RMC
ASX:RMC
Resimac Group Limited
- Stock
Last Close
0.88
26/07 06:10
Market Cap
319.47M
Beta: 2.08
Volume Today
142.81K
Avg: 158.58K
PE Ratio
7.41
PFCF: 0.24
Dividend Yield
6.53%
Payout:48.42%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.09M - | 13.22M 328.18% | 13.22M 0% | 13.22M 0% | 13.22M 0% | 14.03M 6.15% | 14.03M 0% | 14.03M 0% | 14.03M 0% | 35.40M 152.24% | 10.02M 71.69% | 42.64M 325.52% | 52.00M 21.96% | 65.65M 26.25% | 65.25M 0.62% | 65.36M 0.17% | 72.86M 11.47% | 71.36M 2.05% | 235.90M 230.58% | 235.40M 0.21% | 242.19M 2.89% | 243.32M 0.47% | 253.61M 4.23% | 273.83M 7.97% | 426.66M 55.81% | 484.35M 13.52% | 508.22M 4.93% | |
cost of revenue | 25.38M - | 32.62M - | 16.82M - | 20.08M 19.42% | 20.27M 0.92% | 19.93M 1.68% | 19.46M 2.36% | 21.62M 11.13% | 22.14M 2.40% | 18.32M 17.28% | 18.72M 2.22% | 18.05M 3.61% | ||||||||||||||||
gross profit | 3.09M - | 13.22M 328.18% | 13.22M 0% | 13.22M 0% | 13.22M 0% | 14.03M 6.15% | 14.03M 0% | 14.03M 0% | 14.03M 0% | 10.02M 28.60% | 10.02M 0% | 10.02M 0% | 52.00M 418.97% | 65.65M 26.25% | 65.25M 0.62% | 65.36M 0.17% | 72.86M 11.47% | 54.54M 25.14% | 215.82M 295.68% | 215.13M 0.32% | 222.26M 3.32% | 223.87M 0.72% | 231.98M 3.63% | 251.69M 8.49% | 408.35M 62.24% | 465.63M 14.03% | 490.17M 5.27% | |
selling and marketing expenses | 884.25K - | 439K 50.35% | 439K 0% | 439K 0% | 439K 0% | 507.50K 15.60% | 507.50K 0% | 507.50K 0% | 507.50K 0% | 575.25K 13.35% | 575.25K 0% | 575.25K 0% | 2.08M - | 1.49M 28.03% | 1.69M 12.99% | 1.59M 5.86% | 2.35M 47.64% | 2.46M 4.82% | 3.09M 25.78% | 3.38M 9.41% | 3.54M 4.67% | 1.49M 57.82% | ||||||
general and administrative expenses | 4.00M - | 2.70M 32.40% | 2.70M 0% | 2.70M 0% | 2.70M 0% | 3.37M 24.70% | 3.37M 0% | 3.37M 0% | 3.37M 0% | 3.46M 2.80% | 3.46M 0% | 3.46M 0% | 21.63M - | 20.04M 7.37% | 18.12M 9.57% | 19.16M 5.75% | 19.74M 3.02% | 19.04M 3.53% | 23.18M 21.72% | 23.05M 0.57% | 26.63M 15.56% | 25.75M 3.33% | ||||||
selling general and administrative expenses | 4.88M - | 3.14M 35.65% | 3.14M 0% | 3.14M 0% | 3.14M 0% | 3.88M 23.43% | 3.88M 0% | 3.88M 0% | 3.88M 0% | 13.96M 260% | 4.04M 71.06% | 16.45M 307.10% | 17.51M 6.47% | 22.63M 29.24% | 18.51M 18.19% | 23.08M 24.66% | 23.71M 2.72% | 21.53M 9.18% | 19.81M 8.00% | 20.75M 4.76% | 22.09M 6.44% | 21.50M 2.64% | 26.27M 22.19% | 26.43M 0.61% | 30.18M 14.16% | 27.24M 9.73% | ||
research and development expenses | ||||||||||||||||||||||||||||
other expenses | 2.11M - | 2.11M 0% | 2.11M 0% | 2.11M 0% | 1.77M 15.99% | 1.77M 0% | 1.77M 0% | 1.77M 0% | 1.91M 7.68% | 1.91M 0% | 1.91M 0% | -31.48M - | -29.18M 7.30% | -29.98M 2.72% | -32.90M 9.76% | -34.68M 5.40% | -37.55M 8.26% | -39.43M 5.02% | -46.33M 17.50% | -47.36M 2.23% | -45.72M 3.47% | |||||||
cost and expenses | 4.88M - | 5.25M 7.54% | 5.25M 0% | 5.25M 0% | 5.25M 0% | 5.65M 7.59% | 5.65M 0% | 5.65M 0% | 5.65M 0% | 27.17M 380.95% | 5.95M 78.11% | 34.37M 477.84% | 43.68M 27.10% | 50.96M 16.66% | 47.92M 5.96% | 46.76M 2.43% | 45.82M 2.01% | 34.46M 24.79% | 197.25M 472.42% | 68.42M 65.31% | 56.54M 17.36% | 53.10M 6.08% | 61.05M 14.98% | 71.13M 16.50% | 65.21M 8.32% | 67.76M 3.91% | 66.77M 1.46% | |
operating expenses | 4.88M - | 5.25M 7.54% | 5.25M 0% | 5.25M 0% | 5.25M 0% | 5.65M 7.59% | 5.65M 0% | 5.65M 0% | 5.65M 0% | 27.17M 380.95% | 5.95M 78.11% | 34.37M 477.84% | 43.68M 27.10% | 50.96M 16.66% | 47.92M 5.96% | 46.76M 2.43% | 45.82M 2.01% | 34.46M 24.79% | 29.18M 15.32% | 29.98M 2.72% | 32.90M 9.76% | 34.68M 5.40% | 37.55M 8.26% | 39.43M 5.02% | 46.33M 17.50% | 47.36M 2.23% | 45.72M 3.47% | |
interest expense | 3.55M - | 2.70M 23.80% | 2.70M 0% | 2.70M 0% | 2.70M 0% | 2.61M 3.62% | 2.61M 0% | 2.61M 0% | 2.61M 0% | 2.32M 11.15% | 2.32M 0% | 2.32M 0% | 164.11M - | 144.16M 12.16% | 125.21M 13.14% | 112.92M 9.82% | 110.88M 1.81% | 116.97M 5.50% | 134.82M 15.25% | 301.93M 123.96% | 377.14M 24.91% | 412.04M 9.25% | ||||||
ebitda | 6.42M - | 5.04M 21.53% | 5.04M 0% | 5.04M 0% | 5.04M 0% | 4.71M 6.59% | 4.71M 0% | 4.71M 0% | 4.71M 0% | 758K 83.89% | 4.27M 463.59% | -23K 100.54% | -12K - | -12K 0% | 467K - | 12.64M 2,606.00% | 188.01M 1,387.81% | 186.73M 0.68% | 190.92M 2.24% | 190.72M 0.10% | 195.68M 2.60% | 213.48M 9.10% | 363.23M 70.15% | 419.48M 15.49% | 445.61M 6.23% | |||
operating income | -5.88M - | 4.72M 180.24% | 4.72M 0% | 4.72M 0% | 4.72M 0% | 4.41M 6.47% | 4.41M 0% | 4.41M 0% | 4.41M 0% | 7.47M 69.28% | -47K 100.63% | 8.29M 17,740.43% | 8.32M 0.40% | 14.70M 76.57% | 17.33M 17.90% | 18.60M 7.35% | 26.57M 42.85% | 24.26M 8.69% | 186.64M 669.21% | 185.15M 0.80% | 189.36M 2.27% | 189.19M 0.09% | 194.44M 2.78% | 212.26M 9.16% | 362.02M 70.56% | 418.27M 15.54% | 444.45M 6.26% | |
depreciation and amortization | 87.50K - | 110.75K 26.57% | 110.75K 0% | 110.75K 0% | 110.75K 0% | 95K 14.22% | 95K 0% | 95K 0% | 95K 0% | -7.47M 7,963.16% | 80.25K 101.07% | -8.29M 10,431.46% | -8.32M 0.40% | -14.70M 76.57% | -17.33M 17.90% | -18.60M 7.35% | -26.57M 42.85% | -24.26M 8.69% | 1.37M 105.66% | 1.58M 14.85% | 1.56M 1.27% | 1.54M 1.41% | 1.24M 19.47% | 1.22M 1.13% | 1.21M 0.98% | 1.21M 0.08% | 1.15M 4.95% | |
total other income expenses net | 8.66M - | -2.49M 128.79% | -2.49M 0% | -2.49M 0% | -2.49M 0% | -2.41M 3.48% | -2.41M 0% | -2.41M 0% | -2.41M 0% | 761K 131.60% | 1.92M 152.69% | -19K 100.99% | 467K - | 12.64M 2,606.00% | -147.99M 1,271.09% | -143.52M 3.02% | -116.63M 18.74% | -109.84M 5.82% | -118.86M 8.21% | -144.38M 21.46% | -306.09M 112.01% | -378.81M 23.76% | -415.04M 9.56% | |||||
income before tax | 2.78M - | 2.22M 20.15% | 2.22M 0% | 2.22M 0% | 2.22M 0% | 2.00M 9.84% | 2.00M 0% | 2.00M 0% | 2.00M 0% | 8.23M 310.57% | 1.88M 77.21% | 8.27M 340.94% | 8.32M 0.63% | 14.70M 76.57% | 17.33M 17.90% | 18.60M 7.35% | 27.04M 45.36% | 36.90M 36.46% | 38.65M 4.74% | 41.63M 7.71% | 72.73M 74.71% | 79.34M 9.09% | 75.58M 4.75% | 67.88M 10.18% | 55.92M 17.62% | 39.46M 29.44% | 29.41M 25.46% | |
income tax expense | 850.50K - | 672.25K 20.96% | 672.25K 0% | 672.25K 0% | 672.25K 0% | 602.75K 10.34% | 602.75K 0% | 602.75K 0% | 602.75K 0% | 972K 61.26% | 562.75K 42.10% | 2.48M 341.23% | 2.68M 7.93% | 4.56M 70.22% | 5.40M 18.46% | 5.20M 3.85% | 8.15M 56.81% | 8.61M 5.66% | 11.49M 33.46% | 12.78M 11.24% | 22.05M 72.49% | 22.22M 0.79% | 22.07M 0.68% | 19.24M 12.82% | 16.97M 11.79% | 11.95M 29.58% | 9.04M 24.39% | |
net income | 1.93M - | 1.55M 19.79% | 1.55M 0% | 1.55M 0% | 1.55M 0% | 1.40M 9.62% | 1.40M 0% | 1.40M 0% | 1.40M 0% | 7.26M 417.55% | 1.31M 81.90% | 5.79M 340.51% | 5.64M 2.44% | 10.12M 79.38% | 11.91M 17.67% | 13.41M 12.54% | 18.89M 40.92% | 28.29M 49.75% | 27.16M 4.00% | 28.75M 5.85% | 50.47M 75.55% | 57.09M 13.12% | 53.51M 6.28% | 48.64M 9.09% | 38.94M 19.95% | 27.51M 29.35% | 20.27M 26.34% | |
weighted average shs out | 106.58M - | 106.62M 0.03% | 106.62M 0% | 106.62M 0% | 106.62M 0% | 105.30M 1.24% | 105.30M 0% | 105.30M 0% | 105.30M 0% | 285.44M 171.08% | 106.34M 62.75% | 285.44M 168.43% | 325.44M 14.02% | 393.13M 20.80% | 397.10M 1.01% | 400.39M 0.83% | 401.13M 0.18% | 403.17M 0.51% | 406.19M 0.75% | 406.86M 0.17% | 407.61M 0.18% | 407.86M 0.06% | 408.19M 0.08% | 407.25M 0.23% | 403.19M 1.00% | 400.84M 0.58% | 399.97M 0.22% | |
weighted average shs out dil | 106.58M - | 106.62M 0.03% | 106.62M 0% | 106.62M 0% | 106.62M 0% | 105.30M 1.24% | 105.30M 0% | 105.30M 0% | 105.30M 0% | 285.44M 171.08% | 106.34M 62.75% | 285.44M 168.43% | 325.44M 14.02% | 393.13M 20.80% | 397.36M 1.08% | 400.70M 0.84% | 401.50M 0.20% | 403.17M 0.42% | 407.22M 1.00% | 408.03M 0.20% | 409.85M 0.45% | 410.91M 0.26% | 410.76M 0.04% | 409.67M 0.26% | 404.45M 1.28% | 401.61M 0.70% | 400.58M 0.26% | |
eps | 0.02 - | 0.01 19.34% | 0.01 0% | 0.01 0% | 0.01 0% | 0.01 8.90% | 0.01 0% | 0.01 0% | 0.01 0% | 0.03 90.98% | 0.01 51.18% | 0.02 63.71% | 0.02 14.78% | 0.03 49.13% | 0.03 16.28% | 0.03 11.67% | 0.05 40.60% | 0.07 49.04% | 0.07 4.99% | 0.07 5.70% | 0.12 70.21% | 0.14 16.67% | 0.13 7.14% | 0.12 7.69% | 0.10 19.50% | 0.07 28.99% | 0.05 26.09% | |
epsdiluted | 0.02 - | 0.01 19.34% | 0.01 0% | 0.01 0% | 0.01 0% | 0.01 8.90% | 0.01 0% | 0.01 0% | 0.01 0% | 0.03 90.98% | 0.01 51.18% | 0.02 63.71% | 0.02 14.78% | 0.03 49.13% | 0.03 16.28% | 0.03 11.67% | 0.05 40.60% | 0.07 49.04% | 0.07 4.99% | 0.07 5.70% | 0.12 70.21% | 0.14 16.67% | 0.13 7.14% | 0.12 7.69% | 0.10 19.75% | 0.07 28.87% | 0.05 26.13% |
All numbers in AUD (except ratios and percentages)