av/nzme-ltd-npv--big.svg

ASX:NZM

NZME Limited

  • Stock

AUD

Last Close

0.99

02/05 06:10

Market Cap

177.35M

Beta: 0.88

Volume Today

136.02K

Avg: 103.50K

PE Ratio

8.37

PFCF: 4.71

Dividend Yield

8.24%

Payout:108.42%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
average inventory
2.72M
-
2.46M
-
2.08M
15.71%
1.90M
8.67%
1.90M
0.45%
1.71M
10.13%
1.69M
0.99%
3.78M
122.87%
5.36M
42.04%
average payables
75.21M
-
59.34M
-
51.72M
12.84%
45.38M
12.25%
44.33M
2.32%
35.66M
19.56%
28.49M
20.11%
30.67M
7.66%
27.70M
9.68%
average receivables
82.25M
-
56.07M
-
54.48M
2.83%
57.01M
4.65%
55.57M
2.52%
48.17M
13.33%
44.53M
7.55%
46.96M
5.47%
46.90M
0.13%
book value per share
1.06
-
1.43
35.05%
1.46
1.77%
1.47
1.22%
1.46
1.15%
0.59
59.50%
0.67
13.14%
0.80
19.12%
0.72
9.94%
0.69
3.31%
capex per share
-0.03
-
-0.08
-
-0.08
5.70%
-0.07
6.42%
-0.06
16.14%
-0.03
46.73%
-0.03
2.60%
-0.06
67.84%
-0.02
68.63%
capex to depreciation
-0.57
-
-0.67
-
-0.60
9.87%
-0.57
4.93%
-0.39
-
capex to operating cash flow
-0.15
-
-0.26
-
-0.21
-
capex to revenue
-0.02
-
-0.04
-
-0.04
0.87%
-0.04
6.30%
-0.03
12.80%
-0.02
38.53%
-0.02
4.56%
-0.03
56.28%
-0.01
67.65%
cash per share
0.04
-
0.04
9.14%
0.08
110.94%
0.05
41.08%
0.06
22.43%
0.07
22.69%
0.06
20.22%
0.07
17.11%
0.03
57.21%
0.03
1.45%
days of inventory on hand
1.70
-
days payables outstanding
55.04
-
days sales outstanding
48.83
-
49.67
-
53.86
8.45%
57.22
6.23%
53.02
7.34%
50.92
3.95%
48.77
4.24%
50.06
2.66%
48.26
3.60%
debt to assets
0.19
-
0.23
16.44%
0.23
2.75%
0.21
8.10%
0.24
11.49%
0.52
120.01%
0.45
13.60%
0.31
31.42%
0.37
20.47%
0.37
0.21%
debt to equity
0.55
-
0.39
28.97%
0.39
0.29%
0.35
12.11%
0.38
11.51%
1.59
314.18%
1.16
27.37%
0.62
46.84%
0.82
33.99%
0.82
1.00%
dividend yield
0.06
-
0.11
76.85%
0.16
50.99%
0.02
-
0.11
432.06%
0.08
28.35%
earnings yield
0.09
-
0.54
-
0.12
77.55%
0.12
0.75%
-2.16
1,858.23%
0.11
105.13%
0.12
11.43%
0.10
16.05%
0.06
39.98%
enterprise value
339.47M
-
289.85M
14.62%
207.73M
28.33%
261.84M
26.05%
193.99M
25.91%
247.24M
27.45%
272.85M
10.36%
364.47M
33.58%
334.72M
8.16%
308.67M
7.78%
enterprise value over ebitda
3.21
-
4.45
-
4.44
0.39%
4.05
8.68%
4.31
6.28%
4.89
13.63%
4.98
1.70%
5.61
12.85%
6.23
10.95%
ev to operating cash flow
4.27
-
3.37
-
6.59
-
ev to sales
0.53
-
0.53
-
0.70
32.51%
0.52
25.82%
0.68
32.16%
0.87
26.69%
1.08
24.26%
0.94
12.63%
0.91
3.81%
free cash flow per share
0.18
-
0.23
-
-0.08
132.90%
-0.07
6.42%
-0.06
16.14%
-0.03
46.73%
-0.03
2.60%
0.21
729.63%
-0.02
108.36%
free cash flow yield
0.19
-
0.41
-
-0.09
121.44%
-0.15
67.79%
-0.15
5.04%
-0.05
68.82%
-0.02
52.00%
0.18
866.57%
-0.02
109.07%
graham net net
-1.24
-
-0.78
36.73%
-0.72
8.40%
-0.65
9.53%
-0.61
5.95%
-0.93
52.46%
-0.81
12.33%
-0.54
33.60%
-0.64
17.96%
-0.61
4.84%
graham number
1.40
-
3.18
-
1.88
40.95%
1.40
25.47%
3.34
138.44%
1.05
68.51%
1.77
68.44%
1.40
21.20%
1.02
26.86%
income quality
2.55
-
1.02
-
2.17
-
intangibles to total assets
0.45
-
0.68
53.40%
0.68
0.33%
0.71
3.55%
0.71
0.95%
0.42
40.43%
0.44
4.76%
0.44
0.55%
0.46
4.43%
0.49
6.17%
interest coverage
2.45
-
7.58
209.12%
5.03
33.58%
2.71
46.10%
7.93
192.40%
21.48
170.84%
32.65
51.99%
6.64
79.66%
interest debt per share
0.58
-
0.56
4.07%
0.62
10.53%
0.53
14.15%
0.58
9.92%
0.99
69.23%
0.79
20.19%
0.50
36.58%
0.60
19.02%
0.58
2.33%
inventory turnover
214.34
-
invested capital
0.55
-
0.39
28.97%
0.39
0.29%
0.35
12.11%
0.38
11.51%
1.59
314.18%
1.16
27.37%
0.62
46.84%
0.82
33.99%
0.82
1.00%
market cap
355.84M
-
187.65M
47.27%
111.81M
40.42%
171.62M
53.50%
95.72M
44.23%
76.62M
19.95%
131.58M
71.72%
281.22M
113.73%
226.08M
19.61%
206.02M
8.87%
net current asset value
-179.30M
-
-134.30M
25.10%
-125.88M
6.27%
-112.23M
10.84%
-102.97M
8.26%
-168.57M
63.71%
-147.08M
12.75%
-94.61M
35.68%
-108.11M
14.28%
-102.29M
5.39%
net debt to ebitda
-0.15
-
2.06
-
1.53
25.68%
2.05
34.26%
2.97
44.77%
2.53
14.74%
1.14
55.14%
1.82
60.36%
2.07
13.67%
net income per share
0.08
-
0.31
-
0.11
65.55%
0.06
43.81%
-0.84
1,503.62%
0.07
108.76%
0.18
138.16%
0.12
31.04%
0.07
44.67%
operating cash flow per share
0.21
-
0.31
-
0.26
-
payables turnover
6.63
-
receivables turnover
7.47
-
7.35
-
6.78
7.79%
6.38
5.86%
6.88
7.92%
7.17
4.11%
7.48
4.42%
7.29
2.59%
7.56
3.73%
research and ddevelopement to revenue
return on tangible assets
0.05
-
0.39
-
0.15
61.48%
0.09
41.84%
-0.81
1,018.61%
0.08
109.55%
0.20
156.76%
0.14
28.65%
0.09
39.10%
revenue per share
1.68
-
2.01
-
1.91
4.88%
1.91
0.13%
1.84
3.83%
1.59
13.34%
1.71
7.50%
1.84
7.40%
1.78
3.02%
roe
0.08
-
0.21
-
0.07
65.96%
0.04
43.16%
-1.42
3,565.41%
0.11
107.74%
0.22
99.92%
0.17
23.43%
0.10
42.78%
roic
0.08
-
-0.21
-
0.06
129.07%
0.04
33.28%
0.07
61.27%
0.05
26.82%
0.11
121.94%
0.07
37.64%
0.04
35.07%
sales general and administrative to revenue
0.47
-
0.48
1.73%
0.47
1.44%
0.43
7.74%
0.45
3.34%
0.44
2.59%
0.45
2.57%
0.43
4.18%
shareholders equity per share
1.06
-
1.43
35.05%
1.46
1.77%
1.47
1.22%
1.46
1.15%
0.59
59.50%
0.67
13.14%
0.80
19.12%
0.72
9.94%
0.69
3.31%
stock based compensation to revenue
0.00
-
tangible asset value
82.95M
-
-52.50M
163.29%
-44.22M
15.78%
-41.52M
6.10%
-43.27M
4.22%
-33.79M
21.91%
-18.39M
45.58%
18.92M
202.88%
-3.71M
119.60%
-10.00M
169.56%
tangible book value per share
0.22
-
-0.27
222.23%
-0.23
15.78%
-0.21
6.10%
-0.22
4.22%
-0.17
22.13%
-0.09
45.86%
0.10
202.88%
-0.02
120.03%
-0.05
172.68%
working capital
75.49M
-
700K
99.07%
2.92M
317.14%
2.36M
19.25%
21.14M
796.48%
6.00M
71.64%
-4.61M
176.91%
-9.16M
98.68%
-5.40M
41.02%
-6.02M
11.35%

All numbers in AUD (except ratios and percentages)