SIQ
ASX:SIQ
Smartgroup
- Stock
Last Close
7.93
02/05 06:10
Market Cap
1.11B
Beta: 0.87
Volume Today
372.79K
Avg: 666.13K
PE Ratio
20.84
PFCF: 24.22
Dividend Yield
3.12%
Payout:149.12%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Dec '16 | Mar '17 | Jun '17 | Dec '17 | Mar '18 | Jun '18 | Dec '18 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.84M - | 22.84M 0% | 22.84M 0% | 22.84M 0% | 46.94M 105.52% | 35.78M 23.78% | 35.78M 0% | 87.31M 144.03% | 51.16M 41.40% | 51.16M 0% | 107.37M 109.87% | 60.45M 43.70% | 60.45M 0% | 62.46M 3.32% | 62.46M 0% | 62.46M 0% | 123.86M 98.30% | 111.44M 10.02% | 104.89M 5.88% | 109.42M 4.32% | 112.38M 2.71% | 113.58M 1.07% | 111.12M 2.17% | 116.62M 4.95% | 134.99M 15.75% | 148.49M 10.00% | 157.35M 5.97% | 159.13M 1.13% | |
cost of revenue | 19.64M - | 35.36M - | 1.21M 96.59% | 1.21M 0% | 41.91M 3,374.02% | 1.67M 96.02% | 1.67M 0% | 2.01M 20.72% | 2.01M 0% | 2.01M 0% | 60.52M 2,903.75% | 57.33M 5.27% | 53.00M 7.54% | 51.11M 3.58% | 48.37M 5.36% | 50.47M 4.34% | 52.16M 3.35% | 58.10M 11.39% | 63.20M 8.78% | 73.10M 15.67% | 75.69M 3.54% | 70.34M 7.07% | |||||||
gross profit | 22.84M - | 22.84M 0% | 22.84M 0% | 22.84M 0% | 27.30M 19.55% | 35.78M 31.03% | 35.78M 0% | 51.95M 45.20% | 49.95M 3.84% | 49.95M 0% | 65.46M 31.04% | 58.78M 10.20% | 58.78M 0% | 60.44M 2.82% | 60.44M 0% | 60.44M 0% | 63.34M 4.79% | 54.11M 14.56% | 51.89M 4.11% | 58.31M 12.38% | 64.01M 9.77% | 63.11M 1.40% | 58.96M 6.58% | 58.52M 0.74% | 71.79M 22.67% | 75.39M 5.02% | 81.66M 8.32% | 88.79M 8.73% | |
selling and marketing expenses | 666.50K - | 666.50K 0% | 666.50K 0% | 666.50K 0% | 1.45M 116.80% | 666.75K 53.86% | 666.75K 0% | 1.50M 125.27% | 756.75K 49.62% | 756.75K 0% | 1.32M 74.69% | 925.50K 29.99% | 925.50K 0% | 849.25K 8.24% | 849.25K 0% | 849.25K 0% | 1.56M 83.93% | 1.19M 23.82% | 653K 45.13% | 760K 16.39% | 747K 1.71% | 707K 5.35% | 1.03M 46.11% | 996K 3.58% | 5.44M - | ||||
general and administrative expenses | 12.31M - | 12.31M 0% | 12.31M 0% | 12.31M 0% | 5.51M 55.22% | 19.30M 250.06% | 19.30M 0% | 9.87M 48.85% | 25.83M 161.64% | 25.83M 0% | 13.07M 49.39% | 28.71M 119.58% | 28.71M 0% | 29.72M 3.54% | 29.72M 0% | 29.72M 0% | 13.94M 53.10% | 14.88M 6.75% | 14.13M 5.03% | 14.85M 5.12% | 13.51M 9.07% | 16.03M 18.72% | 16.57M 3.33% | 13.49M 18.58% | 17.84M - | ||||
selling general and administrative expenses | 12.98M - | 12.98M 0% | 12.98M 0% | 12.98M 0% | 8.08M 37.71% | 19.97M 146.98% | 19.97M 0% | 13.21M 33.86% | 26.59M 101.32% | 26.59M 0% | 16.60M 37.56% | 29.63M 78.49% | 29.63M 0% | 30.57M 3.17% | 30.57M 0% | 30.57M 0% | 16.61M 45.67% | 16.81M 1.22% | 15.47M 7.98% | 16.14M 4.33% | 15.09M 6.52% | 17.50M 16.01% | 18.22M 4.08% | 15.22M 16.45% | 22.77M 49.63% | 23.28M 2.20% | 24.05M 3.35% | 24.28M 0.95% | |
research and development expenses | |||||||||||||||||||||||||||||
other expenses | -12.12M - | -12.12M 0% | -12.12M 0% | -12.12M 0% | -19.37M - | -19.37M 0% | -26.31M - | -26.31M 0% | -29.29M - | -29.29M 0% | -30.09M 2.72% | -30.09M 0% | -30.09M 0% | 7.51M - | |||||||||||||||
cost and expenses | 857.75K - | 857.75K 0% | 857.75K 0% | 857.75K 0% | 30.75M 3,485.43% | 594K 98.07% | 594K 0% | 56.97M 9,491.75% | 1.49M 97.39% | 1.49M 0% | 69.36M 4,570.37% | 2.01M 97.10% | 2.01M 0% | 2.50M 24.37% | 2.50M 0% | 2.50M 0% | 77.13M 2,987.20% | 74.14M 3.87% | 68.47M 7.64% | 67.25M 1.79% | 63.45M 5.64% | 67.97M 7.11% | 70.38M 3.54% | 73.32M 4.19% | 85.97M 17.26% | 96.38M 12.10% | -99.74M 203.49% | 102.13M 202.40% | |
operating expenses | 857.75K - | 857.75K 0% | 857.75K 0% | 857.75K 0% | 11.12M 1,196.30% | 594K 94.66% | 594K 0% | 21.62M 3,539.23% | 278.50K 98.71% | 278.50K 0% | 27.44M 9,753.14% | 339.75K 98.76% | 339.75K 0% | 483.50K 42.31% | 483.50K 0% | 483.50K 0% | 16.61M 3,334.95% | 16.81M 1.22% | 15.47M 7.98% | 16.14M 4.33% | 15.09M 6.52% | 17.50M 16.01% | 18.22M 4.08% | 15.22M 16.45% | 22.77M 49.63% | 23.28M 2.20% | 24.05M 3.35% | 31.80M 32.18% | |
interest expense | 194K - | 194K 0% | 194K 0% | 194K 0% | 1.03M - | 1.03M 0% | 1.39M - | 1.39M 0% | 1.08M - | 1.08M 0% | 583.50K 45.75% | 583.50K 0% | 583.50K 0% | 1.15M 96.74% | 2.66M 131.53% | 455K 82.88% | 1.07M 134.73% | 606K 43.26% | 799K 31.85% | 1.28M 60.70% | 1.26M 1.79% | 1.75M 38.62% | 1.83M 4.46% | 1.60M 12.49% | 2.92M 82.42% | ||||
ebitda | 9.11M - | 9.11M 0% | 9.11M 0% | 9.11M 0% | 14.35M 57.51% | 16.05M 11.85% | 16.05M 0% | 31.93M 98.92% | 21.75M 31.90% | 21.75M 0% | 37.48M 72.34% | 28.40M 24.21% | 28.40M 0% | 29.06M 2.32% | 29.06M 0% | 29.06M 0% | 59.53M 104.86% | 49.84M 16.29% | 47.94M 3.80% | 50.32M 4.95% | 53.45M 6.22% | 49.71M 7.00% | 44.61M 10.25% | 47.00M 5.36% | 53.24M 13.26% | 57.19M 7.43% | 65.21M 14.02% | 63.64M 2.41% | |
operating income | 7.46M - | 7.46M 0% | 7.46M 0% | 7.46M 0% | 16.16M 116.49% | 12.57M 22.20% | 12.57M 0% | 30.55M 143.06% | 16.91M 44.65% | 16.91M 0% | 37.86M 123.86% | 22.15M 41.50% | 22.15M 0% | 22.76M 2.76% | 22.76M 0% | 22.76M 0% | 46.73M 105.31% | 37.30M 20.18% | 36.42M 2.37% | 42.17M 15.80% | 48.92M 16.01% | 45.61M 6.77% | 40.74M 10.67% | 43.30M 6.28% | 49.01M 13.19% | 52.11M 6.32% | 57.61M 10.54% | 56.99M 1.06% | |
depreciation and amortization | 1.65M - | 1.65M 0% | 1.65M 0% | 1.65M 0% | -1.81M 209.70% | 3.48M 292.64% | 3.48M 0% | 1.38M 60.47% | 4.83M 251.20% | 4.83M 0% | -385K 107.97% | 6.25M 1,723.90% | 6.25M 0% | 6.30M 0.77% | 6.30M 0% | 6.30M 0% | 12.80M 103.25% | 12.54M 2.09% | 11.53M 8.07% | 8.15M 29.32% | 4.53M 44.43% | 4.10M 9.52% | 3.87M 5.54% | 3.70M 4.29% | 4.22M 14.07% | 5.08M 20.22% | 5.71M 12.35% | 6.64M 16.48% | |
total other income expenses net | -194K - | -194K 0% | -194K 0% | -194K 0% | -289K 48.97% | -1.03M 255.19% | -1.03M 0% | -3.57M 248.17% | -1.39M 61.00% | -1.39M 0% | -2.48M 77.72% | -1.08M 56.58% | -1.08M 0% | -583.50K 45.75% | -583.50K 0% | -583.50K 0% | -2.07M 255.44% | -9.63M 364.13% | -2.62M 72.78% | -3.50M 33.55% | -2.67M 23.58% | -1.16M 56.47% | -1.95M 67.35% | -1.86M 4.67% | -2.67M 43.56% | -2.53M 5.10% | 300K 111.86% | -1.61M 635.67% | |
income before tax | 7.27M - | 7.27M 0% | 7.27M 0% | 7.27M 0% | 15.87M 118.30% | 11.54M 27.25% | 11.54M 0% | 26.98M 133.72% | 15.52M 42.48% | 15.52M 0% | 35.38M 128.00% | 21.07M 40.44% | 21.07M 0% | 22.18M 5.24% | 22.18M 0% | 22.18M 0% | 44.66M 101.36% | 27.68M 38.02% | 33.80M 22.12% | 38.67M 14.42% | 46.25M 19.59% | 44.45M 3.90% | 38.80M 12.72% | 41.44M 6.83% | 46.35M 11.83% | 49.58M 6.98% | 57.91M 16.79% | 55.39M 4.35% | |
income tax expense | 2.22M - | 2.22M 0% | 2.22M 0% | 2.22M 0% | 4.81M 116.88% | 3.35M 30.44% | 3.35M 0% | 7.63M 127.91% | 5.19M 31.93% | 5.19M 0% | 10.73M 106.78% | 6.25M 41.76% | 6.25M 0% | 6.82M 9.01% | 6.82M 0% | 6.82M 0% | 13.94M 104.48% | 10.14M 27.20% | 10.05M 0.94% | 12.27M 22.11% | 14.09M 14.79% | 13.76M 2.30% | 11.04M 19.81% | 12.71M 15.12% | 13.47M 6.01% | 15.34M 13.91% | 16.74M 9.11% | 17.30M 3.36% | |
net income | 5.05M - | 5.05M 0% | 5.05M 0% | 5.05M 0% | 11.06M 118.92% | 8.20M 25.87% | 8.20M 0% | 19.35M 136.09% | 10.33M 46.63% | 10.33M 0% | 24.65M 138.67% | 14.82M 39.87% | 14.82M 0% | 15.36M 3.65% | 15.36M 0% | 15.36M 0% | 30.59M 99.14% | 17.38M 43.20% | 23.95M 37.83% | 26.55M 10.86% | 32.26M 21.51% | 30.91M 4.19% | 27.87M 9.83% | 28.94M 3.82% | 32.98M 13.97% | 34.26M 3.87% | 41.34M 20.68% | 38.08M 7.88% | |
weighted average shs out | 101.62M - | 101.62M 0% | 101.62M 0% | 101.62M 0% | 102.57M 0.93% | 110.03M 7.27% | 110.03M 0% | 117.37M 6.67% | 119.61M 1.91% | 119.61M 0% | 121.34M 1.44% | 127.07M 4.73% | 127.07M 0% | 128.91M 1.44% | 128.91M 0% | 128.91M 0% | 128.76M 0.12% | 129.52M 0.59% | 129.64M 0.10% | 129.52M 0.10% | 129.52M 0% | 129.61M 0.07% | 129.70M 0.07% | 129.70M 0% | 129.70M 0% | 129.74M 0.03% | 129.76M 0.02% | 129.98M 0.17% | |
weighted average shs out dil | 102.04M - | 102.04M 0% | 102.04M 0% | 102.04M 0% | 102.64M 0.59% | 111.64M 8.77% | 111.64M 0% | 117.58M 5.32% | 120.80M 2.74% | 120.80M 0% | 121.34M 0.45% | 127.77M 5.30% | 127.77M 0% | 129.09M 1.04% | 129.09M 0% | 129.09M 0% | 128.97M 0.10% | 129.52M 0.43% | 129.68M 0.13% | 129.52M 0.13% | 129.55M 0.03% | 129.88M 0.25% | 129.70M 0.14% | 129.71M 0.01% | 129.84M 0.10% | 130.15M 0.24% | 130.33M 0.13% | 130.03M 0.23% | |
eps | 0.05 - | 0.05 0% | 0.05 0% | 0.05 0% | 0.11 121.33% | 0.07 32.27% | 0.07 0% | 0.16 114.77% | 0.09 46.06% | 0.09 0% | 0.20 131.75% | 0.12 40.00% | 0.12 0% | 0.12 0% | 0.12 0% | 0.12 0% | 0.24 100% | 0.13 45.83% | 0.18 38.46% | 0.20 11.11% | 0.25 25.00% | 0.24 4.00% | 0.21 12.50% | 0.22 4.76% | 0.25 13.64% | 0.26 4.00% | 0.32 23.08% | 0.29 9.38% | |
epsdiluted | 0.05 - | 0.05 0% | 0.05 0% | 0.05 0% | 0.11 122.22% | 0.07 33.27% | 0.07 0% | 0.16 117.98% | 0.09 46.56% | 0.09 0% | 0.20 133.92% | 0.12 40.00% | 0.12 0% | 0.12 0% | 0.12 0% | 0.12 0% | 0.24 100% | 0.13 45.83% | 0.18 38.46% | 0.20 11.11% | 0.25 25.00% | 0.24 4.00% | 0.21 12.50% | 0.22 4.76% | 0.25 13.64% | 0.26 4.00% | 0.32 23.08% | 0.29 9.38% |
All numbers in AUD (except ratios and percentages)