Today
136.02K
Avg: 103.50K
PE Ratio
8.37
PFCF: 4.71
Dividend Yield
8.24%
Payout:108.42%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 98.53M - | 98.53M 0% | 98.53M 0% | 93.72M 4.88% | 93.72M 0% | 93.72M 0% | 93.61M 0.13% | 93.61M 0% | 93.61M 0% | 90.27M 3.56% | 90.27M 0% | 90.27M 0% | 190.34M 110.86% | 149.04M 21.70% | 173.10M 16.14% | 172.28M 0.47% | 176.28M 2.32% | 173.34M 1.66% | 182.09M 5.05% | 163.30M 10.32% | 177.46M 8.67% | 168.29M 5.16% | 177.63M 5.55% | 163.55M 7.92% | |||||
cost of revenue | 146.86M - | 128.89M 12.24% | 130.68M 1.39% | 142.81M 9.28% | 133.85M 6.27% | 148.60M 11.02% | 144.46M 2.79% | 144.69M 0.16% | 109.56M 24.28% | 149.61M 36.55% | 125.00M 16.45% | 141.79M 13.44% | |||||||||||||||||
gross profit | 98.53M - | 98.53M 0% | 98.53M 0% | 93.72M 4.88% | 93.72M 0% | 93.72M 0% | 93.61M 0.13% | 93.61M 0% | 93.61M 0% | 90.27M 3.56% | 90.27M 0% | 90.27M 0% | 43.48M 51.83% | 20.15M 53.65% | 42.42M 110.52% | 29.48M 30.52% | 42.42M 43.91% | 24.74M 41.68% | 37.63M 52.12% | 18.61M 50.56% | 67.90M 264.94% | 18.69M 72.48% | 52.63M 181.66% | 21.76M 58.66% | |||||
selling and marketing expenses | 32.04M - | 32.04M 0% | 32.04M 0% | 30.65M 4.31% | 30.65M 0% | 30.65M 0% | 31.43M 2.54% | 31.43M 0% | 31.43M 0% | 29.50M 6.14% | 29.50M 0% | 29.50M 0% | 36.05M - | ||||||||||||||||
general and administrative expenses | 46.33M - | 46.33M 0% | 46.33M 0% | 44.83M 3.23% | 44.83M 0% | 44.83M 0% | 44.13M 1.56% | 44.13M 0% | 44.13M 0% | 39.27M 11.03% | 39.27M 0% | 39.27M 0% | |||||||||||||||||
selling general and administrative expenses | 78.37M - | 78.37M 0% | 78.37M 0% | 75.49M 3.67% | 75.49M 0% | 75.49M 0% | 75.56M 0.10% | 75.56M 0% | 75.56M 0% | 68.77M 9.00% | 68.77M 0% | 68.77M 0% | 6.72M 90.23% | 5.61M - | 6.50M - | 7.22M - | 36.05M - | 37.50M - | |||||||||||
research and development expenses | |||||||||||||||||||||||||||||
other expenses | -69.08M - | -69.08M 0% | -69.08M 0% | -69.66M 0.83% | -69.66M 0% | -69.66M 0% | -67.58M 2.98% | -67.58M 0% | -67.58M 0% | -61.04M 9.68% | -61.04M 0% | -61.04M 0% | 817.13K - | 38.02M 4,553.24% | |||||||||||||||
cost and expenses | 9.28M - | 9.28M 0% | 9.28M 0% | 5.83M 37.18% | 5.83M 0% | 5.83M 0% | 7.99M 36.92% | 7.99M 0% | 7.99M 0% | 7.73M 3.22% | 7.73M 0% | 7.73M 0% | 346.88M 4,388.52% | 140.88M 59.39% | 153.87M 9.22% | 159.71M 3.80% | 139.46M 12.68% | 158.88M 13.93% | 159.68M 0.50% | 156.96M 1.70% | 159.06M 1.33% | 149.61M 5.94% | -161.68M 208.07% | 141.79M 187.70% | |||||
operating expenses | 9.28M - | 9.28M 0% | 9.28M 0% | 5.83M 37.18% | 5.83M 0% | 5.83M 0% | 7.99M 36.92% | 7.99M 0% | 7.99M 0% | 7.73M 3.22% | 7.73M 0% | 7.73M 0% | 200.02M 2,488.22% | 11.99M 94.01% | 23.19M 93.40% | 16.90M 27.10% | 5.60M 66.84% | 10.28M 83.41% | 15.22M 48.08% | 12.27M 19.39% | 49.50M 303.35% | 36.68M - | 38.02M 3.66% | ||||||
interest expense | 2.33M - | 2.33M 0% | 2.33M 0% | 1.12M 51.65% | 1.12M 0% | 1.12M 0% | 1.16M 3.09% | 1.16M 0% | 1.16M 0% | 2.37M 104.81% | 2.37M 0% | 2.37M 0% | 4.09M - | 3.56M 12.97% | |||||||||||||||
ebitda | 39.45M - | 39.45M 0% | 39.45M 0% | 14.69M 62.76% | 14.69M 0% | 14.69M 0% | 11.44M 22.17% | 11.44M 0% | 11.44M 0% | -29.48M 357.80% | -29.48M 0% | -29.48M 0% | 24.17M 181.97% | 14.01M 42.02% | 26.24M 87.27% | 23.53M 10.32% | 27.25M 15.81% | 21.53M 20.99% | 24.50M 13.77% | 11.91M 51.37% | 24.37M 104.56% | 10.32M 57.67% | 4.68M 54.65% | 11.53M 146.38% | |||||
operating income | 33.49M - | 33.49M 0% | 33.49M 0% | 8.46M 74.75% | 8.46M 0% | 8.46M 0% | 5.30M 37.37% | 5.30M 0% | 5.30M 0% | -37.40M 806.07% | -37.40M 0% | -37.40M 0% | 22.95M 161.37% | 5.35M 76.67% | 23.55M 339.84% | 15.46M 34.37% | 23.95M 54.95% | 13.84M 42.24% | 18.00M 30.11% | 6.49M 63.94% | 18.98M 192.49% | 18.69M 1.57% | 15.95M 14.64% | 21.76M 36.43% | |||||
depreciation and amortization | 5.96M - | 5.96M 0% | 5.96M 0% | 6.24M 4.62% | 6.24M 0% | 6.24M 0% | 6.14M 1.57% | 6.14M 0% | 6.14M 0% | 7.92M 28.98% | 7.92M 0% | 7.92M 0% | 1.21M 84.67% | 8.66M 613.18% | 2.69M 68.94% | 8.08M 200.33% | 3.30M 59.10% | 7.70M 133.06% | 6.50M 15.60% | 5.42M 16.53% | 5.39M 0.68% | 4.57M 15.24% | 15.92M 248.70% | 4.80M 69.83% | |||||
total other income expenses net | -30.12M - | -30.12M 0% | -30.12M 0% | -1.12M 96.27% | -1.12M 0% | -1.12M 0% | -1.20M 6.72% | -1.20M 0% | -1.20M 0% | -2.50M 108.42% | -2.50M 0% | -2.50M 0% | -183.98M 7,257.65% | -1.17M 99.37% | -8.53M 630.34% | -6.77M 20.63% | 9.61M 241.99% | -2.05M 121.36% | 1.45M 170.88% | -3.63M 349.21% | -4.07M 12.30% | -15.84M 289.05% | -31.28M 97.48% | -22.09M 29.40% | |||||
income before tax | 3.37M - | 3.37M 0% | 3.37M 0% | 7.33M 117.31% | 7.33M 0% | 7.33M 0% | 4.10M 44.13% | 4.10M 0% | 4.10M 0% | -39.90M 1,073.87% | -39.90M 0% | -39.90M 0% | -161.03M 303.58% | 4.19M 102.60% | 15.02M 258.82% | 8.69M 42.17% | 33.56M 286.27% | 11.78M 64.89% | 19.46M 65.12% | 2.87M 85.27% | 14.91M 420.52% | 2.85M 80.92% | -15.33M 638.91% | -325K 97.88% | |||||
income tax expense | 16.01M - | 16.01M 0% | 16.01M 0% | 2.11M 86.81% | 2.11M 0% | 2.11M 0% | 1.20M 42.99% | 1.20M 0% | 1.20M 0% | 1.39M 15.74% | 1.39M 0% | 1.39M 0% | 5.10M 265.77% | 1.18M 76.93% | 3.55M 202.13% | 2.51M 29.33% | 5.31M 111.35% | 3.33M 37.33% | 5.23M 57.34% | 887K 83.05% | 4.69M 428.86% | 952K 79.71% | 2.59M 171.64% | 68K 97.37% | |||||
net income | -12.64M - | -12.64M 0% | -12.64M 0% | 5.22M 141.31% | 5.22M 0% | 5.22M 0% | 2.89M 44.59% | 2.89M 0% | 2.89M 0% | -41.29M 1,527.34% | -41.29M 0% | -41.29M 0% | -165.84M 301.62% | 3.22M 101.94% | 11.57M 259.65% | 6.33M 45.26% | 28.31M 347.06% | 8.73M 69.15% | 14.65M 67.69% | 2.46M 83.24% | 10.33M 320.94% | 1.89M 81.68% | -17.93M 1,047.33% | -393K 97.81% | |||||
weighted average shs out | 196.01M - | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.56M 0.28% | 196.56M 0% | 196.56M 0% | 196.55M 0.00% | 196.56M 0.00% | 197.57M 0.52% | 197.57M 0% | 197.57M 0% | 196.70M 0.44% | 195.58M 0.57% | 191.81M 1.93% | 190.97M 0.44% | 191.23M 0.13% | 187.90M 1.74% | 187.14M 0.40% | |
weighted average shs out dil | 196.01M - | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.56M 0.28% | 196.56M 0% | 196.56M 0% | 197.10M 0.28% | 199.58M 1.26% | 206.03M 3.23% | 202.58M 1.68% | 206.82M 2.09% | 204.42M 1.16% | 195.77M 4.23% | 191.19M 2.34% | 191.07M 0.06% | 190.70M 0.20% | 187.90M 1.47% | 189.92M 1.07% | |
eps | 0 - | 0 | 0 | 0 | -0.06 Infinity% | -0.06 0% | -0.06 0% | 0.03 141.24% | 0.03 0% | 0.03 0% | 0.01 44.36% | 0.01 0% | 0.01 0% | -0.21 1,518.92% | -0.21 0% | -0.21 0% | -0.84 300% | 0.02 101.92% | 0.06 249.07% | 0.03 44.31% | 0.14 347.28% | 0.04 68.29% | 0.07 68.69% | 0.01 82.91% | 0.05 322.66% | 0.01 81.70% | -0.10 1,063.64% | -0.00 97.80% | |
epsdiluted | 0 - | 0 | 0 | 0 | -0.06 Infinity% | -0.06 0% | -0.06 0% | 0.03 141.24% | 0.03 0% | 0.03 0% | 0.01 44.36% | 0.01 0% | 0.01 0% | -0.21 1,518.92% | -0.21 0% | -0.21 0% | -0.84 300% | 0.02 101.92% | 0.06 249.07% | 0.03 44.31% | 0.14 347.28% | 0.04 69.50% | 0.07 75.18% | 0.01 82.89% | 0.05 322.66% | 0.01 81.70% | -0.10 1,063.64% | -0.00 97.80% |
All numbers in AUD (except ratios and percentages)