ASX:NZM
NZME Limited
- Stock
Last Close
0.99
02/05 06:10
Market Cap
177.35M
Beta: 0.88
Volume Today
136.02K
Avg: 103.50K
PE Ratio
8.37
PFCF: 4.71
Dividend Yield
8.24%
Payout:108.42%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 636.17M - | 430.20M 32.38% | 407.86M 5.19% | 390.69M 4.21% | 388.27M 0.62% | 371.08M 4.43% | 322.14M 13.19% | 338.13M 4.96% | 355.43M 5.12% | 340.75M 4.13% | 345.92M 1.52% | |
cost of revenue | 497.71M - | 338.57M 31.97% | 314.67M 7.06% | 303.29M 3.62% | 314.43M 3.67% | 300.34M 4.48% | 259.57M 13.58% | 248.64M - | ||||
gross profit | 138.46M - | 91.63M 33.82% | 93.19M 1.70% | 87.39M 6.21% | 73.84M 15.51% | 70.74M 4.20% | 62.57M 11.55% | 338.13M 440.37% | 355.43M 5.12% | 340.75M 4.13% | 97.28M 71.45% | |
selling and marketing expenses | 128.14M - | 122.61M 4.31% | 125.72M 2.54% | 118.00M 6.14% | 93.83M 20.48% | 108.47M 15.60% | 110.80M 2.15% | 86.81M 21.65% | 91.15M 5.00% | |||
general and administrative expenses | 185.32M - | 179.34M 3.23% | 176.53M 1.56% | 157.06M 11.03% | 141.39M 9.98% | 148.06M 4.72% | 159.64M 7.82% | 146.65M 8.14% | 149.78M 2.13% | |||
selling general and administrative expenses | 28.38M - | 23.79M 16.19% | 23.71M 0.31% | 21.99M 7.28% | 22.02M 0.17% | 6.72M 69.49% | 5.61M 16.56% | 256.53M 4,475.16% | 270.44M 5.42% | 233.46M 13.68% | 240.93M 3.20% | |
research and development expenses | ||||||||||||
other expenses | 2.82M - | 9.26M 228.63% | 7.59M 18.11% | 2.25M 70.41% | 10.46M 365.79% | 52.95M 406.34% | 57.26M 8.15% | 6.44M 88.75% | 89.46M 1,288.28% | |||
cost and expenses | 538.72M - | 423.45M 21.40% | 385.49M 8.96% | 357.13M 7.36% | 367.47M 2.90% | 521.38M 41.88% | 294.74M 43.47% | 309.48M 5.00% | 327.70M 5.89% | 321.62M 1.86% | 330.39M 2.73% | |
operating expenses | 41.01M - | 84.88M 106.97% | 70.82M 16.56% | 53.83M 23.99% | 53.04M 1.47% | 221.04M 316.73% | 35.18M 84.09% | 309.48M 779.75% | 327.70M 5.89% | 321.62M 1.86% | 330.39M 2.73% | |
interest expense | 9.30M - | 4.50M 51.65% | 4.64M 3.09% | 9.49M 104.81% | 3.22M 66.08% | 2.19M 32.16% | 987K 54.83% | 3.15M 219.35% | 7.66M 142.93% | |||
ebitda | 105.91M - | 68.36M 35.45% | 70.06M 2.48% | 59.61M 14.92% | 45.40M 23.83% | 45.28M 0.28% | 40.25M 11.09% | 73.26M 81.98% | 59.62M 18.62% | 49.55M 16.88% | 25.25M 49.04% | |
operating income | 85.54M - | 44.68M 47.77% | 46.22M 3.43% | 41.09M 11.08% | 27.78M 32.40% | 33.46M 20.45% | 28.91M 13.62% | 46.94M 62.37% | 32.23M 31.34% | 20.93M 35.05% | 15.53M 25.79% | |
depreciation and amortization | 20.37M - | 23.68M 16.27% | 23.84M 0.69% | 18.51M 22.37% | 17.62M 4.82% | 11.81M 32.96% | 11.35M 3.94% | 26.32M 131.95% | 27.39M 4.07% | 28.62M 4.50% | 29.89M 4.41% | |
total other income expenses net | 2.00M - | -56.16M 2,902.20% | -32.72M 41.74% | -11.76M 64.05% | -11.39M 3.14% | -193.06M 1,594.56% | -9.70M 94.98% | -4.68M 51.68% | -987K 78.93% | 5.86M 693.31% | -28.03M 578.72% | |
income before tax | 87.55M - | -11.47M 113.11% | 13.50M 217.63% | 29.33M 117.31% | 16.39M 44.13% | -159.60M 1,073.87% | 19.21M 112.04% | 42.25M 119.94% | 31.24M 26.07% | 17.78M 43.09% | -12.50M 170.32% | |
income tax expense | 36.42M - | 1.21M 96.69% | 64.05M 5,206.55% | 8.45M 86.81% | 4.82M 42.99% | 5.57M 15.74% | 4.73M 15.16% | 7.82M 65.32% | 8.56M 9.48% | 5.58M 34.83% | 3.54M 36.57% | |
net income | 31.20M - | -28.43M 191.14% | -64.48M 126.79% | 20.89M 132.39% | 11.73M 43.81% | -164.66M 1,503.20% | 14.55M 108.83% | 34.65M 138.16% | 23.38M 32.51% | 12.79M 45.31% | -16.04M 225.42% | |
weighted average shs out | 378.55M - | 195.75M 48.29% | 195.86M 0.05% | 196.01M 0.08% | 196.01M 0% | 196.56M 0.28% | 197.57M 0.52% | 197.57M 0% | 193.38M 2.12% | 183.91M 4.89% | 186.67M 1.50% | |
weighted average shs out dil | 378.55M - | 196.01M 48.22% | 196.01M 0% | 196.01M 0% | 196.01M 0% | 196.56M 0.28% | 202.81M 3.18% | 204.64M 0.90% | 200.03M 2.25% | 191.17M 4.43% | 186.67M 2.35% | |
eps | 0.08 - | -0.15 282.04% | -0.33 120.00% | 0.11 133.33% | 0.06 45.55% | -0.84 1,502.34% | 0.07 108.90% | 0.18 140.64% | 0.12 33.33% | 0.07 42.08% | -0.09 223.60% | |
epsdiluted | 0.08 - | -0.15 282.04% | -0.33 120.00% | 0.11 133.33% | 0.06 45.55% | -0.84 1,502.34% | 0.07 108.68% | 0.17 133.20% | 0.12 29.41% | 0.07 44.25% | -0.09 228.40% |
All numbers in AUD (except ratios and percentages)