SIQ
ASX:SIQ
Smartgroup
- Stock
Last Close
7.93
02/05 06:10
Market Cap
1.11B
Beta: 0.87
Volume Today
372.79K
Avg: 666.13K
PE Ratio
20.84
PFCF: 24.22
Dividend Yield
3.12%
Payout:149.12%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 5.89M - | 14.17M 140.40% | 3.89M 72.57% | 17.99M 362.77% | 4.71M 73.81% | 24.22M 414.12% | 5.64M 76.73% | 33.86M 500.69% | 8.47M 74.97% | 32.29M 281.03% | 10.86M 66.37% | 30.50M 180.84% | 4.42M 85.52% | 34.37M 678.24% | 8.10M 76.45% | 35.00M 332.33% | 4.92M 85.95% | 35.57M 623.32% | 35.29M 0.79% | 42.93M 21.65% | 4.38M 89.81% | 38.92M 789.53% | |
accumulated other comprehensive income loss | 11.66M - | 2.63M - | 4.57M - | 5.86M - | 6.64M 13.39% | 8.44M 27.03% | 8.80M 4.28% | 8.78M 0.23% | 10.04M 14.36% | 10.41M 3.77% | 13.73M 31.86% | 12.96M 5.64% | 13.98M 7.91% | 13.39M 4.26% | 16.16M 20.72% | 17.36M 7.40% | -19.63M 213.08% | ||||||
cash and cash equivalents | 27.82M - | 9.07M 67.40% | 19.41M 113.99% | 18.93M 2.45% | 79.99M 322.51% | 50.65M 36.68% | 30.86M 39.08% | 44.81M 45.21% | 81.48M 81.82% | 28.15M 65.45% | 39.64M 40.82% | 86.47M 118.14% | 27.37M 68.35% | 21.43M 21.71% | 32.45M 51.46% | 71.14M 119.22% | 26.71M 62.46% | 58.51M 119.09% | 70.85M 21.08% | 173.74M 145.24% | 34.65M 80.06% | 54.90M 58.46% | |
cash and short term investments | 27.82M - | 9.07M 67.40% | 19.41M 113.99% | 18.93M 2.45% | 79.99M 322.51% | 50.65M 36.68% | 30.86M 39.08% | 44.81M 45.21% | 81.48M 81.82% | 28.15M 65.45% | 39.64M 40.82% | 86.47M 118.14% | 27.37M 68.35% | 21.43M 21.71% | 32.45M 51.46% | 71.14M 119.22% | 26.71M 62.46% | 58.51M 119.09% | 70.85M 21.08% | 173.74M 145.24% | 34.65M 80.06% | 54.90M 58.46% | |
common stock | 62.01M - | 62.01M 0% | 65.64M 5.86% | 72.37M 10.25% | 178.24M 146.28% | 195.28M 9.56% | 189.22M 3.10% | 272.49M 44.01% | 256.69M 5.80% | 259.18M 0.97% | 259.12M 0.03% | 262.51M 1.31% | 262.52M 0.00% | 262.46M 0.02% | 262.98M 0.20% | 262.92M 0.02% | 263.42M 0.19% | 263.42M 0% | 263.42M 0% | 264.11M 0.26% | 264.11M 0% | 312.03M 18.15% | |
deferred revenue | 4.24M - | 4.65M - | 39.47M - | 680K 98.28% | 48.11M 6,974.56% | 11.22M 76.68% | 9.10M - | 8.08M 11.26% | 7.73M 4.27% | ||||||||||||||
deferred revenue non current | 149.94M - | 5.51M - | 2.30M - | 1.34M 41.66% | 705K 47.51% | 87K - | |||||||||||||||||
deferrred tax liabilities non current | 175K - | 6.34M - | 3.46M - | 1.73M 50.01% | 1.47M 14.85% | ||||||||||||||||||
goodwill | 52.21M - | 52.21M 0% | 90.87M 74.05% | 103.94M 14.39% | 217.45M 109.21% | 231.98M 6.68% | 261.67M 12.80% | 265.75M 1.56% | 266.59M 0.31% | 273.40M 2.56% | 274.35M 0.34% | 274.39M 0.02% | 274.39M 0% | 272.66M 0.63% | 272.66M 0% | 272.66M 0% | 272.66M 0% | 272.66M 0% | 272.66M 0% | 272.66M 0% | 272.66M 0% | 272.66M 0% | |
goodwill and intangible assets | 62.50M - | 58.66M 6.15% | 123.40M 110.38% | 117.51M 4.77% | 285.52M 142.98% | 292.11M 2.31% | 328.79M 12.56% | 327.78M 0.31% | 318.31M 2.89% | 590.52M 85.52% | 311.86M 47.19% | 575.93M 84.68% | 290.40M 49.58% | 554.86M 91.07% | 283.67M 48.88% | 560.60M 97.63% | 288.93M 48.46% | 560.50M 93.99% | 285.43M 49.08% | 272.66M 4.47% | 298.12M 9.34% | 299.64M 0.51% | |
intangible assets | 10.29M - | 6.45M 37.36% | 32.53M 404.48% | 13.57M 58.30% | 68.07M 401.70% | 60.13M 11.66% | 67.12M 11.62% | 62.03M 7.58% | 51.72M 16.62% | 317.12M 513.19% | 37.51M 88.17% | 301.53M 703.90% | 16.01M 94.69% | 282.20M 1,662.98% | 11.00M 96.10% | 287.94M 2,517.15% | 16.27M 94.35% | 287.84M 1,669.58% | 12.77M 95.56% | 25.46M - | 26.98M 5.97% | ||
inventory | 1 - | 1 - | 3.17M - | -127K 104.00% | 1.94M 1,629.92% | 1 100.00% | 2.67M 266,599,900% | 1 100.00% | 2.51M 251,099,900% | 2 100.00% | 2.99M 149,399,900% | 1 100.00% | 1 - | ||||||||||
long term debt | 21.90M - | 52.90M - | 49.57M 6.29% | 150.12M 202.86% | 123.63M 17.65% | 140.85M 13.93% | 71.92M 48.94% | 68.59M 4.63% | 60.34M 12.03% | 71.94M 19.21% | 99.39M 38.17% | 33.35M 66.45% | 25.68M 22.99% | 33.00M 28.49% | 58.72M 77.92% | 58.41M 0.52% | 64.69M 10.74% | 64.69M 0.00% | 79.34M 22.64% | 80.00M 0.84% | 102.19M 27.73% | ||
long term investments | 6.03M - | 6.47M 7.25% | 7.06M 9.16% | 6.09M 13.74% | 6.57M 7.98% | 6.84M 4.05% | 6.39M 6.55% | 6.53M 2.13% | 6.40M 1.96% | 627K 90.20% | 827K 31.90% | 475K 42.56% | 575K 21.05% | 1.44M 149.57% | 374K 73.94% | 1.15M 206.42% | 172K 84.99% | 368K 113.95% | |||||
net debt | -27.82M - | -9.07M 67.40% | 33.35M 467.73% | -18.93M 156.77% | 70.13M 470.42% | -50.65M 172.23% | 109.99M 317.15% | -44.81M 140.74% | -12.88M 71.25% | 49.43M 483.65% | 37.01M 25.13% | 26.83M 27.49% | 9.72M 63.77% | 15.22M 56.53% | 5.64M 62.93% | -2.24M 139.68% | 37.68M 1,783.56% | 13.53M 64.09% | 1.45M 89.29% | -90.46M 6,342.79% | 49.71M 154.95% | 53.33M 7.27% | |
net receivables | 7.51M - | 10.10M 34.39% | 7.09M 29.80% | 11.80M 66.55% | 13.28M 12.53% | 15.74M 18.53% | 17.88M 13.57% | 25.63M 43.33% | 24.35M 4.97% | 24.10M 1.05% | 25.65M 6.43% | 18.68M 27.16% | 8.54M 54.32% | 19.61M 129.77% | 23.95M 22.11% | 22.09M 7.76% | 18.42M 16.60% | 19.75M 7.21% | 19.94M 0.95% | 32.23M 61.67% | 30.53M 5.29% | 19.56M 35.94% | |
other assets | 5.48M - | 5.03M 8.21% | 1.14M 77.43% | 7.13M 528.02% | 508K 92.87% | 1.63M 220.67% | 3.22M 97.67% | 1.02M 68.48% | |||||||||||||||
other current assets | 3.56M - | 2.66M 25.32% | 7.29M 174.37% | 2.30M 68.45% | 49.12M 2,035.61% | 46.17M 6.01% | 76.48M 65.66% | 60.91M 20.36% | 8.26M 86.44% | 59.92M 625.30% | 66.50M 10.97% | 59.50M 10.53% | 55.51M 6.70% | 62.47M 12.54% | 42.26M 32.35% | 6.92M 83.62% | 37.50M 441.83% | 7.05M 81.21% | 7.18M 1.92% | 6.90M 3.90% | 254.95M 3,593.32% | 221.95M 12.94% | |
other current liabilities | 15.81M - | 4.46M 71.78% | 27.10M 507.26% | 9.74M 64.04% | 86.48M 787.47% | 69.87M 19.21% | 113.32M 62.17% | 72.22M 36.26% | 51.71M 28.40% | 73.75M 42.61% | 102.75M 39.33% | 72.98M 28.97% | 53.89M 26.15% | 77.59M 43.98% | 45.90M 40.85% | 60.96M 32.81% | 91.21M 49.62% | 51.60M 43.43% | 55.39M 7.36% | 167.30M 202.01% | 304.49M 82.00% | 230.13M 24.42% | |
other liabilities | 984K - | 1.15M - | 1.16M 0.78% | 3.06M 163.82% | 2.93M 4.06% | 2.18M 25.73% | 2.47M 13.64% | 1 - | |||||||||||||||
other non current assets | -66.13M - | -61.91M 6.39% | -6.03M 90.26% | -126.76M 2,001.41% | -295.73M 133.31% | -301.78M 2.05% | -1.88M 99.38% | -337.01M 17,835.39% | 524K 100.16% | -272.88M 52,175.38% | -274.39M - | -272.66M - | 153K 100.06% | -272.66M 178,311.76% | 1.06M 100.39% | -272.66M 25,774.58% | 24.14M - | 63K 99.74% | |||||
other non current liabilities | -21.90M - | -52.90M - | -49.57M 6.29% | -175K 99.65% | -123.63M 70,544.57% | -140.85M 13.93% | -71.92M 48.94% | 1.31M 101.82% | 19.19M 1,364.66% | 1.69M 91.17% | 12.04M 611.04% | 2.64M 78.06% | 9.60M 263.30% | 1.84M 80.86% | 1.52M 17.41% | 4.98M 228.33% | 1.41M 71.69% | 1.30M 7.73% | 1.55M 18.82% | 1.85M 19.78% | 1.95M 5.34% | ||
othertotal stockholders equity | 900K - | 1.13M 25.89% | -3.63M 420.48% | 1.58M 143.54% | -7.30M 561.86% | -12.34M - | -11.73M 4.94% | 1 - | |||||||||||||||
preferred stock | |||||||||||||||||||||||
property plant equipment net | 3.63M - | 3.25M 10.52% | 3.18M 2.03% | 2.78M 12.60% | 3.15M 13.23% | 3.59M 13.90% | 2.93M 18.28% | 2.38M 18.76% | 13.45M 464.82% | 14.82M 10.17% | 12.96M 12.56% | 11.56M 10.83% | 10.88M 5.81% | 9.57M 12.10% | 9.97M 4.22% | 13.80M 38.42% | 15.04M 8.95% | 16.31M 8.42% | 18.67M 14.49% | 20.91M 12.01% | 23.57M 12.71% | 32.03M 35.92% | |
retained earnings | 3.01M - | 5.96M 98.37% | 8.83M 48.05% | 14.51M 64.36% | 20.69M 42.61% | 23.27M - | 28.13M 20.87% | 29.77M 5.83% | 6.88M 76.90% | 9.16M 33.26% | -1.73M 118.91% | -363K 79.05% | -16.05M 4,322.04% | -7.16M 55.39% | -41.17M 475.04% | -36.03M 12.48% | -45.38M 25.93% | -32.98M 27.31% | -41.07M 24.51% | -23.18M 43.56% | -34.14M 47.27% | ||
short term debt | 37.35M - | 4.71M - | 3.68M 21.78% | 3.74M 1.47% | 3.64M 2.62% | 5.09M 39.86% | 3.84M 24.49% | 5.97M 55.31% | 3.89M 34.89% | 5.87M 51.07% | 2.47M 57.90% | 4.36M 76.17% | 8.72M 100.28% | ||||||||||
short term investments | 127K - | ||||||||||||||||||||||
tax assets | 6.03M - | 1.88M - | 8.05M - | 7.10M 11.85% | 8.37M 17.89% | 9.81M 17.20% | 12.25M 24.89% | 11.58M 5.42% | 12.72M 9.83% | 15.25M 19.89% | 14.82M 2.83% | 13.45M 9.23% | 15.29M 13.63% | 11.73M 23.26% | 11.48M 2.16% | 12.17M 6.01% | |||||||
tax payables | 405K - | 680K - | 6.72M - | 1.36M - | 1.38M 1.03% | ||||||||||||||||||
total assets | 110.51M - | 88.76M 19.68% | 167.53M 88.75% | 166.92M 0.36% | 438.63M 162.78% | 415.98M 5.16% | 466.74M 12.20% | 469.37M 0.56% | 463.99M 1.15% | 458.27M 1.23% | 473.31M 3.28% | 488.18M 3.14% | 408.44M 16.33% | 407.33M 0.27% | 408.26M 0.23% | 418.58M 2.53% | 405.84M 3.04% | 404.05M 0.44% | 417.53M 3.33% | 542.70M 29.98% | 653.36M 20.39% | 640.26M 2.01% | |
total current assets | 38.89M - | 21.82M 43.89% | 33.78M 54.81% | 33.04M 2.21% | 142.39M 331.01% | 112.56M 20.95% | 125.22M 11.24% | 131.35M 4.89% | 117.27M 10.72% | 112.17M 4.34% | 133.73M 19.22% | 164.65M 23.12% | 94.08M 42.86% | 103.51M 10.02% | 101.17M 2.25% | 100.15M 1.01% | 85.62M 14.51% | 85.31M 0.36% | 97.97M 14.84% | 212.88M 117.30% | 320.13M 50.38% | 296.41M 7.41% | |
total current liabilities | 21.70M - | 18.63M 14.16% | 30.98M 66.30% | 27.73M 10.49% | 91.19M 228.83% | 94.09M 3.18% | 118.95M 26.42% | 106.09M 10.82% | 101.78M 4.06% | 106.04M 4.18% | 122.97M 15.97% | 107.16M 12.85% | 101.51M 5.27% | 115.60M 13.88% | 107.19M 7.27% | 111.02M 3.57% | 102.10M 8.03% | 100.16M 1.90% | 104.64M 4.47% | 220.43M 110.67% | 313.22M 42.09% | 277.77M 11.32% | |
total debt | 52.76M - | 150.12M - | 140.85M - | 68.59M - | 77.58M 13.10% | 76.64M 1.20% | 113.30M 47.83% | 37.09M 67.27% | 36.64M 1.20% | 38.09M 3.96% | 68.90M 80.88% | 64.39M 6.56% | 72.04M 11.89% | 72.30M 0.35% | 83.28M 15.20% | 84.36M 1.29% | 108.23M 28.30% | ||||||
total investments | 6.03M - | 6.47M 7.25% | 7.06M 9.16% | 6.09M 13.74% | 6.57M 7.98% | 6.84M 4.05% | 6.39M 6.55% | 6.53M 2.13% | 6.40M 1.96% | 627K 90.20% | 827K 31.90% | 475K 42.56% | 575K 21.05% | 1.44M 149.57% | 374K 73.94% | 1.15M 206.42% | 172K 84.99% | 368K 113.95% | |||||
total liabilities | 44.59M - | 18.63M 58.22% | 85.03M 356.38% | 78.46M 7.73% | 244.37M 211.46% | 220.65M 9.70% | 261.98M 18.73% | 180.48M 31.11% | 171.68M 4.87% | 185.57M 8.09% | 196.60M 5.94% | 218.60M 11.19% | 137.51M 37.10% | 150.89M 9.73% | 142.03M 5.87% | 183.11M 28.92% | 165.50M 9.62% | 172.03M 3.95% | 173.71M 0.97% | 303.50M 74.72% | 395.07M 30.17% | 381.99M 3.31% | |
total liabilities and stockholders equity | 167.42M - | 438.63M - | 464.11M - | 463.99M - | 458.27M 1.23% | 473.31M 3.28% | 488.18M 3.14% | 408.44M 16.33% | 407.33M 0.27% | 408.26M 0.23% | 418.58M 2.53% | 405.84M 3.04% | 404.05M 0.44% | 417.53M 3.33% | 542.70M 29.98% | 653.36M 20.39% | 640.26M 2.01% | ||||||
total non current assets | 66.13M - | 61.91M 6.39% | 132.61M 114.22% | 126.76M 4.42% | 295.73M 133.31% | 301.78M 2.05% | 338.30M 12.10% | 337.01M 0.38% | 346.73M 2.88% | 346.10M 0.18% | 339.58M 1.88% | 323.52M 4.73% | 314.36M 2.83% | 303.83M 3.35% | 307.09M 1.07% | 318.43M 3.69% | 320.23M 0.56% | 318.75M 0.46% | 319.56M 0.26% | 329.82M 3.21% | 333.23M 1.03% | 343.85M 3.19% | |
total non current liabilities | 21.90M - | 52.90M - | 49.57M 6.29% | 150.12M 202.86% | 123.63M 17.65% | 140.85M 13.93% | 71.92M 48.94% | 69.90M 2.81% | 79.53M 13.77% | 73.63M 7.42% | 111.44M 51.35% | 35.99M 67.70% | 35.29M 1.96% | 34.84M 1.27% | 72.08M 106.90% | 63.40M 12.05% | 71.87M 13.36% | 69.07M 3.89% | 83.06M 20.26% | 81.86M 1.45% | 104.23M 27.33% | ||
total stockholders equity | 65.92M - | 69.11M 4.84% | 82.50M 19.38% | 88.46M 7.22% | 194.26M 119.60% | 195.28M 0.52% | 204.72M 4.83% | 288.89M 41.11% | 292.31M 1.18% | 272.70M 6.71% | 276.71M 1.47% | 269.57M 2.58% | 270.94M 0.51% | 256.44M 5.35% | 266.23M 3.82% | 235.47M 11.55% | 240.34M 2.07% | 232.03M 3.46% | 243.82M 5.08% | 239.20M 1.90% | 258.28M 7.98% | 258.26M 0.01% |
All numbers in AUD (except ratios and percentages)