SIQ
ASX:SIQ
Smartgroup
- Stock
Last Close
7.93
02/05 06:10
Market Cap
1.11B
Beta: 0.87
Volume Today
372.79K
Avg: 666.13K
PE Ratio
20.84
PFCF: 24.22
Dividend Yield
3.12%
Payout:149.12%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 73.35M - | 91.76M 25.10% | 147.96M 61.25% | 205.44M 38.85% | 241.81M 17.70% | 249.84M 3.32% | 216.33M 13.41% | 221.80M 2.53% | 224.70M 1.31% | 251.61M 11.98% | 305.84M 21.55% | |
cost of revenue | 33.53M - | 37.51M 11.87% | 59.92M 59.76% | 79.85M 33.26% | 93.13M 16.63% | 122.91M 31.99% | 110.33M 10.24% | 5.98M 94.58% | 7.59M 26.91% | 121.30M 1,498.38% | 13.94M 88.51% | |
gross profit | 39.82M - | 54.25M 36.23% | 88.04M 62.28% | 125.59M 42.66% | 148.69M 18.39% | 126.92M 14.64% | 106.00M 16.48% | 215.82M 103.60% | 217.11M 0.60% | 130.31M 39.98% | 291.90M 124.01% | |
selling and marketing expenses | 2.25M - | 2.67M 18.38% | 2.67M 0.04% | 3.03M 13.50% | 3.70M 22.30% | 3.40M 8.24% | 1.84M 45.75% | 1.51M 18.23% | 1.74M 15.46% | 2.95M 69.43% | 8.28M 180.77% | |
general and administrative expenses | 8.29M - | 11.32M 36.63% | 17.72M 56.48% | 24.29M 37.05% | 27.09M 11.57% | 27.86M 2.84% | 29.01M 4.11% | 110.56M 281.13% | 121.05M 9.48% | 138.86M 14.72% | 163.13M 17.47% | |
selling general and administrative expenses | 12.45M - | 16.29M 30.80% | 23.54M 44.55% | 31.42M 33.47% | 32.07M 2.08% | 32.63M 1.73% | 32.28M 1.07% | 112.07M 247.18% | 122.79M 9.56% | 37.99M 69.06% | 171.40M 351.13% | |
research and development expenses | ||||||||||||
other expenses | 595K - | -214K 135.97% | -1.31M 510.75% | -628K 51.95% | -11K 98.25% | 13.44M 122,236.36% | 8.93M 33.52% | -15K 100.17% | 12.60M 84,066.67% | |||
cost and expenses | 71.62M - | 61.91M 13.56% | 97.68M 57.79% | 137.98M 41.25% | 152.83M 10.77% | 155.54M 1.77% | 142.61M 8.31% | 131.49M 7.80% | 139.31M 5.95% | 159.29M 14.35% | 197.94M 24.26% | |
operating expenses | 38.09M - | 24.40M 35.95% | 37.76M 54.75% | 58.13M 53.94% | 59.70M 2.71% | 32.63M 45.35% | 32.28M 1.07% | 125.50M 288.80% | 131.72M 4.95% | 37.99M 71.16% | 184.00M 384.28% | |
interest expense | 2.65M - | 636K 76.02% | 4.11M 545.60% | 5.57M 35.68% | 5.19M 6.84% | 3.32M 36.03% | 3.54M 6.51% | 919K 74.01% | 1.33M 45.16% | 4.20M 214.54% | 5.42M 29.19% | |
ebitda | 19.65M - | 32.34M 64.58% | 57.00M 76.23% | 82.44M 44.63% | 100.76M 22.23% | 119.49M 18.59% | 97.78M 18.17% | 98.76M 1.00% | 92.88M 5.96% | 100.24M 7.93% | 123.69M 23.40% | |
operating income | 11.73M - | 29.82M 154.14% | 50.27M 68.57% | 73.57M 46.34% | 90.25M 22.67% | 94.29M 4.48% | 73.72M 21.82% | 86.09M 16.78% | 84.92M 1.37% | 92.31M 8.71% | 107.91M 16.89% | |
depreciation and amortization | 7.92M - | 2.52M 68.16% | 6.73M 166.84% | 8.87M 31.83% | 10.51M 18.54% | 25.20M 139.74% | 24.06M 4.52% | 12.67M 47.33% | 7.96M 37.15% | 7.93M 0.48% | 10.78M 36.03% | |
total other income expenses net | -12.66M - | -747K 94.10% | -4.10M 448.59% | -11.67M 184.80% | -5.95M 48.98% | -5.59M 6.10% | -12.25M 119.03% | -919K 92.50% | -1.33M 45.16% | -4.52M 239.06% | -222K 95.09% | |
income before tax | -922K - | 29.08M 3,253.58% | 46.17M 58.80% | 61.90M 34.05% | 84.29M 36.19% | 88.70M 5.23% | 61.48M 30.69% | 85.17M 38.55% | 83.58M 1.87% | 87.79M 5.04% | 107.69M 22.66% | |
income tax expense | 37K - | 8.87M 23,881.08% | 13.39M 50.86% | 20.68M 54.52% | 25.01M 20.91% | 27.26M 9.01% | 20.20M 25.92% | 26.36M 30.52% | 24.80M 5.91% | 26.18M 5.55% | 32.09M 22.58% | |
net income | -959K - | 20.20M 2,206.67% | 32.79M 62.29% | 41.31M 26.00% | 59.29M 43.50% | 61.45M 3.65% | 41.33M 32.75% | 58.81M 42.32% | 58.78M 0.05% | 61.92M 5.34% | 75.60M 22.09% | |
weighted average shs out | 89.63M - | 101.62M 13.37% | 110.03M 8.27% | 119.61M 8.71% | 127.07M 6.24% | 128.91M 1.44% | 129.61M 0.55% | 129.52M 0.07% | 129.61M 0.07% | 129.70M 0.06% | 129.74M 0.03% | |
weighted average shs out dil | 89.76M - | 102.05M 13.69% | 111.63M 9.39% | 120.81M 8.22% | 127.78M 5.77% | 129.12M 1.05% | 129.61M 0.38% | 129.52M 0.07% | 129.61M 0.07% | 129.78M 0.13% | 130.15M 0.29% | |
eps | -0.01 - | 0.20 1,969.16% | 0.30 50.00% | 0.34 13.33% | 0.47 38.24% | 0.48 2.13% | 0.32 33.33% | 0.45 40.63% | 0.90 100% | 0.48 46.67% | 0.58 20.83% | |
epsdiluted | -0.01 - | 0.20 1,969.16% | 0.29 45.00% | 0.34 17.24% | 0.46 35.29% | 0.48 4.35% | 0.32 33.33% | 0.45 40.63% | 0.90 100% | 0.48 46.67% | 0.58 20.83% |
All numbers in AUD (except ratios and percentages)