RPL
ASX:RF1
Regal Funds
- Stock
Last Close
3.35
30/08 06:10
Market Cap
883.04M
Beta: -
Volume Today
256.51K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '18 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 16.69M - | 22.45M 34.51% | 20.07M 10.57% | 39.11M 94.82% | 36.94M 5.56% | 70.31M 90.37% | 38.07M 45.86% | 19.10M 49.83% | 21.80M 14.12% | 43.59M 100% | 21.39M 50.94% | 46.46M 117.22% | 18.72M 59.70% | 47.60M 154.27% | 33.92M 28.74% | 56.85M 67.60% | 139.24M 144.93% | |
cost of revenue | 490K - | 11.55M 2,256.33% | 1.24M 89.30% | 1.75M 42.02% | 16.40M 834.95% | 1.59M 90.27% | 6.97M 336.93% | 1.70M 75.68% | 7.62M 349.65% | 2.07M 72.80% | 12.17M 487.10% | 7.62M 37.40% | 14.63M 92.06% | 4.81M 67.13% | 16.07M 234.16% | 4.57M 71.58% | 7.92M 73.49% | |
gross profit | 16.20M - | 10.90M 32.70% | 18.84M 72.82% | 37.35M 98.28% | 20.54M 45.02% | 68.72M 234.61% | 31.10M 54.74% | 17.41M 44.03% | 14.18M 18.56% | 41.52M 192.91% | 9.22M 77.80% | 38.84M 321.36% | 4.09M 89.48% | 42.79M 946.87% | 17.85M 58.29% | 52.28M 192.94% | 131.32M 151.17% | |
selling and marketing expenses | ||||||||||||||||||
general and administrative expenses | ||||||||||||||||||
selling general and administrative expenses | 353K - | 426K 20.68% | 441K 3.52% | 705K 59.86% | 553K 21.56% | 2.33M 321.70% | 370K 84.13% | 874K 136.22% | 874K 0% | 2.46M 181.01% | 2.46M 0% | 1.48M 39.86% | 1.48M 0% | 1.74M 17.81% | ||||
research and development expenses | 212.50K - | 212.50K 0% | 173.50K 18.35% | 173.50K 0% | 644K 271.18% | 644K 0% | 1.07M 66.77% | 1.07M 0% | 994K 7.45% | 994K 0% | 942K 5.23% | |||||||
other expenses | -7.80M - | 0.48 100.00% | 0.30 37.31% | 0.83 175.07% | 0.88 - | -0.01 - | -29.33M - | -32.51M - | -40.10M - | -43.52M - | -60.28M 38.50% | |||||||
cost and expenses | 8.29M - | 11.90M 43.50% | 6.83M 42.64% | 33.34M 388.45% | 16.84M 49.48% | 63.54M 277.22% | 15.23M 76.02% | 461K 96.97% | 15.87M 3,341.76% | 31.41M 97.93% | 16.23M 48.31% | 40.13M 147.20% | 17.37M 56.71% | 44.91M 158.48% | 29.13M 35.14% | 48.09M 65.12% | 68.21M 41.82% | |
operating expenses | 7.80M - | 353K 95.48% | 426K 20.68% | 441K 3.52% | 444.00K 0.68% | 444.00K 0% | 8.26M 1,761.27% | 8.26M 0% | 8.24M 0.23% | 29.33M 255.76% | 4.06M 86.15% | 32.51M 700.22% | 2.74M 91.57% | 40.10M 1,363.36% | 13.05M 67.44% | 43.52M 233.44% | -60.28M 238.50% | |
interest expense | ||||||||||||||||||
ebitda | 8.50M - | 3.44M 59.51% | 2.48M 27.86% | 10.33M 316.15% | 20.63M 99.61% | 19.12M 7.28% | 24.30M 27.10% | 216K 99.11% | 6.70M 3,000.69% | 13.42M 100.36% | 7.67M 42.85% | 9.84M 28.28% | 2.77M 71.86% | 5.54M 100% | 9.21M 66.41% | 11.68M 26.77% | 75.87M 549.60% | |
operating income | 8.40M - | 7.42M 11.59% | 3.61M 51.39% | 22.31M 518.29% | 20.11M 9.87% | 43.03M 114.01% | 22.89M 46.80% | -323K 101.41% | 5.93M 1,936.07% | 12.19M 105.53% | 6.12M 49.75% | 6.33M 3.36% | 1.35M 78.71% | 2.69M 100% | 8.83M 227.63% | 8.76M 0.82% | 71.03M 711.18% | |
depreciation and amortization | 105K - | 10.87M 10,247.62% | 6.09M 43.94% | 32.64M 435.89% | 519K 98.41% | 62.15M 11,875.53% | 1.41M 97.73% | -107K 107.58% | 767K 816.82% | 1.23M 60.37% | 1.54M 25.57% | 3.51M 127.13% | 1.42M 59.51% | 2.84M 100% | 383K 86.52% | 2.92M 662.92% | 4.83M 65.37% | |
total other income expenses net | -354K - | 0.53 100.00% | 0.34 35.86% | 0.85 150.72% | -14K 1,642,455.34% | 0.90 100.01% | -58.50K 6,474,084.04% | 0.02 100.00% | -445K - | -969.50K 117.87% | -172K 82.26% | -4.04M - | ||||||
income before tax | 8.04M - | 0.10 100.00% | 0.05 51.43% | 0.32 518.04% | 20.09M 6,374,524,011.68% | 0.61 100.00% | 22.83M 3,756,292,053.31% | -0.00 100.00% | 5.93M 128,923,913,143.48% | 11.74M 98.03% | 5.16M 56.11% | 6.16M 19.46% | 1.35M 78.12% | 2.69M 100% | 4.79M 77.88% | 8.76M 82.67% | 71.03M 711.18% | |
income tax expense | 2.39M - | 0.07 100.00% | 0.05 29.62% | 0.31 521.64% | 6.36M 2,049,000,544.75% | 0.61 100.00% | 6.38M 1,053,665,686.00% | -0.00 100.00% | 2.11M 45,891,304,447.83% | 4.22M 100% | 1.96M 53.56% | 3.92M 100% | 3.05M 22.16% | 6.10M 100% | 1.86M 69.53% | 3.72M 100% | 22.38M 501.56% | |
net income | 5.65M - | 70.72M 1,151.38% | 70.78M 0.09% | 70.78M 0% | 13.74M 80.59% | 70.78M 415.29% | 16.19M 77.12% | 70.80M 337.25% | 2.52M 96.44% | 7.52M 198.20% | 3.35M 55.50% | 4.10M 22.51% | -1.95M 147.44% | -3.89M 100% | 2.74M 170.51% | 5.49M 100% | 50.23M 815.42% | |
weighted average shs out | 13.79M - | 187.91M - | 187.92M 0.00% | 144.11M 23.31% | 144.11M 0% | 151.96M 5.45% | 150.19M 1.17% | 253.58M 68.84% | 215.21M 15.13% | 254.31M 18.17% | 254.38M 0.03% | 313.04M 23.06% | 323.57M 3.36% | 260.06M 19.63% | ||||
weighted average shs out dil | 13.79M - | 187.86M - | 187.86M 0% | 144.17M 23.25% | 144.17M 0% | 151.91M 5.37% | 235.48M 55.01% | 253.49M 7.65% | 215.21M 15.10% | 254.38M 18.20% | 254.38M 0% | 312.59M 22.88% | 323.57M 3.51% | 283.98M 12.24% | ||||
eps | 0.41 - | 104.64M 25,522,612,826.83% | 72.32M 30.89% | 71.91M 0.57% | 0.07 100.00% | 0.38 419.84% | 0.11 71.05% | 0.49 345.45% | 0.02 96.61% | 0.05 201.81% | 0.01 73.65% | 0.02 44.70% | -0.01 140.31% | -0.02 98.70% | 0.01 157.52% | 0.02 93.18% | 0.19 1,017.65% | |
epsdiluted | 0.41 - | -681K 166,097,660.98% | -308K 54.77% | -255K 17.21% | 0.07 100.00% | 0.38 419.84% | 0.11 71.05% | 0.49 345.45% | 0.02 96.61% | 0.03 92.17% | 0.01 58.62% | 0.02 44.70% | -0.01 139.79% | -0.02 101.32% | 0.01 157.52% | 0.02 93.18% | 0.18 958.82% |
All numbers in AUD (except ratios and percentages)